Vishay Intertechnology In... (VSH)
16.21
-0.42 (-2.53%)
At close: Mar 28, 2025, 3:59 PM
16.18
-0.19%
After-hours: Mar 28, 2025, 04:06 PM EDT
Vishay Intertechnology Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.94B | 3.4B | 3.5B | 3.24B | 2.5B | 2.67B | 3.03B | 2.6B | 2.32B | 2.3B | 2.49B | 2.37B | 2.23B | 2.59B | 2.73B | 2.04B | 2.82B | 2.83B | 2.58B | 2.3B | 2.41B | 2.17B | 1.82B | 1.66B | 2.47B | 1.76B | 1.57B | 1.13B | 1.1B | 1.22B | 987.84M | 856.27M | 664.2M | 442.3M | 445.6M | 415.6M | 175.8M | 109M | 59M | 58.9M |
| Cost of Revenue | 2.31B | 2.43B | 2.44B | 2.35B | 1.92B | 2B | 2.15B | 1.9B | 1.75B | 1.76B | 1.88B | 1.8B | 1.7B | 1.87B | 1.92B | 1.65B | 2.22B | 2.14B | 1.92B | 1.77B | 1.84B | 1.69B | 1.45B | 1.27B | 1.46B | 1.3B | 1.19B | 858.02M | 825.87M | 902.52M | 748.13M | 663.24M | 472M | 291.1M | 286.7M | 268.5M | 114.3M | 64.1M | 29.3M | 29.4M |
| Gross Profit | 626.29M | 974.49M | 1.06B | 887.91M | 581.9M | 671.2M | 888.52M | 699.61M | 569.78M | 542.22M | 611.29M | 567.26M | 526.67M | 719.99M | 807.49M | 388.16M | 602.99M | 694.83M | 664.82M | 526.54M | 571.5M | 480.33M | 368.27M | 381.52M | 1.01B | 460.39M | 383.64M | 267.2M | 272.11M | 321.9M | 239.7M | 193.03M | 192.2M | 151.2M | 158.9M | 147.1M | 61.5M | 44.9M | 29.7M | 29.5M |
| Operating Income | 5.63M | 486.14M | 615.49M | 467.8M | 209.71M | 262.43M | 485.12M | 311.59M | 101.72M | 97.8M | 189.11M | 197.68M | 189.2M | 346.6M | 417.94M | -39.19M | -1.65B | 218.37M | 208.23M | 95.96M | 92.49M | 57.97M | -79.95M | 14.25M | 696.5M | 193.74M | 93.92M | 108.6M | 85.82M | 152.42M | 97.97M | 74.69M | 54.8M | 44.4M | 55M | 48.3M | 18.3M | 14M | 8.2M | 8.8M |
| Interest Income | 25.48M | 31.35M | 7.56M | 1.27M | 3.71M | 8.45M | 11.94M | 6.48M | 4.26M | 4.4M | 4.94M | 4.57M | 7.63M | 10.39M | 2.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -2.39M | 467.4M | 593.5M | 434.61M | 158.33M | 226.3M | 416.78M | 279.36M | 94.22M | 74.74M | 167.14M | 176.41M | 170.04M | 331.12M | 405.53M | -39.72M | -1.67B | 205.66M | 191.55M | 74.01M | 70.02M | 38.37M | -109.51M | 6.21M | 666.05M | 120.18M | 38.84M | 87.47M | 70.36M | 122.97M | 74.12M | 50.89M | 37.9M | 27.3M | 33.9M | 26.5M | 11.7M | 21.4M | 12.2M | 11.3M |
| Net Income | -31.15M | 323.82M | 428.81M | 297.97M | 122.92M | 163.94M | 345.76M | -20.34M | 48.79M | -108.51M | 117.63M | 122.98M | 122.74M | 238.82M | 359.11M | -57.19M | -1.73B | 130.76M | 139.74M | 62.27M | 44.7M | 26.84M | -92.61M | 513K | 517.86M | 83.24M | 8.21M | 53.3M | 52.62M | 92.67M | 58.95M | 44.08M | 30.4M | 20.9M | 23.2M | 17.8M | 8.1M | 15.5M | 10.2M | 9.3M |
| Selling & General & Admin | 513.56M | 388.84M | 443.5M | 420.11M | 371.45M | 384.63M | 403.4M | 376.75M | 367.99M | 362.23M | 385.7M | 366.76M | 349.63M | 373.38M | 389.55M | 416.99M | 450.88M | 439.02M | 404M | 376.91M | 386.35M | 381.41M | 311.25M | 278.17M | 297.31M | 254.28M | 234.84M | 136.88M | 141.76M | 158.82M | 137.12M | 118.91M | 101.3M | 79.7M | 77.7M | 76.5M | 33.7M | 26.4M | 18.7M | 18.3M |
| Research & Development | n/a | 99.51M | 81.18M | 77.38M | 70.86M | 69.83M | 72.89M | 67.15M | 66.84M | 64.19M | 65.3M | 62.09M | 57.16M | n/a | n/a | n/a | n/a | n/a | n/a | 9.69M | 1.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 107.1M | n/a | -4.85M | -15.65M | -11.75M | -419K | -5.08M | 1.74M | 4.72M | 7.98M | 2.49M | 1.85M | 3.44M | n/a | n/a | -28.2M | 4M | 22.76M | 6.68M | 15.17M | 27.3M | n/a | 106M | 11.19M | 11.47M | 12.36M | 41.57M | 21.72M | 6.49M | 6.46M | 4.61M | -7.22M | 36.1M | 27.1M | 26.2M | 22.3M | 9.5M | 4.5M | 2.8M | 2.4M |
| Operating Expenses | 620.66M | 488.35M | 443.5M | 420.11M | 371.45M | 384.63M | 403.4M | 376.75M | 367.99M | 362.23M | 385.7M | 366.76M | 349.63M | 373.38M | 389.55M | 388.79M | 2.19B | 461.78M | 410.68M | 392.08M | 413.64M | 381.41M | 417.25M | 289.36M | 308.78M | 266.64M | 276.41M | 158.6M | 148.26M | 165.28M | 141.73M | 111.69M | 137.4M | 106.8M | 103.9M | 98.8M | 43.2M | 30.9M | 21.5M | 20.7M |
| Interest Expense | 27.48M | 25.13M | 17.13M | 17.54M | 31.55M | 33.68M | 36.68M | 27.85M | 25.62M | 25.68M | 24.46M | 23.13M | 22.6M | 19.28M | 11.04M | 10.32M | 24.26M | 23.47M | 17.66M | 60.45M | 99.43M | 60.55M | 60.54M | 85.95M | 30.45M | 73.57M | 68.39M | 21.13M | 15.47M | 29.44M | 22.94M | 29.03M | 14.7M | 17.1M | 21.1M | 21.8M | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.93B | 2.92B | 2.88B | 2.77B | 2.29B | 2.38B | 2.55B | 2.28B | 2.12B | 2.12B | 2.27B | 2.17B | 2.05B | 2.25B | 2.31B | 2.04B | 4.41B | 2.6B | 2.33B | 2.16B | 2.26B | 2.07B | 1.87B | 1.56B | 1.77B | 1.57B | 1.47B | 1.02B | 974.13M | 1.07B | 889.87M | 774.92M | 609.4M | 397.9M | 390.6M | 367.3M | 157.5M | 95M | 50.8M | 50.1M |
| Income Tax | 27.37M | 141.89M | 163.02M | 135.67M | 34.55M | 61.51M | 70.24M | 298.92M | 44.84M | 182.47M | 49.3M | 52.64M | 46.51M | 91.12M | 45.24M | 16.8M | 11.19M | 64.13M | 50.84M | 11.74M | 13.73M | 11.53M | -16.9M | 5.7M | 148.19M | 36.94M | 30.62M | 34.17M | 17.74M | 30.31M | 15.17M | 8.25M | 7.5M | 6.4M | 10.7M | 8.7M | 3.6M | 5.9M | 2M | 2M |
| Shares Outstanding (Basic) | 136.96M | 139.45M | 143.4M | 145M | 144.84M | 144.61M | 154.36M | 145.31M | 147.15M | 147.7M | 147.57M | 144.86M | 149.02M | 160.09M | 183.62M | 186.6M | 186.4M | 185.65M | 184.4M | 177.61M | 163.7M | 159.63M | 159.41M | 141.17M | 135.29M | 126.68M | 126.66M | 126.43M | 125.78M | 117.92M | 106.57M | 101.6M | 82.16M | 77.41M | 68.24M | 65.93M | 62.31M | 64.58M | 60M | 62M |
| Shares Outstanding (Diluted) | 136.96M | 140.25M | 143.91M | 145.5M | 145.23M | 145.14M | 154.62M | 145.63M | 150.7M | 147.7M | 153.72M | 151.42M | 155.84M | 168.51M | 190.23M | 186.6M | 186.4M | 198.23M | 210.32M | 189.32M | 165.94M | 160.44M | 159.41M | 142.51M | 137.46M | 128.23M | 126.8M | 126.9M | 125.78M | 117.92M | 106.57M | 101.6M | 82.16M | 77.41M | 68.24M | 65.93M | 62.31M | 64.58M | 60M | 62M |
| EPS (Basic) | -0.23 | 2.32 | 2.99 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.33 | -0.73 | 0.80 | 0.85 | 0.82 | 1.49 | 1.96 | -0.31 | -9.29 | 0.70 | 0.76 | 0.35 | 0.27 | 0.17 | -0.58 | 0.00 | 3.83 | 0.66 | 0.07 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
| EPS (Diluted) | -0.23 | 2.31 | 2.98 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.32 | -0.73 | 0.77 | 0.81 | 0.79 | 1.42 | 1.89 | -0.31 | -9.29 | 0.69 | 0.73 | 0.34 | 0.27 | 0.17 | -0.58 | 0.00 | 3.77 | 0.65 | 0.07 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
| EBITDA | 235.74M | 676.91M | 774.63M | 619.18M | 366.18M | 437.07M | 633.87M | 485.74M | 357.11M | 356.16M | 405.7M | 368.85M | 361.12M | 530.1M | 607.29M | 200.25M | -1.43B | 449.01M | 420.73M | 323.36M | 306.85M | 292.98M | 131.77M | 255.54M | 837.34M | 333.42M | 235.17M | 190.48M | 163.07M | 226.16M | 155.71M | 129.93M | 90.9M | 71.5M | 81.2M | 70.6M | 27.8M | 18.5M | 11M | 11.2M |
| Depreciation & Amortization | 210.65M | 184.37M | 163.99M | 167.04M | 166.23M | 164.46M | 161.86M | 163.15M | 159.36M | 176.17M | 179.46M | 170.13M | 168.56M | 179.71M | 190.72M | 229.64M | 221.75M | 214.69M | 196.96M | 188.9M | 202.58M | 194.06M | 180.75M | 163.39M | 140.84M | 139.68M | 127.95M | 81.87M | 77.25M | 69.55M | 57.74M | 48.58M | 36.1M | 27.1M | 26.2M | 22.3M | 9.5M | 4.5M | 2.8M | 2.4M |