Vasta Platform Limited

NASDAQ: VSTA · Real-Time Price · USD
4.23
0.00 (0.00%)
At close: Aug 15, 2025, 12:50 PM

Vasta Platform Cash Flow Statement

Financials in BRL. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
486.49M -119.7M -105.69M -155.84M
Depreciation & Amortization
294.08M 287.78M 264.13M 211.16M
Stock-Based Compensation
11.44M 13.38M 19.04M 22.53M
Other Working Capital
-37.88M -47.08M -56.48M -126.95M
Other Non-Cash Items
-386.17M 190.36M 201.88M 101M
Deferred Income Tax
n/a -9.61M -15.1M -1.99M
Change in Working Capital
-230.4M -143.35M -189.31M -182.52M
Operating Cash Flow
175.44M 218.85M 174.97M -20.04M
Capital Expenditures
-128.27M -126.83M -148.5M -76.79M
Cash Acquisitions
n/a -3.21M -81.04M -186.22M
Purchase of Investments
n/a -1.05B -1.8B 55.88M
Sales Maturities Of Investments
n/a 1.23B 1.64B 351.47M
Other Investing Acitivies
63.25M -105.29M -3.89M -55.88M
Investing Cash Flow
30.91M 44.69M -396.09M 88.47M
Debt Repayment
-24.15M -81.36M -282.65M -23.62M
Common Stock Repurchased
-22.53M -39.93M n/a -23.88M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-171M -92.15M -11.38M -20.62M
Financial Cash Flow
-217.68M -213.44M -43.01M -69.69M
Net Cash Flow
-11.33M 50.1M -264.13M -1.26M
Free Cash Flow
47.17M 92.02M 26.47M -96.83M