VerifyMe Inc. (VRME)
0.68
0.01 (1.34%)
At close: Mar 31, 2025, 12:27 PM
VerifyMe Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 24.21M | 25.31M | 19.58M | 867K | 343K | 244.75K | 74.88K | n/a | 37.05K | 217.27K | 124.6K | 3.14K | 17.03K | 8.88K | 53.72K | 20K | 60K | 302.19K | 123.1K | 209.16K | 108.19K | 62.12K | 126.3K | 11.8K |
| Cost of Revenue | 15.54M | 16.31M | 13.09M | 268K | 62K | 45.06K | 28.8K | 43.09K | 24.36K | 65.72K | 113.02K | 2.71K | 4.08K | 373.00 | 808.00 | n/a | 20K | 202.64K | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 8.66M | 9M | 6.49M | 599K | 281K | 199.69K | 46.08K | -43.09K | 12.69K | 151.54K | 11.57K | 430.00 | 12.95K | 8.51K | 52.91K | 20K | 40K | 99.55K | 123.1K | 209.16K | 108.19K | 62.12K | 126.3K | 11.8K |
| Operating Income | -4.39M | -2.93M | 6.08M | -13.39M | -3.57M | -2.43M | -2.6M | -2.84M | -3.73M | -5.24M | -13.57M | -11.64M | -1.08M | -527.83K | -473.78K | -510K | -520K | -707.26K | -1.3M | -1.27M | -1.41M | -1.08M | -1.05M | -1.38M |
| Interest Income | n/a | n/a | 88K | 2K | 2.05M | 97K | n/a | n/a | n/a | n/a | n/a | n/a | 1.00 | 59.00 | 17.00 | n/a | n/a | 1.03K | 3.6K | 5.38K | 5.92K | 1.45K | 1.78K | 20.48K |
| Pretax Income | -3.82M | -3.39M | -14.4M | 3.61M | -5.9M | -2.51M | -2.93M | -3.39M | -1.65M | -2.3M | -7.92M | -16.39M | -1.2M | -665.11K | -721.84K | -690K | -930K | -965.16K | -1.61M | -1.27M | -1.41M | -1.11M | -1.05M | -1.36M |
| Net Income | -3.82M | -3.39M | -14.49M | 12.17M | -7.96M | -2.58M | -2.93M | -3.39M | -1.65M | -2.3M | -7.92M | -16.39M | -1.2M | -665.11K | -721.84K | -690K | -930K | -965.16K | -1.61M | -1.27M | -1.41M | -1.11M | -1.2M | -1.05M |
| Selling & General & Admin | 5.21M | 11.82M | 10.15M | 5.38M | 3.83M | 2.63M | 2.45M | 2.71M | 3.5M | 2.98M | 2.99M | 10.99M | 1.09M | 527.26K | 516.14K | 450K | 460K | 783.74K | 1.37M | 1.33M | 1.21M | 1.05M | 1.04M | 1.22M |
| Research & Development | 70K | 107K | 89K | 51K | 19K | 5.12K | 187.66K | 128.04K | 250.18K | 2.41M | 10.59M | 655.84K | 5.42K | 9.08K | 10.55K | 20K | 20K | 23.07K | 54.32K | 148.55K | 310.62K | 93.98K | 141.75K | 173.41K |
| Other Expenses | 7.77M | n/a | 31K | 685K | 904K | 625.17M | -779K | -331.52K | 2.18M | n/a | 1.84M | n/a | 885.41B | n/a | n/a | 60K | 90K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 13.05M | 11.93M | 10.23M | 5.43M | 3.85M | 2.63M | 2.64M | 2.84M | 3.75M | 5.39M | 13.58M | 11.64M | 1.09M | 536.34K | 526.7K | 530K | 570K | 806.81K | 1.42M | 1.48M | 1.52M | 1.15M | 1.18M | 1.39M |
| Interest Expense | n/a | 161K | 88K | 2K | 2.05M | 97K | 6.66K | 218.32K | 12.87K | 61.44K | 199.36K | 127.83K | 277.37K | 321.59K | 248.08K | -190K | -410K | 258.93K | 308.36K | n/a | n/a | 29.27K | n/a | n/a |
| Selling & Marketing Expenses | 1.36M | 1.64M | 1.72M | 1.16M | 651K | 553.11K | 135.29K | 3.8K | 282.87K | 197.43K | 218.44K | 261.8K | 66.5K | 257.38K | 226.4K | n/a | n/a | n/a | n/a | 809.67K | n/a | n/a | n/a | n/a |
| Cost & Expenses | 28.6M | 28.24M | 23.32M | 5.7M | 3.91M | 2.68M | 2.67M | 2.84M | 3.77M | 5.46M | 13.69M | 11.64M | 1.09M | 536.71K | 527.5K | 530K | 590K | 1.01M | 1.42M | 1.48M | 1.52M | 1.15M | 1.18M | 1.39M |
| Income Tax | n/a | n/a | 88K | -8.56M | 2.05M | 75.23K | -330K | -113.2K | 12.87K | 61.44K | 199.36K | 127.83K | 277.37K | 321.59K | 17.00 | n/a | n/a | n/a | 305.37K | -1 | n/a | 23.1K | 145K | -310K |
| Shares Outstanding (Basic) | 10.4M | 9.69M | 8.47M | 7.11M | 3.98M | 2.15M | 2.04M | 1.07M | 166.61K | 119.54K | 71.34K | 58.46K | 35.43K | 34.37K | 31.99K | 1.08M | 860K | 17.28K | 16.15K | 14.26K | 12.58K | 6.63K | 4.32K | 3.32K |
| Shares Outstanding (Diluted) | 10.4M | 9.77M | 8.47M | 7.38M | 3.98M | 2.15M | 2.04M | 1.07M | 166.61K | 119.54K | 72.37K | 58.84K | 35.43K | 34.37K | 31.99K | 1.08M | 860K | 17.28K | 16.15K | 14.26K | 12.58K | 6.63K | 4.32K | 3.32K |
| EPS (Basic) | -0.37 | -0.35 | -1.71 | 1.71 | -2 | -1.2 | -1.43 | -3.16 | -9.88 | -19.26 | -111 | -280.4 | -33.85 | -19.35 | -22.56 | -0.64 | -1.08 | -55.85 | -99.49 | -88.85 | -111.84 | -167.11 | -276.79 | -317.15 |
| EPS (Diluted) | -0.37 | -0.35 | -1.71 | 1.65 | -2 | -1.2 | -1.43 | -3.16 | -9.88 | -19.26 | -109.41 | -278.59 | -33.85 | -19.35 | -22.56 | -0.64 | -1.08 | -55.85 | -99.49 | -88.85 | -111.84 | -167.11 | -276.79 | -317.15 |
| EBITDA | -863K | -1.79M | -13.54M | -4.71M | -3.44M | -2.38M | -2.57M | -2.79M | -1.6M | -2.15M | -7.64M | -16.18M | -908.22K | -332.62K | -460.15K | -880K | -1.34M | -550K | -1.29M | -1.25M | -1.4M | -964.32K | -773.54K | -1.35M |
| Depreciation & Amortization | 1.21M | 1.13M | 770K | 117K | 98K | 34.29K | 20.96K | 43.09K | 30.2K | 94.12K | 82.36K | 81.93K | 13.47K | 10.9K | 13.61K | -370K | -820K | 157.26K | 264.54K | 13.11K | 9.47K | 119.7K | 278.99K | 33.99K |