Corporación Inmobiliaria ... (VTMX)
22.83
0.00 (0.00%)
At close: Apr 02, 2025, 3:59 PM
22.65
-0.81%
After-hours: Apr 02, 2025, 04:41 PM EDT
Corporación Inmobiliaria Vesta S.A.B. de C.V. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 214.47M | 178.03M | 160.79M | 149.86M | 144.37M | 132.67M | 109.43M | 90.51M | 78.56M | 69.33M | 58.52M | 51.86M | 50.24M | 50.22M |
| Cost of Revenue | 18.24M | 11.42M | 10.73M | 10.15M | 8.14M | 5.68M | 4.99M | 4.38M | 3.53M | 3.6M | 3.45M | 4.07M | 6M | 6.02M |
| Gross Profit | 196.23M | 166.6M | 150.06M | 139.7M | 136.22M | 126.99M | 104.43M | 86.14M | 75.03M | 65.73M | 55.07M | 47.79M | 44.24M | 44.2M |
| Operating Income | 164.7M | 338.24M | 306.3M | 166.56M | 224.36M | 163.2M | 177.23M | 100.08M | 34.04M | 51.15M | 127.88M | 48.71M | 57.88M | 7.32M |
| Interest Income | 9.41M | 2.64M | 76.87K | 311.96K | 70.39K | 434.43K | 55.17K | 3.37M | 6.14M | 5.71M | 6.95M | 3.45M | 27.45K | 388.32K |
| Pretax Income | 381.62M | 291.85M | 256.03M | 127.5M | 185.2M | 128.04M | 157.56M | 100.08M | 34.04M | 51.15M | 127.88M | 48.71M | 33.1M | -17.87M |
| Net Income | 316.64M | 243.62M | 173.94M | 66.96M | 134.61M | 93.06M | 126.03M | 45.08M | -3.83M | 24.22M | 89.43M | 40.84M | 13.29M | -7.48M |
| Selling & General & Admin | 30.14M | 2.8M | 2.5M | 2.73M | 4.29M | 5.24M | 4.38M | 3.92M | 3.73M | 8.06M | 981.77K | 1.72M | 2.4M | 2.06M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 166.09M | 956.86K | 27.8K | 7.85K | 1.05M | 476.24K | 449.19K | 722.44K | -45.82M | -290.06K | -62.37K | 35.38K | n/a | 682.57K |
| Operating Expenses | 196.23M | 24.41M | 21.4M | 18.66M | 19.13M | 16.56M | 13.61M | 10.66M | 9.22M | 8.1M | 6.75M | 4.13M | 3.19M | 1.43M |
| Interest Expense | 46.31M | 46.4M | 50.26M | 39.05M | 39.16M | 35.16M | 19.67M | 19.86M | 23.37M | 22.19M | 23.44M | 24.96M | 24.78M | 25.19M |
| Selling & Marketing Expenses | 948.21K | 1.03M | 871.71K | 557.27K | 962.86K | 1.02M | 1.33M | 1.14M | 28.65K | 48.68K | 61.34K | 68.24K | 56.19K | n/a |
| Cost & Expenses | 214.47M | 35.84M | 32.13M | 28.82M | 27.27M | 22.23M | 18.6M | 15.03M | 12.75M | 11.7M | 10.2M | 8.21M | 9.19M | 7.46M |
| Income Tax | 64.98M | 48.22M | 82.09M | 60.55M | 50.59M | 34.98M | 31.53M | 55M | 37.87M | 26.92M | 38.45M | 7.87M | 19.81M | -10.39M |
| Shares Outstanding (Basic) | 756.96M | 682.64M | 684.42M | 566.67M | 581.59M | 597.38M | 609.85M | 630.26M | 622.21M | 507.45M | 452.37M | 296.29M | 263.25M | 263.25M |
| Shares Outstanding (Diluted) | 768.85M | 694.25M | 692.93M | 573.6M | 587.21M | 599.86M | 609.85M | 630.26M | 622.21M | 507.45M | 452.37M | 296.29M | 263.25M | 371.37M |
| EPS (Basic) | 0.42 | 0.36 | 0.27 | 0.12 | 0.23 | 0.16 | 0.21 | 0.07 | -0.01 | 0.05 | 0.20 | 0.14 | 0.05 | -0.03 |
| EPS (Diluted) | 0.41 | 0.35 | 0.26 | 0.12 | 0.23 | 0.16 | 0.21 | 0.07 | -0.01 | 0.05 | 0.20 | 0.14 | 0.05 | -0.02 |
| EBITDA | 429.51M | 339.71M | 307.9M | 168.03M | 225.86M | 163.77M | 177.59M | 120.26M | 57.6M | 73.37M | 151.4M | 73.72M | 57.93M | 7.38M |
| EBIT | 427.93M | 338.24M | 306.3M | 166.56M | 224.36M | 163.2M | 177.23M | 119.94M | 57.41M | 73.33M | 151.32M | 73.66M | 57.88M | 7.32M |
| Depreciation & Amortization | 1.58M | 1.46M | 1.6M | 1.48M | 1.49M | 573.18K | 356.73K | 322.63K | 188.27K | 40.54K | 78.48K | 56.33K | 56.69K | 59.92K |