Vasta Platform Limited (VSTA)

AI Score

Unlock

5.08

0.03 (0.59%)

At close: Apr 15, 2025, 3:58 PM

5.05

-0.59%

After-hours: Apr 15, 2025, 04:05 PM EDT

Vasta Platform Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018
Revenue	698.93M	220.19M	294.35M	460.72M	554.11M	257.93M	271.4M	402.83M	505.02M	188.72M	189.96M	380.58M	398.26M	127.19M	141.13M	280.83M	343.53M	141.41M	120.23M	392.42M	362.85M	135.81M	137.97M	353.05M	246.36M
Cost of Revenue	301.42M	81.18M	130.77M	140.08M	195.44M	101.16M	119.18M	155.13M	172.08M	91.86M	79.97M	129.24M	135.92M	79.38M	67.55M	113.98M	100.02M	62.23M	48.42M	167.33M	148.7M	60.29M	58.76M	179.29M	69.9M
Gross Profit	397.51M	139.01M	163.59M	320.63M	358.67M	156.77M	152.22M	247.71M	332.94M	96.87M	109.99M	251.34M	262.34M	47.81M	73.59M	166.85M	243.52M	79.19M	71.81M	225.09M	214.15M	75.52M	79.21M	173.76M	176.46M
Operating Income	322.04M	-38.51M	-33.19M	96.05M	168.06M	-6.61M	-51.02M	86.46M	190.78M	-32.23M	-58.49M	78.46M	84.92M	-81.84M	-60.89M	9.93M	55.56M	-39.17M	-54.34M	78.75M	104.01M	-45.25M	-42.99M	62.98M	40.99M
Interest Income	n/a	16.84M	16.19M	13.54M	44.76M	19.51M	47.98M	16.63M	32.22M	19.17M	4.94M	15.27M	13.85M	10.53M	7.45M	5.46M	6.53M	5.84M	3.57M	5.07M	79K	268K	595K	761K	1.81M
Pretax Income	475.71M	-110.25M	-95.09M	36.72M	99.62M	-96.94M	-122.65M	268K	87.98M	-105.35M	-114.98M	26.67M	46.33M	-103.78M	-91.46M	-6.93M	31.7M	-59.2M	-82.63M	39.14M	61.67M	-90.19M	-84.57M	22.78M	3.69M
Net Income	607.48M	-77.14M	-66.02M	22.17M	60.12M	-62.39M	-79.23M	-2.22M	75.89M	-75.99M	-74.66M	20.19M	19.78M	-70.82M	-62.2M	-5.52M	22.3M	-40.61M	-54.94M	27.64M	40.31M	-61.1M	-54.77M	14.86M	-1.04M
Selling & General & Admin	75.48M	184.34M	196.49M	213.16M	162.78M	187.54M	182.95M	127.28M	170.09M	147.43M	174.13M	174.02M	171.47M	130.35M	133.51M	159.38M	214.31M	119.3M	126.06M	136.83M	112M	124.02M	116.99M	108M	136.05M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-45.33M	284K	n/a	n/a	n/a	n/a	50.07M	1.92M	-1.3M	-707K	-933K	n/a	n/a	963K	n/a	2.12M	n/a	n/a	n/a	n/a	n/a	1.99M	n/a	n/a
Operating Expenses	75.48M	139.01M	196.77M	211.38M	162.21M	180.01M	206.44M	177.35M	172.01M	146.13M	173.42M	173.09M	168.12M	129.65M	134.48M	156.92M	212.95M	118.35M	124.89M	136.01M	110.14M	120.77M	118.98M	106M	133.18M
Interest Expense	n/a	71.48M	63.97M	69.81M	n/a	74.97M	80.83M	75.82M	74.03M	68.43M	68.3M	54.36M	51.01M	28.69M	n/a	17.23M	38.29M	19.43M	31.86M	44.68M	44.58M	47.89M	42.18M	40.96M	39.02M
Selling & Marketing Expenses	72.18M	63.65M	73.58M	73.26M	67.13M	63.04M	64.86M	51.06M	50.2M	48.92M	46.99M	47.93M	45.4M	33.95M	35.58M	49.51M	48.73M	35.84M	42.8M	37.79M	85.04M	36.89M	24.35M	38.31M	51.15M
Cost & Expenses	376.89M	220.19M	327.54M	351.46M	357.65M	281.17M	325.61M	332.47M	344.09M	237.98M	253.39M	302.32M	304.04M	209.03M	202.02M	270.9M	312.96M	180.58M	173.31M	303.35M	258.84M	181.06M	177.74M	285.29M	203.08M
Income Tax Expense	132.01M	-33.11M	-28.92M	14.78M	39.65M	-34.83M	-44.04M	2.49M	12.09M	-29.36M	-40.32M	6.48M	26.55M	-32.96M	-29.27M	-1.41M	9.4M	-18.59M	-27.7M	11.49M	21.36M	-29.1M	-29.8M	7.93M	4.73M
Shares Outstanding (Basic)	69.64M	83.65M	85M	79.94M	78.74M	83.65M	83.73M	82.65M	82.65M	83.51M	83.48M	82.39M	80.15M	83.07M	83.07M	83.01M	83.01M	82.87M	83.01M	83.01M	83.01M	83.01M	83.01M	83.01M	83.01M
Shares Outstanding (Diluted)	69.64M	83.65M	85M	79.94M	78.45M	84.31M	83.73M	82.65M	83.65M	83.51M	84.49M	84.48M	82.25M	83.32M	83.92M	83.01M	83.01M	82.87M	83.01M	83.01M	83.01M	83.01M	83.01M	83.01M	83.01M
EPS (Basic)	8.72	-0.92	-0.78	0.28	0.77	-0.75	-0.95	-0.03	0.91	-0.91	-0.89	0.24	0.24	-0.85	-0.75	-0.07	0.27	-0.49	-0.66	0.33	0.49	-0.74	-0.66	0.18	-0.01
EPS (Diluted)	8.72	-0.92	-0.78	0.28	0.76	-0.74	-0.95	-0.03	0.91	-0.91	-0.88	0.24	0.24	-0.85	-0.74	-0.07	0.27	-0.49	-0.66	0.33	0.49	-0.74	-0.66	0.18	-0.01
EBITDA	466.27M	37.84M	40.6M	176.07M	239.83M	43.37M	18.76M	146.92M	222.03M	30.02M	20.92M	148.92M	146.58M	-24.5M	-24.32M	58.89M	94.07M	4.8M	-11.72M	118M	139.81M	1.53M	-403K	105M	64.48M
EBIT	312.69M	-38.77M	-31.12M	106.53M	158M	-21.97M	-41.83M	76.08M	152.15M	-36.93M	-46.68M	84.63M	84.92M	-75.1M	-74.64M	10.3M	49.04M	-34.34M	-55.26M	75.92M	106.25M	-42.3M	-42.4M	63.74M	42.71M
Depreciation & Amortization	153.57M	76.61M	71.72M	69.53M	81.83M	65.34M	69.78M	70.83M	69.87M	66.95M	67.61M	64.29M	61.66M	50.59M	50.31M	48.59M	45.03M	43.44M	43.53M	42.08M	33.57M	48.11M	41.99M	41.26M	21.77M