Vista Outdoor Inc. (VSTO)

AI Score

Unlock

44.63

null (null%)

At close: Nov 26, 2024, 9:00 PM

Vista Outdoor Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 24, 2023	Sep 24, 2023	Jun 25, 2023	Mar 31, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 31, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 31, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 31, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Mar 31, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Mar 31, 2017	Jan 1, 2017	Oct 2, 2016	Jul 3, 2016	Mar 31, 2016	Jan 3, 2016	Oct 4, 2015	Jul 5, 2015
Revenue	3.14B	2.7B	2.75B	2.79B	2.87B	2.97B	3.08B	3.15B	3.19B	3.18B	3.04B	2.83B	2.61B	2.41B	2.23B	2.06B	1.91B	1.78B	1.76B	1.84B	1.89B	1.99B	2.06B	2.11B	2.23B	2.27B	2.31B	2.32B	2.39B	2.49B	2.55B	2.58B	2.52B	2.39B	2.27B	2.14B	2.06B	2.03B
Cost of Revenue	2.29B	1.85B	1.89B	1.92B	1.96B	2.01B	2.05B	2.07B	2.06B	2.02B	1.94B	1.83B	1.73B	1.66B	1.59B	1.52B	1.44B	1.39B	1.4B	1.47B	1.51B	1.59B	1.64B	1.69B	1.77B	1.78B	1.79B	1.76B	1.79B	1.84B	1.88B	1.89B	1.83B	1.73B	1.65B	1.57B	1.51B	1.51B
Gross Profit	845.91M	843.35M	858.99M	874.23M	910.18M	964.18M	1.03B	1.08B	1.13B	1.16B	1.11B	1B	886.05M	749.02M	632.96M	535.12M	460.68M	389.06M	358.77M	373.49M	378.94M	397.43M	415.69M	425.65M	457.52M	487.74M	520.96M	555.43M	597.93M	644.37M	669.19M	689.02M	687.91M	651.53M	619.45M	578.66M	545.19M	524.76M
Operating Income	8.79M	18.85M	50.45M	70.6M	347.97M	396.09M	476.33M	526.21M	587.83M	648.73M	619.96M	568.1M	478.13M	362.86M	267.25M	194.69M	144.38M	76.58M	33.21M	25.09M	7.73M	10.26M	10.9M	-4.73M	12.96M	33.84M	67.87M	97.46M	143M	192.39M	212.15M	265.98M	276.67M	262.88M	262.76M	233.69M	222.07M	220.7M
Interest Income	n/a	16.64M	32.86M	52.98M	71.93M	55.29M	39.07M	18.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-9K	-9K	-9K
Pretax Income	-18.61M	-18.38M	-14.48M	-373.59M	-100.03M	-40.03M	50.66M	508.38M	582.26M	649.1M	620.96M	541.43M	471.01M	355.74M	259.38M	38.56M	-32.98M	-113.52M	-171.03M	-63.82M	-607.14M	-637.07M	-674.27M	-654.54M	-115M	-213.81M	-133.79M	-103.33M	-505.05M	-270.88M	-250.69M	-193.29M	269.37M	229.13M	238.41M	211.96M	147.54M	144.84M
Net Income	-9.11M	-6.49M	-5.5M	-340.01M	-126.67M	-77.63M	-9.72M	397.44M	450.43M	496.52M	473.23M	427.41M	388.16M	328.26M	266.01M	57.79M	-6.45M	-97.99M	-155.08M	-62.5M	-591.79M	-612.71M	-648.44M	-615.73M	-47.34M	-129.23M	-60.23M	-43.45M	-474.86M	-286.93M	-274.45M	-238M	182.82M	142.27M	147.04M	125.63M	71.3M	72.38M
Selling & General & Admin	568.35M	555.68M	540.08M	536.23M	514.15M	521.08M	511.74M	496.28M	481.59M	455.52M	434.27M	403.8M	377.52M	357.05M	337.46M	313.61M	289.26M	290.96M	302.55M	323.59M	345.59M	359.9M	377.05M	402.15M	415.95M	425.06M	423.43M	427.25M	422.91M	419.25M	424.27M	395.22M	387.92M	370.67M	344.18M	333.64M	313.15M	295.84M
Research & Development	49.08M	50M	49.64M	49.33M	49.44M	48.39M	44.21M	40.38M	35.48M	30.77M	28.74M	26.47M	24.47M	23.4M	22.54M	21.1M	21.32M	21.51M	23M	24.81M	25.61M	27.27M	27.74M	28.23M	28.6M	28.84M	29.66M	30.73M	32.03M	32.73M	32.77M	27.81M	23.32M	17.99M	12.51M	11.33M	9.96M	8.22M
Other Expenses	3.51M	1.47M	1M	-885K	-332K	1.58M	2.12M	1.38M	741K	n/a	n/a	-18.47M	n/a	n/a	n/a	18.9M	433K	n/a	n/a	-433K	-2.3M	-6.8M	-6.8M	-6.8M	-4.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	618.31M	605.69M	589.72M	585.56M	563.59M	569.48M	555.95M	536.67M	517.07M	486.28M	463.01M	430.26M	401.99M	380.44M	360M	334.71M	310.58M	312.47M	325.55M	348.4M	371.2M	387.17M	404.79M	430.38M	444.56M	453.9M	453.09M	457.98M	454.94M	451.98M	457.04M	423.04M	411.24M	388.65M	356.69M	344.97M	323.12M	304.06M
Interest Expense	47.75M	56.15M	62.95M	68.21M	71.93M	69.22M	59.32M	46.16M	33.9M	25.9M	25.26M	26.12M	25.05M	24.83M	25.57M	24.73M	27.49M	34.09M	38.79M	42.66M	50.29M	54.84M	57.19M	58.1M	54.59M	50.29M	49.21M	48.47M	46.53M	44.1M	43.67M	40.1M	37.33M	33.74M	24.35M	21.73M	22.32M	23.64M
Selling & Marketing Expenses	58.26M	58.26M	58.26M	59.19M	59.19M	59.19M	59.19M	58.03M	58.03M	58.03M	58.03M	44.6M	44.6M	44.6M	44.6M	37.95M	37.95M	37.95M	37.95M	66.44M	66.44M	66.44M	66.44M	69.64M	69.64M	69.64M	69.64M	72.32M	72.32M	72.32M	72.32M	65.78M	65.78M	65.78M	65.78M	-77.89M	-38.52M	-38.52M
Cost & Expenses	2.46B	2.46B	2.48B	2.5B	2.52B	2.58B	2.6B	2.6B	2.58B	2.51B	2.4B	2.26B	2.13B	2.04B	1.95B	1.85B	1.76B	1.7B	1.72B	1.82B	1.88B	1.98B	2.05B	2.12B	2.21B	2.23B	2.24B	2.22B	2.25B	2.29B	2.33B	2.31B	2.24B	2.12B	2.01B	1.91B	1.84B	1.81B
Income Tax Expense	-70.21M	-11.9M	-8.98M	-33.59M	26.63M	37.61M	60.38M	110.94M	131.83M	152.58M	147.73M	114.02M	82.85M	27.48M	-6.63M	-19.23M	-26.53M	-15.54M	-15.95M	-1.32M	-15.35M	-24.36M	-25.83M	-38.81M	-67.66M	-84.58M	-73.56M	-59.88M	-30.2M	16.04M	23.76M	44.71M	86.55M	86.86M	91.37M	86.32M	76.23M	72.46M
Shares Outstanding (Basic)	58.41M	58.31M	58.16M	58.08M	58.04M	57.45M	56.74M	56.57M	56.55M	56.49M	56.14M	57.16M	57.35M	58.12M	58.42M	58.3M	58.19M	58.06M	57.94M	57.88M	56.66M	57.29M	57.6M	57.57M	57.53M	57.45M	57.31M	57.25M	57.07M	56.92M	56.93M	58.27M	59.71M	60.38M	60.77M	61.72M	62.82M	63.29M
Shares Outstanding (Diluted)	58.79M	58.64M	58.52M	58.08M	58.3M	58.54M	56.78M	57.84M	57.81M	58.38M	58.39M	59.07M	59.22M	59.95M	60.47M	60.1M	59.31M	58.96M	57.94M	57.98M	57.77M	57.72M	57.6M	57.57M	57.53M	57.45M	57.31M	57.29M	57.1M	56.96M	57.02M	58.63M	60.05M	60.72M	61.13M	62.09M	63.16M	63.61M
EPS (Basic)	-0.16	-0.11	-0.08	-5.96	-2.26	-1.38	-0.16	7.04	7.96	8.74	8.28	7.42	6.70	5.64	4.57	0.98	-0.12	-1.7	-2.69	-1.09	-10.28	-10.64	-11.26	-10.7	-0.82	-2.26	-1.06	-0.76	-8.18	-4.94	-4.75	-4.16	3.02	2.31	2.37	2.01	1.13	1.14
EPS (Diluted)	-0.18	-0.13	-0.11	-5.98	-2.3	-1.44	-0.27	6.84	7.71	8.45	8.00	7.18	6.49	5.47	4.45	0.90	-0.16	-1.71	-2.69	-1.09	-10.28	-10.64	-11.26	-10.7	-0.82	-2.26	-1.06	-0.76	-8.14	-4.91	-4.72	-4.13	3.01	2.31	2.36	2.00	1.12	1.13
EBITDA	130.03M	141.86M	167.04M	-204.25M	72.67M	118.9M	194.06M	613.63M	669.78M	730.07M	698.23M	642.97M	549.98M	433.73M	338.36M	109.95M	58.5M	-11.48M	-64.38M	48.15M	-484.31M	-509.32M	61.59M	27.86M	51.33M	77.13M	112.84M	142.43M	190.1M	263.09M	283.97M	337.81M	342.36M	322.84M	315.5M	305.48M	275.56M	272.33M
EBIT	14.27M	37.77M	49.01M	-304.85M	-27.56M	20.72M	100.96M	556.39M	618.01M	685.87M	657.1M	574.31M	484.75M	369.26M	273.65M	45.22M	-5.49M	-79.01M	-122.37M	25.09M	-510.61M	-536.42M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	96.03M	98.06M	99.29M	99.81M	99.59M	97.7M	92.09M	87.42M	81.96M	75.41M	72.34M	68.65M	65.63M	64.87M	65.11M	65.13M	63.99M	67.96M	67.86M	69.31M	72.54M	72.91M	77.5M	81.09M	84.99M	88.08M	89.76M	90.02M	92.15M	92.66M	93.78M	91.7M	85.56M	79.84M	72.61M	71.79M	70.06M	68.21M