Vodafone Group Public Lim...

AI Score

0

Unlock

8.42
0.17 (2.06%)
At close: Jan 15, 2025, 9:58 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 36.72B 45.71B 45.58B 43.81B 44.97B 43.67B 46.57B 47.63B 51.96B 57.74B 46.39B 52.73B 46.59B 52.22B 49.92B 44.29B 44.58B 45.83B 42.09B 38.89B 50.28B 44.02B 37.36B 24.27B 13.12B 5.03B 3.84B 2.47B 1.70B 1.41B 1.10B 826.76M 818.48M 774.52M 552.35M 368.56M 206.77M 94.86M 54.68M
Cost of Revenue 24.46B 30.85B 30.57B 30.09B 30.68B 30.16B 32.77B 34.58B 38.59B 42.23B 33.80B 36.19B 32.65B 35.07B 33.05B 27.90B 27.50B 27.59B 24.48B 23.03B 29.11B 25.89B 21.99B 14.07B 6.00B 2.26B n/a 1.07B 735.89M 601.69M 389.78M 238.58M n/a 345.06M 201.97M 198.56M 108.61M 67.25M n/a
Gross Profit 12.26B 14.86B 15.01B 13.72B 14.29B 13.51B 13.80B 13.05B 13.36B 15.51B 12.59B 16.54B 13.95B 17.15B 16.88B 16.39B 17.07B 18.24B 17.61B 15.86B 21.16B 18.13B 15.37B 10.20B 7.12B 2.77B 3.84B 1.39B 967.77M 804.25M 706.16M 588.18M 818.48M 429.46M 350.38M 170.00M 98.16M 27.60M 54.68M
Operating Income 3.67B 4.46B 5.37B 3.42B 3.62B 3.48B 4.82B 3.12B 1.75B 2.69B 2.91B 5.61B 12.58B 6.37B 10.64B 6.32B 12.62B -2.30B -20.20B 11.47B -7.15B -7.67B -16.97B -10.42B 1.64B 1.27B 973.37M 699.31M 565.94M 431.08M 435.02M 382.75M 368.46M 355.94M 224.33M 138.65M 76.50M 14.02M -27.65M
Interest Income 395.00M 1.77B 1.73B 1.83B 1.93B 1.04B 452.00M 1.17B 380.41M 1.21B 1.01B 361.87M 10.80M 1.32B 720.70M 281.83M 320.40M n/a n/a n/a 886.88M n/a 765.78M 495.01M 91.69M 21.55M 25.47M 28.52M 22.72M 19.88M 15.85M 20.26M 13.48M 5.01M 4.13M 8.33M 683.19K 47.53K 91.87K
Pretax Income 1.62B 12.82B 4.10B 4.35B 795.00M -2.61B 3.88B 2.79B -569.35M 1.50B -6.38B 3.86B 10.79B 10.81B 9.74B 4.52B 11.31B -3.51B -21.30B 10.62B -7.56B -9.08B -22.92B -13.08B 2.25B 1.40B 1.01B 761.15M 577.24M 452.67M 468.14M 401.46M 380.01M 352.98M 224.30M 129.74M 55.53M -5.26M -27.70M
Net Income 1.14B 11.84B 2.24B 59.00M -920.00M -4.49B 4.41B -2.19B -5.10B 7.88B 13.48B 508.99M 8.34B 9.07B 9.70B 3.32B 8.37B -7.99B -31.43B 9.34B -13.51B -14.31B -26.42B -15.99B 811.83M 952.66M 650.37M 513.64M 376.40M 289.58M 315.70M 276.04M 257.64M 292.97M 161.33M 95.27M 44.50M -19.53M 2.56M
Selling & General & Admin 8.44B 10.03B 9.63B 9.54B 9.62B 9.30B 9.13B 9.84B 11.01B 12.58B 8.80B 10.03B 8.14B 3.77B 9.33B 5.15B 4.87B 5.06B 4.90B 4.16B 8.46B 7.82B 14.41B 5.11B 2.97B 1.05B n/a 476.55M 280.33M 249.62M 166.05M 110.22M n/a n/a 80.55M n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 363.83M n/a n/a n/a n/a 294.02M n/a 295.39M 288.65M 256.18M n/a 179.99M 116.47M 76.68M 55.06M 52.18M 47.02M 32.93M 24.76M 21.65M 18.09M 13.92M 33.26M 14.72M 6.19M 2.74M 1.89M 2.13M
Other Expenses 151.00M n/a n/a n/a -3.00M -7.00M -32.00M -1.00M -2.54M -25.98M -180.33M 11.86M -194.43M 5.63B 5.00B 4.18B 3.43B 3.85B 3.36B 2.03B -244.19M 1.97B -5.17B -2.68B 562.91M 132.47M 2.82B 61.90M 31.68M 12.84M 29.51M 15.50M 436.10M -912.87K 745.84K -8.99M -20.13M -18.63M 52.56M
Operating Expenses 8.59B 272.00M 9.17B 7.55B 11.56B 15.08B 9.47B 9.09B 11.10B 12.74B 17.95B 9.48B 3.70B 3.78B 3.88B 8.11B 7.97B 7.41B 7.57B 6.34B 57.30B 50.83B 32.34B 18.79B 11.88B 3.85B 2.87B 1.81B 1.15B 960.59M 679.08M 444.00M 450.03M 774.52M 552.35M 368.56M 206.77M 94.86M 54.68M
Interest Expense 2.75B 2.58B 2.41B 2.56B 2.54B 2.09B 1.07B 1.41B 2.69B 2.37B 1.88B 2.12B 2.15B 488.27M 1.70B 1.51B 1.54B 1.24B n/a 1.28B 747.56M 662.25M 1.59B 1.87B 646.80M 135.56M 102.18M 51.68M 20.17M 3.54M 902.00K 1.56M 1.93M 1.51M 656.11K 16.06M 20.65M 229.26K 53.85K
Selling & Marketing Expenses 2.67B 3.33B 3.36B 3.52B 3.81B 3.89B 4.01B 4.35B 4.53B 4.72B 3.67B 3.87B 3.31B 3.49B 3.35B 2.96B 3.16B 3.15B 2.69B 2.40B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 33.05B 31.12B 39.75B 37.63B 42.24B 45.24B 42.24B 43.67B 49.69B 54.97B 51.75B 45.67B 36.34B 38.85B 36.92B 36.01B 35.48B 34.99B 32.04B 29.37B 57.30B 50.83B 54.33B 18.79B 11.88B 3.85B 2.87B 1.81B 1.15B 960.59M 679.08M 444.00M 450.03M 774.52M 552.35M 368.56M 206.77M 94.86M 54.68M
Income Tax 50.00M 481.00M 1.33B 3.86B 1.25B 1.50B 879.00M 4.76B 4.27B -6.52B 20.06B 3.06B 2.39B 1.85B 62.86M 1.20B 2.82B 3.57B 3.41B 2.72B 4.73B 4.28B 3.50B 2.31B 1.14B 377.20M 315.55M 242.70M 199.99M 162.72M 152.18M 125.28M 122.37M 109.85M 63.02M 34.46M 16.89M -3.30M -31.31M
Shares Outstanding (Basic) 25.68B 27.68B 24.54B 24.54B 24.54B 27.60B 27.77B 27.97B 26.69B 26.49B 26.47B 26.83B 27.62B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B
Shares Outstanding (Diluted) 27.15B 27.77B 24.54B 24.54B 24.54B 27.61B 27.86B 27.97B 26.69B 26.63B 26.68B 26.96B 27.80B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B 24.54B
EPS (Basic) 0.04 0.43 0.08 0.00 -0.04 -0.16 0.16 -0.08 -0.19 0.30 0.51 0.02 0.30 0.32 0.34 0.12 0.29 -0.33 -1.28 0.30 -0.55 -0.58 -1.08 -0.65 0.06 0.13 0.08 0.07 0.05 0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.01 -0.00 0.00
EPS (Diluted) 0.04 0.43 0.08 0.00 -0.04 -0.16 0.16 -0.08 -0.19 0.30 0.51 0.02 0.30 0.32 0.34 0.12 0.29 -0.33 -1.28 0.29 -0.55 -0.58 -1.08 -0.65 0.06 0.13 0.08 0.07 0.05 0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.01 -0.00 0.00
EBITDA 14.78B 11.77B 13.00B 13.60B 14.08B 8.79B 15.23B 14.21B 13.53B 13.26B 4.36B 5.23B 14.76B 13.37B 19.50B 13.69B 20.43B 5.22B -11.85B 19.53B 19.12B 15.35B 5.72B 7.71B 4.16B 1.71B 1.37B 1.03B 730.70M 568.79M 572.00M 488.82M 467.01M 427.61M 270.32M 177.15M 97.52M 7.74M -20.30M
Depreciation & Amortization 10.41B 10.26B 10.42B 14.10B 14.17B 9.79B 10.41B 11.09B 12.04B 13.08B 9.15B 9.14B 9.43B 8.96B 8.88B 7.36B 7.42B 7.53B 8.36B 8.04B 26.15B 22.97B 22.69B 2.62B 1.26B 444.23M 369.75M 217.85M 142.03M 112.59M 102.96M 85.80M 85.07M 73.12M 45.36M 31.35M 21.34M 12.77M 7.35M