VMware Inc. (VMW)
NYSE: VMW
· Real-Time Price · USD
142.48
-7.43 (-4.96%)
At close: Nov 21, 2023, 10:00 PM
VMware Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Aug 4, 2023 | May 5, 2023 | Feb 3, 2023 | Oct 28, 2022 | Jul 29, 2022 | Apr 29, 2022 | Jan 28, 2022 | Oct 29, 2021 | Jul 30, 2021 | Apr 30, 2021 | Jan 29, 2021 | Oct 30, 2020 | Jul 31, 2020 | May 1, 2020 |
Revenue | 3.41B | 3.28B | 3.71B | 3.21B | 3.34B | 3.09B | 3.53B | 3.19B | 3.14B | 2.99B | 3.29B | 2.86B | 2.88B | 2.73B |
Cost of Revenue | 639M | 644M | 658M | 619M | 604M | 602M | 607M | 574M | 559M | 531M | 555M | 516M | 488M | 484M |
Gross Profit | 2.77B | 2.63B | 3.06B | 2.59B | 2.73B | 2.49B | 2.92B | 2.61B | 2.58B | 2.46B | 2.74B | 2.35B | 2.39B | 2.25B |
Operating Income | 547M | 971M | 1.2B | 390M | 566M | 408M | 784M | 519M | 525M | 559M | 955M | 420M | 534M | 418M |
Interest Income | 5M | n/a | n/a | 57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 561M | 299M | 666M | 319M | 479M | 328M | 661M | 457M | 480M | 486M | 965M | 554M | 495M | 368M |
Net Income | 477M | 224M | 494M | 231M | 347M | 242M | 586M | 398M | 411M | 425M | 791M | 434M | 447M | 386M |
Selling & General & Admin | 1.39B | 1.48B | 1.4B | 1.37B | 1.36B | 1.3B | 1.33B | 1.33B | 1.28B | 1.2B | 978M | 1.16B | 1.17B | 1.16B |
Research & Development | 835M | 847M | 908M | 832M | 803M | 774M | 806M | 768M | 775M | 708M | 758M | 714M | 679M | 665M |
Other Expenses | 19M | 6M | 85M | -14M | -20M | -10M | 1M | 12M | 3M | n/a | 7M | n/a | 15M | -6M |
Operating Expenses | 2.22B | 2.32B | 2.4B | 2.2B | 2.16B | 2.08B | 2.14B | 2.1B | 2.05B | 1.9B | 1.74B | 1.88B | 1.85B | 1.83B |
Interest Expense | 79M | 80M | 83M | 77M | 74M | 71M | 79M | 74M | 49M | 50M | 48M | 52M | 55M | 49M |
Selling & Marketing Expenses | 1.1B | 1.1B | 1.18B | 1.08B | 1.08B | 1.05B | 1.07B | 1.01B | 1.02B | 959M | 984M | 912M | 897M | 917M |
Cost & Expenses | 2.86B | -1.67B | -1.69B | 2.82B | 2.76B | 2.68B | 2.75B | 2.67B | 2.61B | 2.43B | 2.29B | 2.39B | 2.34B | 2.31B |
Income Tax Expense | 84M | 75M | 172M | 88M | 132M | 86M | 75M | 59M | 69M | 61M | 174M | 120M | 48M | -18M |
Shares Outstanding (Basic) | 430.39M | 428.19M | 425.81M | 423.99M | 422M | 420.59M | 421.76M | 419.46M | 419.36M | 420.79M | 420.09M | 420.86M | 421.7M | 419.57M |
Shares Outstanding (Diluted) | 434.09M | 431.58M | 429.81M | 427.78M | 424.13M | 424.56M | 422.98M | 423.4M | 423.71M | 422.04M | 424.6M | 425.49M | 423.05M | 421.51M |
EPS (Basic) | 1.11 | 0.52 | 1.16 | 0.54 | 0.82 | 0.57 | 1.39 | 0.95 | 0.98 | 1.01 | 1.88 | 1.03 | 1.06 | 0.92 |
EPS (Diluted) | 1.10 | 0.52 | 1.16 | 0.54 | 0.82 | 0.57 | 1.39 | 0.94 | 0.97 | 1.01 | 1.86 | 1.02 | 1.06 | 0.92 |
EBITDA | 902M | 640M | 901M | 692M | 855M | 686M | 1.02B | 812M | 803M | 806M | 1.28B | 910M | 801M | 660M |
EBIT | 640M | 283M | 709M | 396M | 553M | 399M | 812M | 531M | 529M | 536M | 1.23B | 606M | 550M | 417M |
Depreciation & Amortization | 336M | -331M | -295M | 302M | 289M | 278M | 240M | 293M | 278M | 247M | 268M | 261M | 267M | 242M |