VNET Group Inc. (VNET)
8.21
-0.04 (-0.48%)
At close: Mar 31, 2025, 3:59 PM
8.15
-0.63%
After-hours: Mar 31, 2025, 05:37 PM EDT
VNET Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 8.26B | 7.41B | 7.07B | 6.19B | 4.83B | 3.79B | 3.4B | 3.39B | 3.64B | 3.63B | 2.88B | 1.97B | 1.52B | 1.02B | 525.2M | 313.63M |
| Cost of Revenue | 6.43B | 6.12B | 5.71B | 4.75B | 3.75B | 2.85B | 2.46B | 2.63B | 2.93B | 2.78B | 2.07B | 1.45B | 1.1B | 744.37M | 396.86M | 229.3M |
| Gross Profit | 1.83B | 1.29B | 1.36B | 1.44B | 1.08B | 939.45M | 944.87M | 758.41M | 712.14M | 853.76M | 810.14M | 516.87M | 425.68M | 276.56M | 128.34M | 84.33M |
| Operating Income | 669.44M | -1.97B | 166.09M | -261.92M | 198.22M | -452.47M | 237.48M | -1.37B | -840.2M | -284.23M | -114.7M | 41.77M | 80.94M | 14.9M | -232.81M | 27.14M |
| Interest Income | n/a | 41.8M | 31.57M | 31.9M | 31.71M | 54.61M | 45.19M | 32.92M | 21.08M | 53.49M | 67.9M | 48.5M | 16.3M | 14.94M | 580K | 827K |
| Pretax Income | 482.65M | -2.48B | -630.46M | 665.17M | -2.58B | -125.26M | 24.32M | -1.06B | -979.1M | -353.44M | -311.8M | -36.68M | 93.81M | 59.62M | -233.13M | 27.12M |
| Net Income | 183.2M | -2.64B | -763.92M | 500.1M | -2.69B | -130.69M | -205.06M | -772.73M | -817M | -428.1M | -348.48M | -48.23M | 56.32M | 18.44M | -255.39M | -5.92M |
| Selling & General & Admin | 1.03B | 808.06M | 954.86M | 1.1B | 770.12M | 621.59M | 634.81M | 776.63M | 992.57M | 960.4M | 780.54M | 341.39M | 263.38M | 163.81M | 333.69M | 49.59M |
| Research & Development | 246.61M | 322.22M | 306.84M | 188.49M | 112.89M | 88.79M | 92.11M | 149.14M | 149.34M | 142.84M | 121.68M | 77.83M | 63.93M | 34.66M | 19.92M | 7.61M |
| Other Expenses | -114.59M | 2.13B | -24.6M | 18.4M | -5.23M | -5.3M | 53.93M | -296K | 12.11M | 26.73M | 25.52M | 4.12M | 9.45M | 63.19M | n/a | n/a |
| Operating Expenses | 1.16B | 3.26B | 1.24B | 1.3B | 877.79M | 705.07M | 721.3M | 957.76M | 1.25B | 1.09B | 902.21M | 419.22M | 327.31M | 261.65M | 353.61M | 57.2M |
| Interest Expense | n/a | 312.17M | 273.31M | 334.95M | 380.61M | 345.95M | 236.07M | 185.31M | 198.59M | 274.18M | 232.02M | 136.78M | 11.38M | 4.4M | 2.79M | 416K |
| Selling & Marketing Expenses | 263.76M | 266.21M | 311.92M | 255.4M | 235.01M | 206.31M | 172.18M | 256.68M | 352.93M | 359.46M | 287.23M | 154.48M | 109.87M | 80.89M | 51.39M | 24.13M |
| Cost & Expenses | 7.59B | 9.38B | 6.94B | 6.06B | 4.63B | 3.55B | 3.18B | 3.59B | 4.18B | 3.88B | 2.97B | 1.87B | 1.43B | 1.01B | 750.47M | 286.5M |
| Income Tax | 234.23M | 114.37M | 133.46M | 111.41M | 109.34M | 5.44M | 24.41M | -90.17M | -11.16M | 47.83M | 16.67M | 10.32M | 36.16M | 13.68M | 1.59M | -32.86M |
| Shares Outstanding (Basic) | 15.27M | 150.19M | 147.8M | 151.93M | 119.42M | 111.47M | 112.46M | 112.09M | 102.86M | 82.01M | 66.73M | 60.73M | 57.05M | 43.27M | 16.06M | 11.92M |
| Shares Outstanding (Diluted) | 290.39M | 150.19M | 147.8M | 151.93M | 119.48M | 111.47M | 112.46M | 112.14M | 102.86M | 82.01M | 66.89M | 60.73M | 59.42M | 52.8M | 16.06M | 11.92M |
| EPS (Basic) | 12.00 | -17.6 | -5.17 | 3.42 | -22.54 | -1.17 | -1.82 | -6.89 | -7.94 | -5.22 | -5.22 | -0.79 | 0.96 | 0.42 | -15.9 | -0.5 |
| EPS (Diluted) | 0.63 | -17.6 | -5.17 | 3.29 | -22.52 | -1.17 | -1.82 | -6.89 | -7.94 | -5.22 | -5.21 | -0.79 | 0.96 | 0.36 | -15.9 | -0.5 |
| EBITDA | 2.22B | -366.56M | 1.72B | 1.4B | 7.62M | 1.01B | 858.18M | 5.44M | 6.78M | 454.57M | 327.54M | 301.66M | 233.35M | 29.84M | -196.82M | 56.55M |
| Depreciation & Amortization | 1.55B | 1.81B | 1.6B | 1.27B | 988.98M | 772.21M | 634.61M | 667.1M | 664.07M | 586.18M | 406.65M | 200.19M | 128.16M | 88.98M | 33.51M | 29.01M |