Viad Corp (VVI)
42.51
-0.30 (-0.70%)
At close: Dec 31, 2024, 9:00 PM
Viad Corp Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.24B | 1.13B | 507.34M | 415.44M | 90.24M | 1.3B | 1.31B | 1.2B | 1.09B | 1.06B | 972.79M | 1.03B | 942.36M | 844.76M | 805.8M | 1.12B | 1B | 856.03M | 826.25M | 785.66M | 1.57B | 1.65B | 1.66B | 1.73B | 1.58B | 2.54B | 2.42B | 2.26B | 3.58B | 3.55B | 3B | 3.39B | 3.31B | 3.52B | 3.54B | 3.3B | 2.27B | 2.58B | 2.56B |
Cost of Revenue | 1.13B | 838.12M | 554.27M | 1.06B | 1.28B | 1.21B | 1.21B | 1.12B | 1.03B | 1.01B | 931.68M | 983.37M | 916.99M | 830M | 801.62M | 1.04B | 935.14M | 790.46M | 762.04M | 732.28M | 1.4B | 1.44B | 1.48B | 1.46B | 1.33B | 2.22B | 2.12B | 1.98B | 3.16B | 3.11B | 2.62B | 2.99B | 2.93B | 3.12B | 2.97B | n/a | 2.01B | 2.37B | 2.34B |
Gross Profit | 108.5M | 289.19M | -46.93M | -647.85M | -1.19B | 87.98M | 94.43M | 85.19M | 54.58M | 59.87M | 41.12M | 41.86M | 25.38M | 14.76M | 4.19M | 82M | 68.56M | 65.57M | 64.21M | 53.38M | 170.31M | 204.6M | 177.03M | 263.36M | 250.8M | 324.4M | 301.1M | 278.8M | 418.8M | 440.1M | 375.5M | 395.1M | 376.3M | 400.9M | 568.1M | 3.3B | 263.9M | 213.7M | 223.5M |
Operating Income | 94.46M | 17.32M | -60.52M | -182.56M | 18.89M | 76.99M | 81.55M | 74.86M | 44.86M | 43.81M | 34.36M | 32.45M | 17.69M | 8.33M | -1.42M | 63.24M | 59.33M | 53.22M | 51.16M | 38.85M | 157.74M | 187.48M | 165M | 184.97M | 168.4M | 216.6M | 188.8M | 168.3M | 260.7M | 286.3M | 225.2M | 119.3M | 124.5M | 269.1M | 435.9M | 242M | 170.7M | 83.9M | 129.9M |
Interest Income | n/a | 34.89M | 116K | 377K | 369K | 354K | 319K | 1.17M | 658K | 305K | 550K | 593K | 779K | 584K | 579K | 3.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 43.07M | 34.62M | -95.08M | -360.86M | 26.11M | 65.01M | 104.35M | 64.73M | 37.94M | 41.29M | 29.15M | 26.8M | 13.18M | 2.56M | -133.45M | 64.22M | 62.74M | 61.58M | 51.84M | -52.98M | 156.79M | 154.17M | 46.75M | 173.16M | 163.6M | 217.6M | 139M | 111M | -10.8M | 221.7M | 171.7M | 53.9M | 52.3M | 187.5M | 173.4M | 146.3M | 129.4M | 116.4M | 171.1M |
Net Income | 16.02M | 23.22M | -93.29M | -375.11M | 22.04M | 49.17M | 57.71M | 42.27M | 26.61M | 52.35M | 21.55M | 5.9M | 9.21M | 443K | -104.71M | 43.37M | 44.6M | 63.55M | 37.75M | -56M | 113.9M | 76.09M | 51.13M | 144.49M | 347.6M | 150.6M | 89.3M | 28.4M | -16.6M | 140.3M | 120.5M | -81.5M | -57.6M | 16.4M | 108.7M | 93.3M | 31.3M | 186.2M | 120.1M |
Selling & General & Admin | 14.04M | 13.42M | 11.69M | 8.69M | 10.87M | 10.99M | 12.88M | 10.32M | 9.72M | 14.35M | 6.75M | 9.41M | 7.68M | 6.42M | 5.61M | 7.53M | 9.24M | 12.35M | 13.05M | 14.53M | 12.57M | 17.11M | 12.03M | 9.78M | 19.4M | 21.9M | 33.8M | 36.1M | 43.2M | 43.9M | 50.1M | 163.5M | 143.6M | 44.6M | 47.1M | n/a | 23.9M | 61.8M | 32.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 900K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -2.08M | -2.01M | -1.07M | -1.52M | -1.74M | -12.88M | -10.32M | -9.72M | -14.35M | -6.75M | -9.41M | n/a | n/a | n/a | 11.23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 68.6M | 63M | 85.9M | 78.5M | 74.4M | 114.9M | 109.9M | 100.2M | 112.3M | 108.2M | 87.2M | 85.1M | n/a | 69.3M | 68M | 61.3M |
Operating Expenses | 14.04M | 13.42M | 11.69M | 8.69M | 10.87M | 10.99M | 12.88M | 10.32M | 9.72M | 14.35M | 6.75M | 9.41M | 7.68M | 6.42M | 5.61M | 18.77M | 9.24M | 12.35M | 13.05M | 14.53M | 12.57M | 17.11M | 12.03M | 78.38M | 82.4M | 107.8M | 112.3M | 110.5M | 158.1M | 153.8M | 150.3M | 275.8M | 251.8M | 131.8M | 132.2M | 3.06B | 93.2M | 129.8M | 93.6M |
Interest Expense | 47.98M | 34.89M | 28.44M | 17.89M | 13.83M | 9.64M | 8.3M | 5.9M | 4.54M | 2.02M | 1.23M | 1.3M | 1.51M | 1.83M | 1.69M | 1.76M | n/a | n/a | n/a | n/a | 8.78M | 19.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.14B | 1.09B | 565.96M | 8.69M | 10.87M | 1.22B | 1.23B | 1.13B | 1.04B | 1.02B | 938.43M | 992.78M | 924.67M | 836.43M | 807.22M | 1.06B | 944.38M | 802.81M | 775.09M | 746.81M | 1.41B | 1.46B | 1.49B | 1.54B | 1.41B | 2.33B | 2.23B | 2.09B | 3.31B | 3.26B | 2.78B | 3.27B | 3.19B | 3.25B | 3.1B | 3.06B | 2.1B | 2.5B | 2.43B |
Income Tax | 18.8M | 9.97M | -1.79M | 14.25M | 2.51M | 17.09M | 45.9M | 21.25M | 10.49M | 109K | 8.59M | 20.84M | 3.89M | 1.74M | -28.64M | 20.68M | 19.43M | 9.74M | 15.33M | 5.35M | 44.44M | 40.33M | -4.39M | 28.67M | 35M | 67M | 41.2M | 41.9M | -11.9M | 81.4M | 61.4M | 25.9M | 41.4M | 71.1M | 64.7M | 53M | 46.6M | 21.9M | 51M |
Shares Outstanding (Basic) | 20.86M | 20.59M | 20.41M | 20.28M | 20.15M | 20.17M | 20.15M | 19.99M | 19.8M | 19.8M | 19.85M | 19.7M | 19.72M | 19.95M | 19.96M | 20.17M | 20.42M | 21.33M | 22.07M | 21.74M | 21.55M | 21.54M | 21.38M | 22.2M | 23.25M | 23.6M | 22.73M | 22.02M | 20.75M | 21.66M | 21.21M | 21.03M | 20.07M | 19.63M | 19.69M | 19.28M | 18.89M | 23.3M | 24.28M |
Shares Outstanding (Diluted) | 21.1M | 20.81M | 20.41M | 20.28M | 20.28M | 20.4M | 20.41M | 20.18M | 19.98M | 20.13M | 20.27M | 20M | 20.05M | 20.28M | 19.96M | 20.49M | 20.89M | 21.84M | 22.21M | 21.74M | 21.65M | 22.55M | 21.58M | 22.73M | 24.1M | 24.59M | 23.46M | 22.75M | 20.75M | 21.72M | 21.52M | 21.03M | 20.07M | 19.63M | 19.69M | 19.28M | 18.89M | 23.3M | 24.28M |
EPS (Basic) | 0.77 | 0.54 | -4.57 | -18.5 | 1.02 | 2.44 | 2.83 | 2.09 | 1.32 | 2.59 | 1.06 | 0.29 | 0.45 | 0.02 | -5.25 | 2.10 | 2.18 | 2.98 | 1.71 | -2.58 | 0.98 | -1.36 | 2.32 | 2.02 | 14.64 | 6.20 | 3.88 | 1.24 | -0.8 | 6.44 | 5.68 | -3.88 | -2.87 | 0.76 | 5.52 | 4.84 | 1.56 | 8.24 | 4.96 |
EPS (Diluted) | 0.76 | 0.53 | -4.57 | -18.5 | 1.01 | 2.41 | 2.83 | 2.09 | 1.32 | 2.59 | 1.06 | 0.29 | 0.45 | 0.02 | -5.25 | 2.10 | 2.14 | 2.91 | 1.70 | -2.58 | 0.97 | -1.36 | 2.32 | 1.97 | 14.12 | 5.96 | 3.76 | 1.20 | -0.8 | 6.44 | 5.60 | -3.88 | -2.87 | 0.76 | 5.52 | 4.84 | 1.56 | 8.20 | 4.88 |
EBITDA | 142.09M | 121.99M | -12.89M | -286.03M | 77.86M | 133.96M | 137.06M | 119.21M | 80.89M | 82.11M | 59M | 58.84M | 43.82M | 32.65M | -103.49M | 94.02M | 82.22M | 73.02M | 73.27M | 62.22M | 58.53M | 64.97M | 234.1M | 253.57M | 231.4M | 192.1M | 267.3M | 242.7M | 224.8M | 396.2M | 325.4M | 231.6M | 232.7M | 356.3M | 521M | 242M | 240M | 151.9M | 191.2M |
Depreciation & Amortization | 51.04M | 52.48M | 53.75M | 56.56M | 58.96M | 56.84M | 55.11M | 42.74M | 35.23M | 30.79M | 28.61M | 30.73M | 29.13M | 28.25M | 28.27M | 28.05M | 22.89M | 19.8M | 22.11M | 23.37M | 88.85M | 51.48M | 69.1M | 68.6M | 63M | 85.9M | 78.5M | 74.4M | 114.9M | 109.9M | 100.2M | 112.3M | 108.2M | 87.2M | 85.1M | n/a | 69.3M | 68M | 61.3M |