(VMW)

AI Score

Unlock

142.48

-7.43 (-4.96%)

At close: Nov 21, 2023, 9:00 PM

Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 4, 2023	May 5, 2023	Feb 3, 2023	Oct 28, 2022	Jul 29, 2022	Apr 29, 2022	Jan 28, 2022	Oct 29, 2021	Jul 30, 2021	Apr 30, 2021	Jan 29, 2021	Oct 30, 2020	Jul 31, 2020	May 1, 2020	Jan 31, 2020	Nov 1, 2019	Aug 2, 2019	May 3, 2019	Feb 1, 2019	Nov 2, 2018	Aug 3, 2018	May 4, 2018	Feb 2, 2018	Nov 3, 2017	Aug 4, 2017	May 5, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015	Mar 31, 2015
Revenue	3.41B	3.28B	3.71B	3.21B	3.34B	3.09B	3.53B	3.19B	3.14B	2.99B	3.29B	2.86B	2.88B	2.73B	3.65B	2.46B	2.44B	2.27B	2.59B	2.2B	2.17B	2.01B	2.31B	1.98B	1.9B	1.74B	2.03B	1.78B	1.69B	1.59B	1.87B	1.67B	1.52B	1.51B
Cost of Revenue	639M	644M	658M	619M	604M	602M	607M	574M	559M	531M	555M	516M	488M	484M	703M	378M	365M	352M	342M	315M	305M	296M	304M	278M	270M	289M	274M	266M	261M	251M	267M	258M	250M	243M
Gross Profit	2.77B	2.63B	3.06B	2.59B	2.73B	2.49B	2.92B	2.61B	2.58B	2.46B	2.74B	2.35B	2.39B	2.25B	2.95B	2.08B	2.07B	1.91B	2.25B	1.89B	1.87B	1.71B	2.01B	1.7B	1.63B	1.45B	1.76B	1.51B	1.43B	1.34B	1.6B	1.41B	1.27B	1.27B
Operating Income	547M	971M	1.2B	390M	566M	408M	784M	519M	525M	559M	955M	420M	534M	418M	334M	391M	489M	381M	664M	468M	476M	350M	648M	465M	338M	238M	543M	381M	323M	192M	447M	326M	206M	218M
Interest Income	5M	n/a	n/a	57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	561M	299M	666M	319M	479M	328M	661M	457M	480M	486M	965M	554M	495M	368M	233M	666M	1M	540M	591M	345M	772M	1.18B	668M	468M	407M	258M	549M	387M	337M	200M	453M	325M	213M	222M
Net Income	477M	224M	494M	231M	347M	242M	586M	398M	411M	425M	791M	434M	447M	386M	321M	621M	4.93B	505M	502M	334M	644M	942M	-440M	443M	334M	232M	441M	319M	265M	161M	373M	256M	172M	196M
Selling & General & Admin	1.39B	1.48B	1.4B	1.37B	1.36B	1.3B	1.33B	1.33B	1.28B	1.2B	978M	1.16B	1.17B	1.16B	1.94B	1.06B	997M	966M	1.04B	885M	878M	875M	899M	782M	828M	737M	822M	742M	747M	737M	809M	757M	745M	723M
Research & Development	835M	847M	908M	832M	803M	774M	806M	768M	775M	708M	758M	714M	679M	665M	853M	582M	554M	533M	542M	499M	481M	453M	457M	449M	428M	421M	394M	389M	363M	356M	342M	331M	322M	305M
Other Expenses	19M	6M	85M	-14M	-20M	-10M	1M	12M	3M	-23M	7M	177M	15M	-6M	10M	263M	-502M	145M	-32M	-180M	240M	779M	15M	-2M	51M	4M	-8M	-8M	2M	-1M	2M	-7M	1M	-2M
Operating Expenses	2.22B	2.32B	2.4B	2.2B	2.16B	2.08B	2.14B	2.1B	2.05B	1.9B	1.74B	1.88B	1.85B	1.83B	2.8B	1.65B	1.55B	1.5B	1.58B	1.38B	1.36B	1.33B	1.36B	1.23B	1.26B	1.16B	1.22B	1.13B	1.11B	1.09B	1.15B	1.09B	1.07B	1.03B
Interest Expense	79M	80M	83M	77M	74M	71M	79M	74M	49M	50M	48M	52M	55M	49M	42M	40M	34M	34M	33M	33M	34M	34M	33M	28M	7M	7M	6M	7M	7M	7M	6M	7M	7M	6M
Selling & Marketing Expenses	1.1B	1.1B	1.18B	1.08B	1.08B	1.05B	1.07B	1.01B	1.02B	959M	984M	912M	897M	917M	1.27B	827M	797M	779M	808M	707M	696M	706M	731M	607M	668M	586M	649M	564M	580M	565M	611M	556M	565M	536M
Cost & Expenses	2.86B	-1.67B	-1.69B	2.82B	2.76B	2.68B	2.75B	2.67B	2.61B	2.43B	2.29B	2.39B	2.34B	2.31B	3.5B	2.02B	1.92B	1.85B	1.93B	1.7B	1.66B	1.62B	1.66B	1.51B	1.53B	1.45B	1.49B	1.4B	1.37B	1.34B	1.42B	1.35B	1.32B	1.27B
Income Tax Expense	84M	75M	172M	88M	132M	86M	75M	59M	69M	61M	174M	120M	48M	-18M	-72M	45M	-4.92B	35M	89M	11M	128M	233M	1.11B	25M	73M	26M	108M	68M	72M	39M	79M	69M	41M	26M
Shares Outstanding (Basic)	430.39M	428.19M	425.81M	423.99M	422M	420.59M	421.76M	419.46M	419.36M	420.79M	420.09M	420.86M	421.7M	419.57M	417.23M	416.39M	416.98M	417.64M	410.28M	412.35M	412.82M	404.97M	399.19M	411.46M	408.4M	408.43M	412.06M	421.7M	425.11M	423.68M	422.84M	422.33M	424.17M	427.96M
Shares Outstanding (Diluted)	434.09M	431.58M	429.81M	427.78M	424.13M	424.56M	422.98M	423.4M	423.71M	422.04M	424.6M	425.49M	423.05M	421.51M	424.93M	423.96M	425.26M	426.97M	416.45M	414.48M	413.29M	411.35M	403.38M	413.01M	414.29M	415.25M	424.44M	425.33M	427.42M	424.18M	422.86M	426.67M	430M	435.56M
EPS (Basic)	1.11	0.52	1.16	0.54	0.82	0.57	1.39	0.95	0.98	1.01	1.88	1.03	1.06	0.92	0.77	0.98	12.72	0.91	-0.66	0.82	1.58	2.33	-1.1	0.97	0.99	0.60	1.07	0.76	0.62	0.38	0.89	0.61	0.41	0.46
EPS (Diluted)	1.10	0.52	1.16	0.54	0.82	0.57	1.39	0.94	0.97	1.01	1.86	1.02	1.06	0.92	0.76	0.96	12.47	0.89	-0.66	0.81	1.56	2.29	-1.09	0.96	0.98	0.59	1.04	0.75	0.62	0.38	0.88	0.60	0.40	0.45
EBITDA	902M	640M	901M	692M	855M	686M	1.02B	812M	803M	806M	1.28B	910M	801M	660M	665M	884M	199M	734M	796M	479M	901M	1.32B	755M	546M	505M	378M	618M	460M	410M	332M	540M	406M	288M	314M
EBIT	640M	283M	709M	396M	553M	399M	812M	531M	529M	536M	1.23B	606M	550M	417M	121M	706M	35M	574M	1.47B	378M	806M	1.21B	701M	496M	414M	265M	555M	394M	344M	207M	459M	332M	220M	228M
Depreciation & Amortization	336M	-331M	-295M	302M	289M	278M	240M	293M	278M	247M	268M	261M	267M	242M	331M	190M	178M	174M	132M	158M	151M	156M	107M	81M	167M	140M	75M	79M	87M	140M	93M	80M	82M	96M