Veris Residential Inc. (VRE)

AI Score

Unlock

16.70

-0.03 (-0.18%)

At close: Mar 27, 2025, 3:59 PM

16.71

0.06%

After-hours: Mar 27, 2025, 05:05 PM EDT

Veris Residential Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	271.07M	279.86M	355.02M	329.32M	313.56M	350.94M	530.61M	616.2M	613.4M	594.88M	636.8M	667.03M	704.74M	724.28M	787.48M	764.52M	777.97M	808.35M	740.31M	643.4M	588.99M	586.25M	569.61M	584.35M	576.15M	551.48M	493.7M	249.8M	95.47M	62.3M	16.9M
Cost of Revenue	111.06M	122.84M	161.33M	147.37M	141.41M	147.44M	224.15M	254.74M	267.22M	272.19M	302.33M	292.13M	280.14M	202.38M	342.32M	297.31M	317.49M	197.84M	196.22M	171.23M	117.45M	139.67M	338.86M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	160.01M	157.01M	193.69M	181.95M	172.15M	203.5M	306.45M	361.46M	346.18M	322.7M	334.47M	374.9M	424.61M	521.9M	445.16M	467.21M	460.48M	610.51M	544.08M	472.17M	471.54M	446.57M	230.76M	584.35M	576.15M	551.48M	493.7M	249.8M	95.47M	62.3M	16.9M
Operating Income	862K	3.15M	27.93M	9.4M	-23.62M	26.57M	53.05M	105.35M	104.64M	-96.33M	88.81M	33.59M	169.49M	205.3M	209.47M	208.3M	221.86M	216.53M	220.06M	227.87M	238.28M	251.79M	264.92M	289.7M	251.5M	253.69M	239.51M	75.44M	44.2M	95.1M	25.7M
Interest Income	2.37M	5.51M	729K	524K	43K	2.41M	3.39M	2.77M	1.61M	794K	3.62M	2.9M	35K	39K	86K	571K	1.39M	4.67M	3.05M	856K	1.37M	1.1M	2.3M	2.19M	n/a	n/a	2.4M	n/a	n/a	300K	100K
Pretax Income	-30.7M	-156.7M	-34.14M	-149.02M	-115.52M	252.55M	106.4M	33.72M	130.29M	-142.05M	31.39M	-89.69M	46.28M	81.39M	63.44M	63.73M	53.73M	110.47M	144.67M	95.49M	102.45M	143.05M	139.72M	277.84M	n/a	239.19M	n/a	n/a	n/a	n/a	n/a
Net Income	-23.12M	-107.27M	-112.18M	-195.45M	-132.24M	8.82M	84.11M	23.18M	117.22M	-125.75M	28.57M	-14.91M	40.92M	71.42M	54.9M	54.57M	53.73M	110.47M	144.67M	95.49M	102.45M	143.05M	139.72M	131.66M	185.34M	119.74M	116.58M	1.41M	31.94M	13.6M	3.9M
Selling & General & Admin	39.06M	44.47M	56.17M	57.2M	73.64M	59.8M	53.99M	50.95M	51.98M	49.15M	73.17M	47.68M	47.87M	35.54M	35M	39.81M	43.98M	52.16M	49.08M	33.09M	31.79M	31.46M	27.05M	28.49M	23.28M	25.48M	25.57M	15.86M	5.8M	3.7M	1.2M
Research & Development	n/a	n/a	-0.17	-0.47	-0.37	0.55	0.26	0.05	0.21	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	120.95M	n/a	111.52M	111.62M	122.03M	132.02M	174.85M	205.17M	186.68M	170.4M	172.49M	182.77M	189.01M	281.06M	191.17M	202.54M	194.63M	539.66M	471.17M	382.44M	318.92M	302.99M	277.64M	266.16M	301.37M	255.86M	228.62M	158.49M	45.47M	-36.5M	-10M
Operating Expenses	160.01M	157.01M	167.69M	168.82M	195.68M	191.81M	228.84M	256.12M	238.66M	219.55M	245.66M	230.45M	236.88M	316.6M	226.17M	242.35M	556.11M	591.82M	520.25M	415.53M	350.72M	334.45M	304.7M	294.65M	324.65M	281.34M	254.19M	174.36M	51.27M	-32.8M	-8.8M
Interest Expense	87.98M	139.14M	78.04M	65.19M	80.99M	90.57M	83.75M	93.39M	94.89M	103.05M	112.88M	123.7M	122.37M	125.97M	149.33M	141.27M	128.15M	126.67M	136.36M	119.34M	109.65M	116.31M	107.82M	112M	105.39M	n/a	88.04M	n/a	12.68M	8.7M	1.8M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	271.07M	268.53M	329.02M	316.19M	337.09M	339.25M	452.99M	510.85M	505.88M	491.74M	547.99M	522.58M	517.01M	518.98M	568.49M	539.66M	556.11M	591.82M	520.25M	415.53M	350.72M	334.45M	304.7M	294.65M	324.65M	281.34M	254.19M	174.36M	51.27M	-32.8M	-8.8M
Income Tax	276K	492K	78.04M	46.43M	16.71M	243.73M	137.1M	97.84M	142.09M	83.58M	113.28M	46.6M	131.82M	136.49M	166.87M	144.87M	128.38M	289.21M	75.39M	132.38M	135.82M	112.1M	125.2M	158.04M	66.17M	150.41M	122.93M	74.04M	12.25M	81.5M	21.8M
Shares Outstanding (Basic)	92.69M	91.88M	91.05M	90.84M	90.65M	90.56M	100.72M	90M	89.75M	89.29M	88.73M	87.76M	87.74M	86.05M	79.22M	74.32M	65.49M	67.03M	62.24M	61.48M	60.35M	57.72M	57.23M	56.54M	58.34M	58.38M	55.84M	39.27M	15.68M	11.06M	10.26M
Shares Outstanding (Diluted)	101.38M	100.81M	91.05M	90.84M	90.65M	100.69M	100.72M	100.7M	100.5M	100.22M	100.04M	99.78M	100M	98.96M	92.48M	88.39M	80.65M	82.5M	77.9M	74.19M	68.74M	65.98M	65.47M	64.79M	73.07M	67.13M	63.89M	44.16M	18.65M	11.15M	10.26M
EPS (Basic)	-0.29	-1.22	-1.23	-2.15	-1.46	0.10	0.84	0.06	1.31	-1.41	0.32	-0.17	0.47	0.81	0.67	0.71	0.79	1.62	2.29	1.52	1.66	2.45	2.44	2.33	3.18	2.05	2.09	0.04	1.73	1.23	0.38
EPS (Diluted)	-0.26	-1.11	-1.23	-2.15	-1.46	0.09	0.84	0.06	1.30	-1.25	0.32	-0.15	0.47	0.81	0.67	0.71	0.79	1.61	2.28	1.51	1.65	2.43	2.43	2.32	3.10	1.78	2.07	0.04	1.71	1.22	0.38
EBITDA	140.05M	76.03M	139.44M	121.02M	94.72M	384.57M	376.46M	307.2M	329.95M	74.07M	286.54M	225.54M	351.77M	398.89M	404.7M	410.84M	416.49M	273.42M	380.92M	383.97M	228.99M	370.95M	371.67M	393.04M	343.59M	371.85M	318.42M	112.27M	60.01M	107.2M	29.5M
Depreciation & Amortization	82.77M	93.54M	256.3M	325.46M	337.09M	383.56M	308.28M	510.89M	492.78M	170.4M	173.85M	191.52M	192.16M	193M	190.67M	202.54M	194.63M	424K	160.86M	156.1M	130.25M	119.16M	109.51M	91.47M	92.09M	87.21M	78.92M	36.83M	15.81M	12.1M	3.8M