VOXX International Corpor... (VOXX)
7.50
0.00 (0.00%)
At close: Mar 28, 2025, 11:20 AM
VOXX International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
| Revenue | 468.91M | 534.01M | 635.92M | 563.61M | 394.89M | 446.82M | 507.09M | 681.04M | 680.75M | 757.5M | 809.71M | 835.58M | 707.06M | 561.67M | 550.7M | 603.1M | 591.36M | 456.69M | 539.72M | 567.08M | 1.32B | 1.1B | 1.27B | 1.7B | 1.16B | 616.7M | 639.1M | 597.9M | 500.7M | 486.4M | 389M | 343.9M | 328M | 308.1M | 293.4M | 320.2M | 277M | 203.8M |
| Cost of Revenue | 354.89M | 399.71M | 466.44M | 405.06M | 285.11M | 325.4M | 374.8M | 479.53M | 485.06M | 533.63M | 579.46M | 598.75M | 504.11M | 437.74M | 443.94M | 502.83M | 480.03M | 377.37M | 478.88M | 476.99M | 1.2B | 1.03B | 1.17B | 1.55B | 1.02B | 525.7M | 530.4M | 498.2M | 425.9M | 397.2M | 310.3M | 281.5M | 269.2M | 249.6M | 234.8M | 254.7M | 213.4M | 153.4M |
| Gross Profit | 114.02M | 134.3M | 169.48M | 158.55M | 109.78M | 121.42M | 132.3M | 201.51M | 195.69M | 223.87M | 230.25M | 236.82M | 202.96M | 123.94M | 106.75M | 100.27M | 111.33M | 79.32M | 60.84M | 90.09M | 124.21M | 74.6M | 100.54M | 156.5M | 137.9M | 91M | 108.7M | 99.7M | 74.8M | 89.2M | 78.7M | 62.4M | 58.8M | 58.5M | 58.6M | 65.5M | 63.6M | 50.4M |
| Operating Income | -44.04M | -10.05M | 7.92M | 32.74M | -19.23M | -41.2M | -19.1M | -172K | -11.57M | 16.59M | -37.38M | 41.7M | 43.87M | 9.02M | 3.76M | -53.44M | 4.42M | -5.08M | -27.69M | -2.13M | 21.8M | -14.08M | -10.54M | 38.52M | 38.2M | 4.8M | 19.7M | 13.1M | -9.8M | 10.5M | 15M | 7.7M | -12.9M | -3.4M | 2M | 6M | 16.4M | 11.2M |
| Interest Income | 158K | 36K | 72K | 83K | 918K | 994K | 210K | 142K | 814K | 376K | 689K | 685K | 744K | 1.45M | 990K | 1.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -47.38M | -30.95M | -25.84M | 27.64M | -40.94M | -58.96M | -24.1M | -1.44M | -7.8M | 696K | -26.66M | 35.66M | 38.89M | 12.5M | 11.15M | -55.95M | 10.59M | 2.16M | -18.1M | 1.14M | 21.04M | -6.4M | -12.15M | 39.97M | 42.7M | 3.8M | 43.4M | -20.7M | -12.1M | 46.5M | 15.3M | 8.3M | -15.1M | -4.8M | -2.7M | 600K | 12.2M | 7.1M |
| Net Income | -40.85M | -30.91M | -27.46M | 26.77M | -41.82M | -46.09M | 35.3M | 4.42M | -2.68M | -942K | -26.6M | 22.49M | 25.65M | 23.03M | 22.48M | -71.03M | 8.46M | 2.94M | -9.59M | 77.2M | 11.24M | -14.04M | -8.21M | 27.23M | 27.2M | 3M | 21M | -26.5M | -9.3M | 26M | 12.3M | 7.7M | -14.7M | -3.2M | -1.6M | 300K | 6.5M | 3.5M |
| Selling & General & Admin | 112.32M | 121.47M | 126.46M | 113.87M | 107.4M | 107.85M | 124.96M | 156.09M | 159.9M | 168.99M | 174.58M | 166.63M | 140.5M | 102.99M | 93.21M | 104.38M | 96.92M | 77.14M | 82.34M | 92.22M | 102.4M | 88.67M | 111.08M | 113.84M | 96.4M | 83.7M | 87.1M | 83.3M | 80.5M | 74.4M | 59.8M | 51.6M | 69.2M | 60.1M | 55.4M | 58.3M | 46.4M | 38.5M |
| Research & Development | 29.39M | 31.46M | 31.54M | 20.9M | 21.6M | 24.39M | 26.44M | 45.6M | 37.49M | 37.16M | 34.16M | 26.97M | 15.82M | 11.93M | 9.78M | 10.52M | 9.98M | 7.26M | 6.19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 16.35M | 1.58M | 323K | 1.52M | 2.08M | 577K | -7.59M | -572K | 632K | 520K | 7.99M | 1.58M | 18.58M | 11.93M | n/a | n/a | n/a | 7.26M | n/a | n/a | n/a | n/a | n/a | 4.13M | 3.3M | 2.5M | 1.9M | 3.3M | 4.1M | 4.3M | 3.9M | 3.1M | 2.5M | 1.8M | 1.2M | 1.2M | 800K | 700K |
| Operating Expenses | 155.47M | 152.94M | 158M | 134.77M | 129M | 132.24M | 151.4M | 201.69M | 197.38M | 206.14M | 208.74M | 193.6M | 156.33M | 114.92M | 102.99M | 114.9M | 106.91M | 84.4M | 88.53M | 92.22M | 102.4M | 88.67M | 111.08M | 117.97M | 99.7M | 86.2M | 89M | 86.6M | 84.6M | 78.7M | 63.7M | 54.7M | 71.7M | 61.9M | 56.6M | 59.5M | 47.2M | 39.2M |
| Interest Expense | 6.93M | 4.64M | 2.53M | 2.98M | 3.57M | 4.45M | 6.01M | 7.49M | 8.07M | 6.85M | 7.39M | 8.29M | 5.63M | 2.63M | 1.56M | 1.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 43.09M | 46.97M | 50.51M | 43.79M | 38.47M | 40.91M | 46M | 48.2M | 48.51M | 54.14M | 55.73M | 51.98M | 47.28M | 34.52M | 30.15M | 33.51M | n/a | 28.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 510.36M | 552.65M | 624.44M | 539.83M | 414.11M | 457.64M | 526.19M | 681.21M | 682.45M | 739.77M | 788.2M | 792.36M | 660.43M | 552.65M | 546.93M | 617.73M | 586.93M | 461.77M | 567.41M | 569.2M | 1.3B | 1.11B | 1.28B | 1.66B | 1.12B | 611.9M | 619.4M | 584.8M | 510.5M | 475.9M | 374M | 336.2M | 340.9M | 311.5M | 291.4M | 314.2M | 260.6M | 192.6M |
| Income Tax | -1.78M | -39K | 1.63M | 4.27M | 882K | -6.13M | -17.45M | 1.76M | -1.74M | 1.64M | -58K | 13.16M | 13.24M | -10.54M | -11.33M | 15.07M | 3.85M | -1.53M | -11.41M | 478K | 9.41M | 12.93M | -3.94M | 14.93M | 15.5M | 800K | 22.4M | 5.8M | -2.8M | 20.3M | 5.2M | 2.5M | -400K | -1.6M | -1.1M | 300K | 5.7M | 3.6M |
| Shares Outstanding (Basic) | 23.43M | 24.33M | 24.29M | 24.2M | 24.39M | 24.36M | 24.29M | 24.16M | 24M | 23.55M | 24.11M | 23.42M | 23.08M | 22.94M | 22.88M | 22.86M | 22.85M | 22.37M | 22.28M | 21.96M | 21.85M | 20.35M | 21.81M | 21.31M | 19.05M | 18.75M | 18.92M | 9.33M | 9.12M | 9.09M | 9.11M | 9.06M | 9.02M | 9.14M | 9.41M | 10M | 7.93M | 6.86M |
| Shares Outstanding (Diluted) | 23.43M | 24.33M | 24.29M | 24.65M | 24.39M | 24.36M | 24.55M | 24.24M | 24.17M | 24.33M | 24.11M | 23.62M | 23.27M | 23.11M | 22.92M | 22.86M | 22.88M | 22.56M | 22.28M | 22.37M | 22.05M | 20.35M | 21.81M | 22.53M | 19.6M | 18.75M | 19.27M | 9.33M | 9.12M | 11.44M | 9.84M | 9.06M | 9.02M | 9.14M | 9.41M | 10M | 7.93M | 6.86M |
| EPS (Basic) | -1.74 | -1.27 | -1.13 | 1.11 | -1.71 | -1.89 | 1.44 | 0.18 | -0.11 | -0.04 | -1.1 | 0.96 | 1.11 | 1.00 | 0.98 | -3.11 | 0.37 | 0.13 | -0.43 | 3.52 | 0.51 | -0.69 | -0.38 | 1.29 | 1.43 | 0.16 | 1.11 | -2.84 | -1.02 | 2.86 | 1.35 | 0.85 | -1.63 | -0.35 | -0.17 | 0.03 | 0.82 | 0.51 |
| EPS (Diluted) | -1.74 | -1.27 | -1.13 | 1.09 | -1.71 | -1.89 | 1.44 | 0.18 | -0.11 | -0.04 | -1.1 | 0.95 | 1.10 | 1.00 | 0.98 | -3.11 | 0.37 | 0.13 | -0.43 | 3.45 | 0.51 | -0.69 | -0.38 | 1.22 | 1.39 | 0.16 | 1.09 | -2.84 | -1.02 | 2.20 | 1.25 | 0.85 | -1.63 | -0.35 | -0.17 | 0.03 | 0.82 | 0.51 |
| EBITDA | -28M | -13.18M | -10.91M | 41.65M | -25.02M | -42.17M | -5.92M | 10.56M | 16.11M | 23.11M | -3.08M | 60.39M | 54.82M | 22.99M | 20.41M | -48.74M | 10.17M | -1.08M | -24.05M | 1.37M | 17.53M | 9.78M | -4.76M | 43.76M | 41.54M | 7.3M | 21.6M | 16.4M | -5.7M | 14.8M | 18.9M | 10.8M | -10.4M | -1.6M | 3.2M | 7.2M | 17.2M | 11.9M |
| Depreciation & Amortization | 12.44M | 13.13M | 12.4M | 11.03M | 12.35M | 12.34M | 12.17M | 12.39M | 15.84M | 15.56M | 16.18M | 16.45M | 10.29M | 7.87M | 7.69M | 7.29M | 5.75M | 3.99M | 3.63M | 2.72M | 4.48M | 4.78M | 4.48M | 4.13M | 3.3M | 2.5M | 1.9M | 3.3M | 4.1M | 4.3M | 3.9M | 3.1M | 2.5M | 1.8M | 1.2M | 1.2M | 800K | 700K |