Valmont Industries Inc. (VMI)

AI Score

Unlock

296.38

7.91 (2.74%)

At close: Apr 02, 2025, 3:59 PM

Valmont Industries Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020	Dec 28, 2019	Dec 29, 2018	Dec 30, 2017	Dec 31, 2016	Dec 26, 2015	Dec 27, 2014	Dec 28, 2013	Dec 29, 2012	Dec 31, 2011	Dec 25, 2010	Dec 26, 2009	Dec 27, 2008	Dec 29, 2007	Dec 30, 2006	Dec 31, 2005	Dec 25, 2004	Dec 27, 2003	Dec 28, 2002	Dec 29, 2001	Dec 30, 2000	Dec 25, 1999	Dec 26, 1998	Dec 27, 1997	Dec 28, 1996	Dec 30, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987	Dec 31, 1986	Dec 31, 1985
Revenue	4.08B	4.17B	4.35B	3.5B	2.9B	2.77B	2.76B	2.75B	2.52B	2.62B	3.12B	3.3B	3.03B	2.66B	1.98B	1.79B	1.91B	1.5B	1.28B	1.11B	1.03B	837.63M	854.9M	872.38M	846.13M	614.2M	606.3M	622.5M	644.5M	544.6M	471.7M	438.8M	424.7M	429.7M	874.4M	789.8M	662.7M	444.9M	313.4M	313.4M
Cost of Revenue	2.83B	2.94B	3.22B	2.62B	2.13B	2.07B	2.1B	2.06B	1.87B	2B	2.32B	2.36B	2.23B	1.99B	1.46B	1.25B	1.4B	1.1B	954.55M	829.8M	785.55M	629.63M	623.42M	654.76M	603.98M	419.5M	433.7M	436.9M	457.7M	387.3M	351.1M	327.9M	315.3M	329.4M	709.9M	635M	527.3M	356.9M	241.7M	236.3M
Gross Profit	1.24B	1.24B	1.13B	883.89M	765.51M	692.5M	658.28M	681.77M	656.24M	621.03M	808.12M	945.23M	802.46M	666.81M	519.57M	532.01M	510.48M	399.85M	326.73M	278.3M	245.92M	207.99M	231.48M	217.62M	242.15M	194.7M	172.6M	185.6M	186.8M	157.3M	120.6M	110.9M	109.4M	100.3M	164.5M	154.8M	135.4M	88M	71.7M	77.1M
Operating Income	524.58M	291.56M	433.25M	286.79M	225.95M	237.72M	202.28M	266.43M	243.5M	131.69M	357.72M	473.07M	382.3M	263.31M	178.41M	237.99M	228.59M	155.63M	110.08M	82.86M	70.11M	54.62M	70.29M	65.02M	67.26M	50.2M	47.7M	62M	52.4M	41.8M	27M	24.1M	21M	-6.1M	37.1M	42.4M	31.4M	14.2M	9.1M	4M
Interest Income	7.18M	6.23M	2.02M	1.19M	2.37M	3.94M	4.67M	4.74M	3.1M	3.3M	6.05M	6.48M	8.27M	9.27M	4.84M	1.51M	2.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	468.68M	236.45M	363.89M	260.08M	192.77M	209.67M	143.44M	228.46M	220.45M	93.01M	284.18M	449.42M	359.29M	233.76M	152.98M	226.08M	202.61M	140.17M	96.32M	64.37M	45.05M	45.55M	59.28M	48.47M	48.4M	42.2M	43.5M	58.9M	33M	38.5M	24.9M	8.1M	18.3M	-12.7M	25.2M	35.3M	25.3M	11.6M	3.9M	-1.5M
Net Income	348.26M	150.85M	250.86M	195.63M	140.69M	153.77M	94.35M	116.24M	173.23M	40.12M	183.98M	278.49M	234.07M	228.31M	94.38M	153.94M	132.4M	94.71M	61.54M	39.08M	26.88M	25.49M	33.63M	26.69M	30.4M	26.4M	27.6M	37.5M	21.2M	24.8M	16.1M	5M	13.2M	-8M	15.5M	20.7M	15.3M	8.3M	2.2M	-800K
Selling & General & Admin	716.63M	713.42M	692.98M	590.61M	522.92M	454.78M	456M	415.34M	412.74M	447.37M	450.4M	472.16M	420.16M	403.5M	341.16M	294.02M	281.89M	244.22M	216.64M	195.43M	175.81M	153.37M	161.19M	152.6M	144.63M	122.6M	105.1M	107.2M	119.6M	103.1M	83.2M	76.5M	76.3M	95.6M	116.9M	103.7M	95M	66.7M	56.2M	66.8M
Research & Development	n/a	55M	46M	37M	21.4M	13.9M	11.5M	11.6M	8.3M	11.6M	13.9M	10.2M	7.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	176.05M	12.8M	12.8M	3.07M	2.2M	1.63M	1.94M	18.25M	2.64M	-4.08M	2.37M	347K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	30.27M	21.9M	19.8M	16.4M	14.8M	12.4M	10.4M	10.3M	12.1M	10.8M	10.5M	8.7M	9M	7.1M	6.4M	6.3M
Operating Expenses	716.63M	944.48M	692.98M	590.61M	522.92M	454.78M	456M	415.34M	412.74M	447.37M	450.4M	472.16M	420.16M	403.5M	341.16M	294.02M	281.89M	244.22M	216.64M	195.43M	175.81M	153.37M	161.19M	152.6M	174.9M	144.5M	124.9M	123.6M	134.4M	115.5M	93.6M	86.8M	88.4M	106.4M	127.4M	112.4M	104M	73.8M	62.6M	73.1M
Interest Expense	58.72M	56.81M	47.53M	42.61M	41.08M	40.15M	44.24M	44.65M	44.41M	44.62M	36.79M	32.5M	31.63M	36.17M	30.95M	15.76M	18.27M	17.43M	16.35M	20.24M	37.64M	13.24M	15.86M	20.95M	20.47M	8.9M	2.6M	2.4M	34.7M	2.3M	n/a	26.4M	n/a	4.7M	13M	7.5M	4.5M	n/a	4.4M	4M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.55B	3.88B	3.91B	3.21B	2.65B	2.53B	2.55B	2.48B	2.28B	2.45B	2.77B	2.83B	2.65B	2.4B	1.8B	1.55B	1.68B	1.34B	1.17B	1.03B	961.36M	783M	784.61M	807.36M	778.87M	564M	558.6M	560.5M	592.1M	502.8M	444.7M	414.7M	403.7M	435.8M	837.3M	747.4M	631.3M	430.7M	304.3M	309.4M
Income Tax	117.98M	90.12M	108.69M	61.41M	49.62M	50.21M	43.13M	106.14M	42.06M	47.43M	94.89M	157.78M	126.5M	-4.59M	55.01M	72.89M	70.21M	44.02M	30.82M	24.35M	16.13M	16.53M	21.64M	17.9M	18M	15.8M	15.9M	21.4M	11.8M	13.7M	8.8M	2.8M	5.1M	-4.7M	9.7M	14.6M	10M	3.3M	1.7M	-700K
Shares Outstanding (Basic)	20.12M	20.96M	21.31M	21.19M	21.32M	21.66M	22.31M	22.52M	22.56M	23.29M	25.72M	26.64M	26.47M	26.33M	26.1M	25.95M	25.82M	25.53M	25.22M	24.29M	23.79M	23.82M	24.02M	24.27M	23.21M	24.22M	26.54M	27.57M	28.03M	27.47M	23.33M	19.23M	23.16M	22.63M	24.6M	25.56M	24.68M	21.28M	20M	20M
Shares Outstanding (Diluted)	20.26M	21.16M	21.58M	21.49M	21.43M	21.77M	22.45M	22.74M	22.71M	23.41M	25.93M	26.9M	26.76M	26.55M	26.42M	26.29M	26.27M	26.09M	25.86M	25.37M	24.44M	24.27M	24.55M	24.49M	23.75M	24.44M	27.06M	28.2M	28.03M	27.47M	23.33M	19.23M	23.57M	22.63M	24.6M	25.56M	24.68M	21.28M	20M	20M
EPS (Basic)	17.31	6.85	11.77	9.23	6.60	6.76	4.23	5.16	7.68	1.72	7.15	10.45	8.84	8.67	3.62	5.80	5.13	3.71	2.44	1.61	1.13	1.07	1.40	1.10	1.31	1.09	1.04	1.36	0.76	0.90	0.69	0.26	0.57	-0.35	0.63	0.81	0.62	0.39	0.11	-0.04
EPS (Diluted)	17.19	6.78	11.62	9.10	6.57	6.73	4.20	5.11	7.63	1.71	7.09	10.35	8.75	8.60	3.57	5.73	5.04	3.63	2.38	1.54	1.10	1.05	1.37	1.09	1.28	1.08	1.02	1.33	0.76	0.90	0.69	0.26	0.56	-0.35	0.63	0.81	0.62	0.39	0.11	-0.04
EBITDA	524.58M	393.72M	540.5M	421.84M	355.94M	310.68M	270.5M	358.07M	347.28M	304.66M	447.04M	562.67M	461.13M	344.49M	243.59M	286.59M	263.38M	190.8M	146.63M	122.67M	99.55M	89.22M	104.23M	101.34M	97.53M	72.1M	67.6M	78.4M	67.2M	54.2M	37.4M	34.4M	33.1M	4.7M	47.6M	51.1M	40.4M	21.3M	15.5M	10.3M
EBIT	527.4M	293.26M	411.42M	302.69M	233.84M	240.01M	197.57M	273.11M	264.86M	213.52M	357.72M	485.23M	390.92M	269.93M	183.93M	241.84M	223.79M	155.63M	110.08M	82.86M	60.91M	54.62M	70.29M	65.02M	67.26M	50.2M	47.8M	62M	52.4M	41.8M	27M	24.1M	21M	-6.1M	37.1M	42.4M	31.4M	14.2M	9.1M	4M
Depreciation & Amortization	n/a	98.71M	97.17M	92.58M	82.89M	82.26M	82.83M	84.96M	82.42M	91.14M	89.33M	77.44M	70.22M	74.56M	59.66M	44.75M	39.6M	35.18M	36.54M	39.81M	38.64M	34.6M	33.94M	36.32M	30.27M	21.9M	19.8M	16.4M	14.8M	12.4M	10.4M	10.3M	12.1M	10.8M	10.5M	8.7M	9M	7.1M	6.4M	6.3M