Vodafone Group Public Lim... (VOD)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
8.42
0.17 (2.06%)
At close: Jan 15, 2025, 9:58 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 36.72B | 45.71B | 45.58B | 43.81B | 44.97B | 43.67B | 46.57B | 47.63B | 51.96B | 57.74B | 46.39B | 52.73B | 46.59B | 52.22B | 49.92B | 44.29B | 44.58B | 45.83B | 42.09B | 38.89B | 50.28B | 44.02B | 37.36B | 24.27B | 13.12B | 5.03B | 3.84B | 2.47B | 1.70B | 1.41B | 1.10B | 826.76M | 818.48M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Cost of Revenue | 24.46B | 30.85B | 30.57B | 30.09B | 30.68B | 30.16B | 32.77B | 34.58B | 38.59B | 42.23B | 33.80B | 36.19B | 32.65B | 35.07B | 33.05B | 27.90B | 27.50B | 27.59B | 24.48B | 23.03B | 29.11B | 25.89B | 21.99B | 14.07B | 6.00B | 2.26B | n/a | 1.07B | 735.89M | 601.69M | 389.78M | 238.58M | n/a | 345.06M | 201.97M | 198.56M | 108.61M | 67.25M | n/a |
Gross Profit | 12.26B | 14.86B | 15.01B | 13.72B | 14.29B | 13.51B | 13.80B | 13.05B | 13.36B | 15.51B | 12.59B | 16.54B | 13.95B | 17.15B | 16.88B | 16.39B | 17.07B | 18.24B | 17.61B | 15.86B | 21.16B | 18.13B | 15.37B | 10.20B | 7.12B | 2.77B | 3.84B | 1.39B | 967.77M | 804.25M | 706.16M | 588.18M | 818.48M | 429.46M | 350.38M | 170.00M | 98.16M | 27.60M | 54.68M |
Operating Income | 3.67B | 4.46B | 5.37B | 3.42B | 3.62B | 3.48B | 4.82B | 3.12B | 1.75B | 2.69B | 2.91B | 5.61B | 12.58B | 6.37B | 10.64B | 6.32B | 12.62B | -2.30B | -20.20B | 11.47B | -7.15B | -7.67B | -16.97B | -10.42B | 1.64B | 1.27B | 973.37M | 699.31M | 565.94M | 431.08M | 435.02M | 382.75M | 368.46M | 355.94M | 224.33M | 138.65M | 76.50M | 14.02M | -27.65M |
Interest Income | 395.00M | 1.77B | 1.73B | 1.83B | 1.93B | 1.04B | 452.00M | 1.17B | 380.41M | 1.21B | 1.01B | 361.87M | 10.80M | 1.32B | 720.70M | 281.83M | 320.40M | n/a | n/a | n/a | 886.88M | n/a | 765.78M | 495.01M | 91.69M | 21.55M | 25.47M | 28.52M | 22.72M | 19.88M | 15.85M | 20.26M | 13.48M | 5.01M | 4.13M | 8.33M | 683.19K | 47.53K | 91.87K |
Pretax Income | 1.62B | 12.82B | 4.10B | 4.35B | 795.00M | -2.61B | 3.88B | 2.79B | -569.35M | 1.50B | -6.38B | 3.86B | 10.79B | 10.81B | 9.74B | 4.52B | 11.31B | -3.51B | -21.30B | 10.62B | -7.56B | -9.08B | -22.92B | -13.08B | 2.25B | 1.40B | 1.01B | 761.15M | 577.24M | 452.67M | 468.14M | 401.46M | 380.01M | 352.98M | 224.30M | 129.74M | 55.53M | -5.26M | -27.70M |
Net Income | 1.14B | 11.84B | 2.24B | 59.00M | -920.00M | -4.49B | 4.41B | -2.19B | -5.10B | 7.88B | 13.48B | 508.99M | 8.34B | 9.07B | 9.70B | 3.32B | 8.37B | -7.99B | -31.43B | 9.34B | -13.51B | -14.31B | -26.42B | -15.99B | 811.83M | 952.66M | 650.37M | 513.64M | 376.40M | 289.58M | 315.70M | 276.04M | 257.64M | 292.97M | 161.33M | 95.27M | 44.50M | -19.53M | 2.56M |
Selling & General & Admin | 8.44B | 10.03B | 9.63B | 9.54B | 9.62B | 9.30B | 9.13B | 9.84B | 11.01B | 12.58B | 8.80B | 10.03B | 8.14B | 3.77B | 9.33B | 5.15B | 4.87B | 5.06B | 4.90B | 4.16B | 8.46B | 7.82B | 14.41B | 5.11B | 2.97B | 1.05B | n/a | 476.55M | 280.33M | 249.62M | 166.05M | 110.22M | n/a | n/a | 80.55M | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 363.83M | n/a | n/a | n/a | n/a | 294.02M | n/a | 295.39M | 288.65M | 256.18M | n/a | 179.99M | 116.47M | 76.68M | 55.06M | 52.18M | 47.02M | 32.93M | 24.76M | 21.65M | 18.09M | 13.92M | 33.26M | 14.72M | 6.19M | 2.74M | 1.89M | 2.13M |
Other Expenses | 151.00M | n/a | n/a | n/a | -3.00M | -7.00M | -32.00M | -1.00M | -2.54M | -25.98M | -180.33M | 11.86M | -194.43M | 5.63B | 5.00B | 4.18B | 3.43B | 3.85B | 3.36B | 2.03B | -244.19M | 1.97B | -5.17B | -2.68B | 562.91M | 132.47M | 2.82B | 61.90M | 31.68M | 12.84M | 29.51M | 15.50M | 436.10M | -912.87K | 745.84K | -8.99M | -20.13M | -18.63M | 52.56M |
Operating Expenses | 8.59B | 272.00M | 9.17B | 7.55B | 11.56B | 15.08B | 9.47B | 9.09B | 11.10B | 12.74B | 17.95B | 9.48B | 3.70B | 3.78B | 3.88B | 8.11B | 7.97B | 7.41B | 7.57B | 6.34B | 57.30B | 50.83B | 32.34B | 18.79B | 11.88B | 3.85B | 2.87B | 1.81B | 1.15B | 960.59M | 679.08M | 444.00M | 450.03M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Interest Expense | 2.75B | 2.58B | 2.41B | 2.56B | 2.54B | 2.09B | 1.07B | 1.41B | 2.69B | 2.37B | 1.88B | 2.12B | 2.15B | 488.27M | 1.70B | 1.51B | 1.54B | 1.24B | n/a | 1.28B | 747.56M | 662.25M | 1.59B | 1.87B | 646.80M | 135.56M | 102.18M | 51.68M | 20.17M | 3.54M | 902.00K | 1.56M | 1.93M | 1.51M | 656.11K | 16.06M | 20.65M | 229.26K | 53.85K |
Selling & Marketing Expenses | 2.67B | 3.33B | 3.36B | 3.52B | 3.81B | 3.89B | 4.01B | 4.35B | 4.53B | 4.72B | 3.67B | 3.87B | 3.31B | 3.49B | 3.35B | 2.96B | 3.16B | 3.15B | 2.69B | 2.40B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 33.05B | 31.12B | 39.75B | 37.63B | 42.24B | 45.24B | 42.24B | 43.67B | 49.69B | 54.97B | 51.75B | 45.67B | 36.34B | 38.85B | 36.92B | 36.01B | 35.48B | 34.99B | 32.04B | 29.37B | 57.30B | 50.83B | 54.33B | 18.79B | 11.88B | 3.85B | 2.87B | 1.81B | 1.15B | 960.59M | 679.08M | 444.00M | 450.03M | 774.52M | 552.35M | 368.56M | 206.77M | 94.86M | 54.68M |
Income Tax | 50.00M | 481.00M | 1.33B | 3.86B | 1.25B | 1.50B | 879.00M | 4.76B | 4.27B | -6.52B | 20.06B | 3.06B | 2.39B | 1.85B | 62.86M | 1.20B | 2.82B | 3.57B | 3.41B | 2.72B | 4.73B | 4.28B | 3.50B | 2.31B | 1.14B | 377.20M | 315.55M | 242.70M | 199.99M | 162.72M | 152.18M | 125.28M | 122.37M | 109.85M | 63.02M | 34.46M | 16.89M | -3.30M | -31.31M |
Shares Outstanding (Basic) | 25.68B | 27.68B | 24.54B | 24.54B | 24.54B | 27.60B | 27.77B | 27.97B | 26.69B | 26.49B | 26.47B | 26.83B | 27.62B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B |
Shares Outstanding (Diluted) | 27.15B | 27.77B | 24.54B | 24.54B | 24.54B | 27.61B | 27.86B | 27.97B | 26.69B | 26.63B | 26.68B | 26.96B | 27.80B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B | 24.54B |
EPS (Basic) | 0.04 | 0.43 | 0.08 | 0.00 | -0.04 | -0.16 | 0.16 | -0.08 | -0.19 | 0.30 | 0.51 | 0.02 | 0.30 | 0.32 | 0.34 | 0.12 | 0.29 | -0.33 | -1.28 | 0.30 | -0.55 | -0.58 | -1.08 | -0.65 | 0.06 | 0.13 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | -0.00 | 0.00 |
EPS (Diluted) | 0.04 | 0.43 | 0.08 | 0.00 | -0.04 | -0.16 | 0.16 | -0.08 | -0.19 | 0.30 | 0.51 | 0.02 | 0.30 | 0.32 | 0.34 | 0.12 | 0.29 | -0.33 | -1.28 | 0.29 | -0.55 | -0.58 | -1.08 | -0.65 | 0.06 | 0.13 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | -0.00 | 0.00 |
EBITDA | 14.78B | 11.77B | 13.00B | 13.60B | 14.08B | 8.79B | 15.23B | 14.21B | 13.53B | 13.26B | 4.36B | 5.23B | 14.76B | 13.37B | 19.50B | 13.69B | 20.43B | 5.22B | -11.85B | 19.53B | 19.12B | 15.35B | 5.72B | 7.71B | 4.16B | 1.71B | 1.37B | 1.03B | 730.70M | 568.79M | 572.00M | 488.82M | 467.01M | 427.61M | 270.32M | 177.15M | 97.52M | 7.74M | -20.30M |
Depreciation & Amortization | 10.41B | 10.26B | 10.42B | 14.10B | 14.17B | 9.79B | 10.41B | 11.09B | 12.04B | 13.08B | 9.15B | 9.14B | 9.43B | 8.96B | 8.88B | 7.36B | 7.42B | 7.53B | 8.36B | 8.04B | 26.15B | 22.97B | 22.69B | 2.62B | 1.26B | 444.23M | 369.75M | 217.85M | 142.03M | 112.59M | 102.96M | 85.80M | 85.07M | 73.12M | 45.36M | 31.35M | 21.34M | 12.77M | 7.35M |