Vishay Intertechnology In...
(VSH)
undefined
undefined%
At close: undefined
17.81
-0.06%
After-hours Dec 13, 2024, 06:30 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 3.40B | 3.50B | 3.24B | 2.50B | 2.67B | 3.03B | 2.60B | 2.32B | 2.30B | 2.49B | 2.37B | 2.23B | 2.59B | 2.73B | 2.04B | 2.82B | 2.83B | 2.58B | 2.30B | 2.41B | 2.17B | 1.82B | 1.66B | 2.47B | 1.76B | 1.57B | 1.13B | 1.10B | 1.22B | 987.84M | 856.27M | 664.20M | 442.30M | 445.60M | 415.60M | 175.80M | 109.00M | 59.00M | 58.90M |
Cost of Revenue | 2.43B | 2.44B | 2.35B | 1.92B | 2.00B | 2.15B | 1.90B | 1.75B | 1.76B | 1.88B | 1.80B | 1.70B | 1.87B | 1.92B | 1.65B | 2.22B | 2.14B | 1.92B | 1.77B | 1.84B | 1.69B | 1.45B | 1.27B | 1.46B | 1.30B | 1.19B | 858.02M | 825.87M | 902.52M | 748.13M | 663.24M | 472.00M | 291.10M | 286.70M | 268.50M | 114.30M | 64.10M | 29.30M | 29.40M |
Gross Profit | 974.49M | 1.06B | 887.91M | 581.90M | 671.20M | 888.52M | 699.61M | 569.78M | 542.22M | 611.29M | 567.26M | 526.67M | 719.99M | 807.49M | 388.16M | 602.99M | 694.83M | 664.82M | 526.54M | 571.50M | 480.33M | 368.27M | 381.52M | 1.01B | 460.39M | 383.64M | 267.20M | 272.11M | 321.90M | 239.70M | 193.03M | 192.20M | 151.20M | 158.90M | 147.10M | 61.50M | 44.90M | 29.70M | 29.50M |
Operating Income | 486.14M | 615.49M | 467.80M | 209.71M | 262.43M | 485.12M | 311.59M | 101.72M | 97.80M | 189.11M | 197.68M | 189.20M | 346.60M | 417.94M | -39.19M | -1.65B | 218.37M | 208.23M | 95.96M | 92.49M | 57.97M | -79.95M | 14.25M | 696.50M | 193.74M | 93.92M | 108.60M | 85.82M | 152.42M | 97.97M | 74.69M | 54.80M | 44.40M | 55.00M | 48.30M | 18.30M | 14.00M | 8.20M | 8.80M |
Interest Income | 31.35M | 7.56M | 1.27M | 3.71M | 8.45M | 11.94M | 6.48M | 4.26M | 4.40M | 4.94M | 4.57M | 7.63M | 10.39M | 2.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 467.40M | 593.50M | 434.61M | 158.33M | 226.30M | 416.78M | 279.36M | 94.22M | 74.74M | 167.14M | 176.41M | 170.04M | 331.12M | 405.53M | -39.72M | -1.67B | 205.66M | 191.55M | 74.01M | 70.02M | 38.37M | -109.51M | 6.21M | 666.05M | 120.18M | 38.84M | 87.47M | 70.36M | 122.97M | 74.12M | 50.89M | 37.90M | 27.30M | 33.90M | 26.50M | 11.70M | 21.40M | 12.20M | 11.30M |
Net Income | 323.82M | 428.81M | 297.97M | 122.92M | 163.94M | 345.76M | -20.34M | 48.79M | -108.51M | 117.63M | 122.98M | 122.74M | 238.82M | 359.11M | -57.19M | -1.73B | 130.76M | 139.74M | 62.27M | 44.70M | 26.84M | -92.61M | 513.00K | 517.86M | 83.24M | 8.21M | 53.30M | 52.62M | 92.67M | 58.95M | 44.08M | 30.40M | 20.90M | 23.20M | 17.80M | 8.10M | 15.50M | 10.20M | 9.30M |
Selling & General & Admin | 388.84M | 443.50M | 420.11M | 371.45M | 384.63M | 403.40M | 376.75M | 367.99M | 362.23M | 385.70M | 366.76M | 349.63M | 373.38M | 389.55M | 416.99M | 450.88M | 439.02M | 404.00M | 376.91M | 386.35M | 381.41M | 311.25M | 278.17M | 297.31M | 254.28M | 234.84M | 136.88M | 141.76M | 158.82M | 137.12M | 118.91M | 101.30M | 79.70M | 77.70M | 76.50M | 33.70M | 26.40M | 18.70M | 18.30M |
Research & Development | 99.51M | 81.18M | 77.38M | 70.86M | 69.83M | 72.89M | 67.15M | 66.84M | 64.19M | 65.30M | 62.09M | 57.16M | - | - | - | - | - | - | 9.69M | 1.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -4.85M | -15.65M | -11.75M | -419.00K | -5.08M | 1.74M | 4.72M | 7.98M | 2.49M | 1.85M | 3.44M | - | - | -28.20M | 4.00M | 22.76M | 6.68M | 15.17M | 27.30M | - | 106.00M | 11.19M | 11.47M | 12.36M | 41.57M | 21.72M | 6.49M | 6.46M | 4.61M | -7.22M | 36.10M | 27.10M | 26.20M | 22.30M | 9.50M | 4.50M | 2.80M | 2.40M |
Operating Expenses | 488.35M | 443.50M | 420.11M | 371.45M | 384.63M | 403.40M | 376.75M | 367.99M | 362.23M | 385.70M | 366.76M | 349.63M | 373.38M | 389.55M | 388.79M | 2.19B | 461.78M | 410.68M | 392.08M | 413.64M | 381.41M | 417.25M | 289.36M | 308.78M | 266.64M | 276.41M | 158.60M | 148.26M | 165.28M | 141.73M | 111.69M | 137.40M | 106.80M | 103.90M | 98.80M | 43.20M | 30.90M | 21.50M | 20.70M |
Interest Expense | 25.13M | 17.13M | 17.54M | 31.55M | 33.68M | 36.68M | 27.85M | 25.62M | 25.68M | 24.46M | 23.13M | 22.60M | 19.28M | 11.04M | 10.32M | 24.26M | 23.47M | 17.66M | 60.45M | 99.43M | 60.55M | 60.54M | 85.95M | 30.45M | 73.57M | 68.39M | 21.13M | 15.47M | 29.44M | 22.94M | 29.03M | 14.70M | 17.10M | 21.10M | 21.80M | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2.92B | 2.88B | 2.77B | 2.29B | 2.38B | 2.55B | 2.28B | 2.12B | 2.12B | 2.27B | 2.17B | 2.05B | 2.25B | 2.31B | 2.04B | 4.41B | 2.60B | 2.33B | 2.16B | 2.26B | 2.07B | 1.87B | 1.56B | 1.77B | 1.57B | 1.47B | 1.02B | 974.13M | 1.07B | 889.87M | 774.92M | 609.40M | 397.90M | 390.60M | 367.30M | 157.50M | 95.00M | 50.80M | 50.10M |
Income Tax | 141.89M | 163.02M | 135.67M | 34.55M | 61.51M | 70.24M | 298.92M | 44.84M | 182.47M | 49.30M | 52.64M | 46.51M | 91.12M | 45.24M | 16.80M | 11.19M | 64.13M | 50.84M | 11.74M | 13.73M | 11.53M | -16.90M | 5.70M | 148.19M | 36.94M | 30.62M | 34.17M | 17.74M | 30.31M | 15.17M | 8.25M | 7.50M | 6.40M | 10.70M | 8.70M | 3.60M | 5.90M | 2.00M | 2.00M |
Shares Outstanding (Basic) | 139.45M | 143.40M | 145.00M | 144.84M | 144.61M | 154.36M | 145.31M | 147.15M | 147.70M | 147.57M | 144.86M | 149.02M | 160.09M | 183.62M | 186.60M | 186.40M | 185.65M | 184.40M | 177.61M | 163.70M | 159.63M | 159.41M | 141.17M | 135.29M | 126.68M | 126.66M | 126.43M | 125.78M | 117.92M | 106.57M | 101.60M | 82.16M | 77.41M | 68.24M | 65.93M | 62.31M | 64.58M | 60.00M | 62.00M |
Shares Outstanding (Diluted) | 140.25M | 143.91M | 145.50M | 145.23M | 145.14M | 154.62M | 145.63M | 150.70M | 147.70M | 153.72M | 151.42M | 155.84M | 168.51M | 190.23M | 186.60M | 186.40M | 198.23M | 210.32M | 189.32M | 165.94M | 160.44M | 159.41M | 142.51M | 137.46M | 128.23M | 126.80M | 126.90M | 125.78M | 117.92M | 106.57M | 101.60M | 82.16M | 77.41M | 68.24M | 65.93M | 62.31M | 64.58M | 60.00M | 62.00M |
EPS (Basic) | 2.32 | 2.99 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.33 | -0.73 | 0.80 | 0.85 | 0.82 | 1.49 | 1.96 | -0.31 | -9.29 | 0.70 | 0.76 | 0.35 | 0.27 | 0.17 | -0.58 | 0.00 | 3.83 | 0.66 | 0.07 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
EPS (Diluted) | 2.31 | 2.98 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.32 | -0.73 | 0.77 | 0.81 | 0.79 | 1.42 | 1.89 | -0.31 | -9.29 | 0.69 | 0.73 | 0.34 | 0.27 | 0.17 | -0.58 | 0.00 | 3.77 | 0.65 | 0.07 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
EBITDA | 676.91M | 774.63M | 619.18M | 366.18M | 437.07M | 633.87M | 485.74M | 357.11M | 356.16M | 405.70M | 368.85M | 361.12M | 530.10M | 607.29M | 200.25M | -1.43B | 449.01M | 420.73M | 323.36M | 306.85M | 292.98M | 131.77M | 255.54M | 837.34M | 333.42M | 235.17M | 190.48M | 163.07M | 226.16M | 155.71M | 129.93M | 90.90M | 71.50M | 81.20M | 70.60M | 27.80M | 18.50M | 11.00M | 11.20M |
Depreciation & Amortization | 184.37M | 163.99M | 167.04M | 166.23M | 164.46M | 161.86M | 163.15M | 159.36M | 176.17M | 179.46M | 170.13M | 168.56M | 179.71M | 190.72M | 229.64M | 221.75M | 214.69M | 196.96M | 188.90M | 202.58M | 194.06M | 180.75M | 163.39M | 140.84M | 139.68M | 127.95M | 81.87M | 77.25M | 69.55M | 57.74M | 48.58M | 36.10M | 27.10M | 26.20M | 22.30M | 9.50M | 4.50M | 2.80M | 2.40M |