Vasta Platform Limited (VSTA)
NASDAQ: VSTA
· Real-Time Price · USD
4.20
-0.03 (-0.71%)
At close: Aug 15, 2025, 3:54 PM
4.19
-0.24%
After-hours: Aug 15, 2025, 04:10 PM EDT
Vasta Platform Income Statement
Financials in BRL. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 430.39M | 698.93M | 220.19M | 294.35M | 460.72M | 554.11M | 257.93M | 271.4M | 402.83M | 505.02M | 188.72M | 189.96M | 380.58M | 398.26M | 127.19M | 141.13M | 280.83M |
Cost of Revenue | 141.21M | 301.42M | 81.18M | 130.77M | 140.08M | 195.44M | 101.16M | 119.18M | 155.13M | 172.08M | 91.86M | 79.97M | 129.24M | 135.92M | 79.38M | 67.55M | 113.98M |
Gross Profit | 289.18M | 397.51M | 139.01M | 163.59M | 320.63M | 358.67M | 156.77M | 152.22M | 247.71M | 332.94M | 96.87M | 109.99M | 251.34M | 262.34M | 47.81M | 73.59M | 166.85M |
Operating Income | 58.85M | 322.04M | -38.51M | -33.19M | 96.05M | 168.06M | -6.61M | -51.02M | 86.46M | 190.78M | -32.23M | -58.49M | 78.46M | 84.92M | -81.84M | -60.89M | 9.93M |
Interest Income | 12.63M | n/a | 16.84M | 16.19M | 13.54M | 44.76M | 19.51M | 47.98M | 16.63M | 32.22M | 19.17M | 4.94M | 15.27M | 13.85M | 10.53M | 7.45M | 5.46M |
Pretax Income | -1.33M | 475.71M | -110.25M | -95.09M | 36.72M | 99.62M | -96.94M | -122.65M | 268K | 87.98M | -105.35M | -114.98M | 26.67M | 46.33M | -103.78M | -91.46M | -6.93M |
Net Income | -3.27M | 607.48M | -77.14M | -66.02M | 22.17M | 60.12M | -62.39M | -79.23M | -2.22M | 75.89M | -75.99M | -74.66M | 20.19M | 19.78M | -70.82M | -62.2M | -5.52M |
Selling & General & Admin | 230.39M | 53.45M | 184.34M | 196.49M | 213.16M | 162.78M | 187.54M | 182.95M | 178.34M | 170.09M | 147.43M | 174.13M | 174.02M | 171.47M | 130.35M | 133.51M | 159.38M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -64K | 9.34M | -45.33M | 284K | n/a | n/a | n/a | n/a | n/a | 1.92M | -1.3M | -707K | -933K | n/a | n/a | 963K | n/a |
Operating Expenses | 230.32M | 62.79M | 139.01M | 196.77M | 211.38M | 162.21M | 180.01M | 206.44M | 177.35M | 172.01M | 146.13M | 173.42M | 173.09M | 168.12M | 129.65M | 134.48M | 156.92M |
Interest Expense | 58.34M | n/a | 71.48M | 63.97M | 69.81M | n/a | 74.97M | 80.83M | 75.82M | 74.03M | 68.43M | 68.3M | 54.36M | 51.01M | 28.69M | n/a | 17.23M |
Selling & Marketing Expenses | 97.7M | 72.18M | 63.65M | 73.58M | 73.26M | 67.13M | 63.04M | 64.86M | 51.06M | 50.2M | 48.92M | 46.99M | 47.93M | 45.4M | 33.95M | 35.58M | 49.51M |
Cost & Expenses | 371.54M | 364.21M | 220.19M | 327.54M | 351.46M | 357.65M | 281.17M | 325.61M | 332.47M | 344.09M | 237.98M | 253.39M | 302.32M | 304.04M | 209.03M | 202.02M | 270.9M |
Income Tax Expense | 2.05M | -132.01M | -33.11M | -28.92M | 14.78M | 39.65M | -34.83M | -44.04M | 2.49M | 12.09M | -29.36M | -40.32M | 6.48M | 26.55M | -32.96M | -29.27M | -1.41M |
Shares Outstanding (Basic) | 80.2M | 69.64M | 83.65M | 85M | 79.94M | 78.74M | 83.65M | 83.73M | 82.65M | 82.65M | 83.51M | 83.48M | 82.39M | 80.15M | 83.07M | 83.07M | 83.01M |
Shares Outstanding (Diluted) | 80.2M | 69.64M | 83.65M | 85M | 79.94M | 78.45M | 84.31M | 83.73M | 82.65M | 83.65M | 83.51M | 84.49M | 84.48M | 82.25M | 83.32M | 83.92M | 83.01M |
EPS (Basic) | -0.04 | 8.72 | -0.92 | -0.78 | 0.28 | 0.77 | -0.75 | -0.95 | -0.03 | 0.91 | -0.91 | -0.89 | 0.24 | 0.24 | -0.85 | -0.75 | -0.07 |
EPS (Diluted) | -0.04 | 8.72 | -0.92 | -0.78 | 0.28 | 0.76 | -0.74 | -0.95 | -0.03 | 0.91 | -0.91 | -0.88 | 0.24 | 0.24 | -0.85 | -0.74 | -0.07 |
EBITDA | 133.44M | 466.27M | 37.84M | 40.6M | 176.07M | 239.83M | 43.37M | 18.76M | 146.92M | 222.03M | 30.02M | 20.92M | 148.92M | 146.58M | -24.5M | -24.32M | 58.89M |
EBIT | 57.02M | 312.69M | -38.77M | -31.12M | 106.53M | 158M | -21.97M | -41.83M | 76.08M | 152.15M | -36.93M | -46.68M | 84.63M | 84.92M | -75.1M | -74.64M | 10.3M |
Depreciation & Amortization | 76.42M | 153.57M | 76.61M | 71.72M | 69.53M | 81.83M | 65.34M | 69.78M | 70.83M | 69.87M | 66.95M | 67.61M | 64.29M | 61.66M | 50.59M | 50.31M | 48.59M |