Valvoline Inc. (VVV)

AI Score

Unlock

35.10

-0.18 (-0.51%)

At close: Mar 28, 2025, 3:59 PM

35.41

0.87%

After-hours: Mar 28, 2025, 06:03 PM EDT

Valvoline Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13
Revenue	1.62B	1.44B	1.24B	1.04B	727M	2.39B	2.29B	2.08B	1.93B	1.97B	2.04B	2B
Cost of Revenue	1B	899M	759.7M	604.9M	426M	1.58B	1.48B	1.31B	1.17B	1.28B	1.41B	1.34B
Gross Profit	618.8M	544.5M	476.4M	432.3M	301M	810M	806M	778M	761M	685.1M	632M	657.9M
Operating Income	367.2M	247.2M	220.3M	240.1M	160.2M	398M	395M	532M	431M	323.1M	264M	380.6M
Interest Income	n/a	n/a	n/a	2.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	283.6M	236.5M	144.1M	260M	123M	265M	332M	490M	421M	296.8M	264M	380.6M
Net Income	211.5M	1.42B	424.3M	420.3M	316.6M	208M	166M	304M	273M	196.1M	173M	246.1M
Selling & General & Admin	305.1M	236.9M	244.7M	223.9M	177.2M	449M	430M	375M	270M	290.8M	303M	213.4M
Research & Development	n/a	n/a	n/a	15M	13M	13M	14M	13M	13M	11M	11M	11.3M
Other Expenses	-53.5M	60.4M	-6.9M	128.2M	54.9M	-60M	n/a	136M	n/a	n/a	n/a	n/a
Operating Expenses	251.6M	297.3M	235.6M	215.8M	170.8M	449M	430M	375M	342M	359.8M	378M	290.1M
Interest Expense	71.9M	38.3M	69.3M	111M	92.1M	73M	63M	42M	9M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	60.5M	54.8M	48.1M	35.2M	73M	63M	61M	58M	56M	56M	61M
Cost & Expenses	1.25B	1.2B	995.3M	820.7M	596.8M	2.03B	1.91B	1.68B	1.51B	1.64B	1.79B	1.63B
Income Tax	69.1M	37.1M	34.7M	59.9M	53.4M	57M	166M	186M	148M	100.7M	91M	134.5M
Shares Outstanding (Basic)	130.1M	161.6M	179.1M	182.5M	187M	189M	197M	204M	170M	200M	200M	200M
Shares Outstanding (Diluted)	131M	162.6M	180.4M	183.5M	187.5M	189M	197M	204M	170M	200M	200M	200M
EPS (Basic)	1.63	8.79	2.37	2.30	1.70	1.10	0.84	1.49	1.60	0.98	0.87	1.23
EPS (Diluted)	1.61	8.73	2.35	2.29	1.69	1.10	0.84	1.49	1.60	0.98	0.87	1.23
EBITDA	367.2M	363.6M	284.7M	430.4M	591M	382M	449M	562M	457M	363M	301M	403.5M
Depreciation & Amortization	n/a	88.8M	71.3M	62.1M	66M	61M	54M	42M	38M	38M	37M	35.7M