VerifyMe Inc. (VRMEW)
undefined
undefined%
At close: undefined
0.02
0.00%
After-hours Dec 13, 2024, 03:42 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Revenue 25.31M 19.58M 867.00K 343.00K 244.75K 74.88K - 37.05K 217.27K 124.60K 3.14K 17.03K 8.88K 53.72K 20.00K 60.00K 302.19K 123.10K 209.16K 108.19K 62.12K 126.30K 11.80K
Cost of Revenue 16.31M 13.09M 268.00K 62.00K 45.06K 28.80K 43.09K 24.36K 65.72K 113.02K 2.71K 4.08K 373.00 808.00 - 20.00K 202.64K - - - - - -
Gross Profit 9.00M 6.49M 599.00K 281.00K 199.69K 46.08K -43.09K 12.69K 151.54K 11.57K 430.00 12.95K 8.51K 52.91K 20.00K 40.00K 99.55K 123.10K 209.16K 108.19K 62.12K 126.30K 11.80K
Operating Income -2.93M 6.08M -13.39M -3.57M -2.43M -2.60M -2.84M -3.73M -5.24M -13.57M -11.64M -1.08M -527.83K -473.78K -510.00K -520.00K -707.26K -1.30M -1.27M -1.41M -1.08M -1.05M -1.38M
Interest Income - 88.00K 2.00K 2.05M 97.00K - - - - - - 1.00 59.00 17.00 - - 1.03K 3.60K 5.38K 5.92K 1.45K 1.78K 20.48K
Pretax Income -3.39M -14.40M 3.61M -5.90M -2.51M -2.93M -3.39M -1.65M -2.30M -7.92M -16.39M -1.20M -665.11K -721.84K -690.00K -930.00K -965.16K -1.61M -1.27M -1.41M -1.11M -1.05M -1.36M
Net Income -3.39M -14.49M 12.17M -7.96M -2.58M -2.93M -3.39M -1.65M -2.30M -7.92M -16.39M -1.20M -665.11K -721.84K -690.00K -930.00K -965.16K -1.61M -1.27M -1.41M -1.11M -1.20M -1.05M
Selling & General & Admin 11.82M 10.15M 5.38M 3.83M 2.63M 2.45M 2.71M 3.50M 2.98M 2.99M 10.99M 1.09M 527.26K 516.14K 450.00K 460.00K 783.74K 1.37M 1.33M 1.21M 1.05M 1.04M 1.22M
Research & Development 107.00K 89.00K 51.00K 19.00K 5.12K 187.66K 128.04K 250.18K 2.41M 10.59M 655.84K 5.42K 9.08K 10.55K 20.00K 20.00K 23.07K 54.32K 148.55K 310.62K 93.98K 141.75K 173.41K
Other Expenses - 31.00K 685.00K 904.00K 625.17M -779.00K -331.52K 2.18M - 1.84M - 885.41B - - 60.00K 90.00K - - - - - - -
Operating Expenses 11.93M 10.23M 5.43M 3.85M 2.63M 2.64M 2.84M 3.75M 5.39M 13.58M 11.64M 1.09M 536.34K 526.70K 530.00K 570.00K 806.81K 1.42M 1.48M 1.52M 1.15M 1.18M 1.39M
Interest Expense 161.00K 88.00K 2.00K 2.05M 97.00K 6.66K 218.32K 12.87K 61.44K 199.36K 127.83K 277.37K 321.59K 248.08K -190.00K -410.00K 258.93K 308.36K - - 29.27K - -
Selling & Marketing Expenses 1.64M 1.72M 1.16M 651.00K 553.11K 135.29K 3.80K 282.87K 197.43K 218.44K 261.80K 66.50K 257.38K 226.40K - - - - 809.67K - - - -
Cost & Expenses 28.24M 23.32M 5.70M 3.91M 2.68M 2.67M 2.84M 3.77M 5.46M 13.69M 11.64M 1.09M 536.71K 527.50K 530.00K 590.00K 1.01M 1.42M 1.48M 1.52M 1.15M 1.18M 1.39M
Income Tax - 88.00K -8.56M 2.05M 75.23K -330.00K -113.20K 12.87K 61.44K 199.36K 127.83K 277.37K 321.59K 17.00 - - - 305.37K -1 - 23.10K 145.00K -310.00K
Shares Outstanding (Basic) 9.69M 8.47M 7.11M 3.98M 2.15M 2.04M 1.07M 166.61K 119.54K 71.34K 58.46K 35.43K 34.37K 31.99K 1.08M 860.00K 17.28K 16.15K 14.26K 12.58K 6.63K 4.32K 3.32K
Shares Outstanding (Diluted) 9.77M 8.47M 7.38M 3.98M 2.15M 2.04M 1.07M 166.61K 119.54K 72.37K 58.84K 35.43K 34.37K 31.99K 1.08M 860.00K 17.28K 16.15K 14.26K 12.58K 6.63K 4.32K 3.32K
EPS (Basic) -0.35 -1.71 1.71 -2 -1.2 -1.43 -3.16 -9.88 -19.26 -111 -280.4 -33.85 -19.35 -22.56 -0.64 -1.08 -55.85 -99.49 -88.85 -111.84 -167.11 -276.79 -317.15
EPS (Diluted) -0.35 -1.71 1.65 -2 -1.2 -1.43 -3.16 -9.88 -19.26 -109.41 -278.59 -33.85 -19.35 -22.56 -0.64 -1.08 -55.85 -99.49 -88.85 -111.84 -167.11 -276.79 -317.15
EBITDA -1.79M -13.54M -4.71M -3.44M -2.38M -2.57M -2.79M -1.60M -2.15M -7.64M -16.18M -908.22K -332.62K -460.15K -880.00K -1.34M -550.00K -1.29M -1.25M -1.40M -964.32K -773.54K -1.35M
Depreciation & Amortization 1.13M 770.00K 117.00K 98.00K 34.29K 20.96K 43.09K 30.20K 94.12K 82.36K 81.93K 13.47K 10.90K 13.61K -370.00K -820.00K 157.26K 264.54K 13.11K 9.47K 119.70K 278.99K 33.99K