V2X Inc. (VVX)
49.53
-1.48 (-2.90%)
At close: Mar 28, 2025, 3:59 PM
49.30
-0.46%
Pre-market: Mar 31, 2025, 07:26 AM EDT
V2X Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 4.32B | 3.96B | 2.89B | 1.78B | 1.4B | 1.38B | 1.28B | 1.11B | 1.19B | 1.18B | 1.2B | 1.51B | 1.83B | 1.81B |
| Cost of Revenue | 3.98B | 3.63B | 2.6B | 1.62B | 1.27B | 1.25B | 1.16B | 1.01B | 1.08B | 1.08B | 1.08B | 1.3B | 1.64B | 1.65B |
| Gross Profit | 342.96M | 334.86M | 295.01M | 160.42M | 124.15M | 129.93M | 114.69M | 101.95M | 106.91M | 105.65M | 118.76M | 215M | 192.67M | 158M |
| Operating Income | 159.2M | 124.42M | 55.77M | 62.02M | 43.48M | 51.62M | 48.32M | 41.22M | 42.83M | 39.96M | 38.42M | 131M | 110.35M | 87M |
| Interest Income | 1.26M | 966K | 165K | 161K | 123K | 182K | 82K | 47K | 41K | 80K | n/a | 121K | 45K | n/a |
| Pretax Income | 38.84M | -24.52M | -6.11M | 54.03M | 38.68M | 45.15M | 43.25M | 36.58M | 37.19M | 33.43M | 36.89M | 131M | 110.4M | 87M |
| Net Income | 34.68M | -22.57M | -14.33M | 45.73M | 36.95M | 34.72M | 35.3M | 59.5M | 23.66M | 30.97M | 22.81M | 84M | 74.67M | 54M |
| Selling & General & Admin | 183.76M | 210.44M | 239.24M | 98.4M | 80.68M | 78.32M | 66.37M | 60.73M | 64.09M | 65.69M | 80.34M | 84M | 82.32M | 71M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 183.76M | 210.44M | 239.24M | 98.4M | 80.68M | 78.32M | 66.37M | 60.73M | 64.09M | 65.69M | 80.34M | 84M | 82.32M | 71M |
| Interest Expense | 109.16M | 123.41M | 62.04M | 8.15M | 4.92M | 6.65M | 5.15M | 4.69M | 5.68M | 6.61M | 1.53M | 10K | 45K | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.16B | 3.84B | 2.84B | 1.72B | 1.35B | 1.33B | 1.23B | 1.07B | 1.15B | 1.14B | 1.16B | 1.38B | 1.72B | 1.72B |
| Income Tax | 4.16M | -1.95M | 8.22M | 8.31M | 1.73M | 10.43M | 7.96M | -22.92M | 13.53M | 2.46M | 14.08M | 47M | 35.73M | 33M |
| Shares Outstanding (Basic) | 31.48M | 31.08M | 21M | 11.71M | 11.6M | 11.44M | 11.22M | 11.02M | 10.71M | 10.55M | 10.48M | 10M | 10M | 10M |
| Shares Outstanding (Diluted) | 31.97M | 31.08M | 21M | 11.84M | 11.75M | 11.61M | 11.38M | 11.21M | 10.97M | 10.82M | 10.69M | 10M | 10M | 10M |
| EPS (Basic) | 1.10 | -0.73 | -0.68 | 3.91 | 3.19 | 2.90 | 3.14 | 5.40 | 2.21 | 2.94 | 2.18 | 8.44 | 7.47 | 5.40 |
| EPS (Diluted) | 1.08 | -0.73 | -0.68 | 3.86 | 3.14 | 2.86 | 3.10 | 5.31 | 2.16 | 2.86 | 2.13 | 8.44 | 7.47 | 5.40 |
| EBITDA | 262.88M | 237.25M | 118.05M | 62.02M | 43.48M | 56.14M | 52.65M | 42.91M | 44.75M | 46.4M | 53.8M | 134M | 113.39M | 90M |
| Depreciation & Amortization | 114.88M | 112.83M | 62.12M | 16.55M | 8.13M | 6.49M | 3.8M | 1.69M | 1.92M | 3.14M | 2.15M | 3M | 3.04M | 3M |