Vaxart Inc.
(VXRT)
undefined
undefined%
At close: undefined
0.84
1.11%
After-hours Jan 03, 2025, 05:57 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 7.38M | 107.00K | 892.00K | 4.05M | 9.86M | 4.16M | 5.84M | 8.90M | 9.30M | 24.60M | 68.70M | 33.60M | 14.84M | 35.01M | 10.49M | n/a | n/a | 89.87M | 108.06M | 142.18M | 176.57M | 195.97M | 234.83M | 228.78M | 233.60M | 243.10M | 228.70M | 239.90M | 202.00M | 164.70M | 101.60M | 82.40M | 68.20M | 72.80M | 59.20M | 47.30M | 43.10M | 43.70M | 34.20M |
| Cost of Revenue | 68.14M | 3.27M | 48.75M | 19.86M | 14.54M | 17.27M | 12.36M | 17.63M | 100.00K | 3.60M | 51.10M | 19.70M | 1.46M | 3.95M | 1.99M | n/a | n/a | 62.71M | 67.22M | 88.07M | 81.35M | 119.94M | 152.61M | 152.75M | 155.20M | 166.90M | 173.80M | 174.00M | 148.10M | 130.70M | 78.80M | 68.40M | 57.90M | 61.60M | 50.80M | 41.60M | 38.00M | 37.40M | 29.30M |
| Gross Profit | -60.76M | -3.16M | -47.86M | -15.82M | -4.68M | -13.12M | -6.52M | -8.73M | 9.20M | 21.00M | 17.60M | 13.90M | 13.38M | 31.05M | 8.50M | n/a | n/a | 27.16M | 40.84M | 54.12M | 95.22M | 76.03M | 82.22M | 76.03M | 78.40M | 76.20M | 54.90M | 65.90M | 53.90M | 34.00M | 22.80M | 14.00M | 10.30M | 11.20M | 8.40M | 5.70M | 5.10M | 6.30M | 4.90M |
| Operating Income | -83.35M | -114.59M | -72.75M | -30.17M | -15.79M | -21.76M | -9.12M | -27.50M | -25.20M | -19.50M | -11.50M | -22.10M | -9.76M | -1.20M | -17.98M | -24.97M | -44.93M | -61.32M | -122.64M | -52.05M | -12.90M | 3.67M | 117.01M | 3.58M | 5.80M | -1.40M | -5.70M | 11.20M | -9.60M | 17.40M | 8.50M | 1.90M | 3.30M | 3.30M | 1.70M | 1.40M | 1.30M | 1.90M | 1.60M |
| Interest Income | 2.65M | 1.25M | 81.00K | 75.00K | 149.00K | 58.00K | 2.98M | n/a | n/a | n/a | 200.00K | 1.30M | 194.00K | 230.00K | 368.00K | 4.58M | 6.03M | 4.15M | 4.09M | 1.63M | 614.00K | 1.29M | 1.20M | 33.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -82.20M | -107.69M | -70.36M | -31.98M | -18.16M | -17.90M | -9.58M | -29.10M | -25.40M | -19.20M | -11.30M | -8.80M | -9.53M | -887.00K | -18.73M | -25.75M | -38.78M | -60.71M | -121.48M | -51.17M | -13.44M | 2.67M | 116.06M | 4.11M | 7.60M | -16.10M | -15.90M | 8.00M | -10.90M | 14.40M | 5.40M | n/a | 3.00M | 3.00M | 1.40M | 400.00K | 1.00M | 1.70M | 1.10M |
| Net Income | -82.47M | -107.76M | -70.47M | -32.22M | -18.64M | -18.01M | -12.46M | -29.40M | -25.40M | -19.10M | -11.00M | -8.90M | -4.53M | 878.00K | -18.73M | -18.74M | 47.07M | -58.70M | -128.45M | -50.39M | -6.83M | 2.06M | 104.68M | 4.36M | 3.30M | -21.80M | -11.20M | 13.30M | -17.60M | 7.90M | 3.50M | -600.00K | 2.20M | 2.20M | 800.00K | 200.00K | 500.00K | 800.00K | 1.00M |
| Selling & General & Admin | 22.58M | 29.39M | 21.89M | 15.20M | 6.19M | 6.68M | 2.60M | 5.70M | 5.60M | 6.60M | 6.90M | 13.60M | 5.37M | 6.17M | 9.99M | 12.41M | 26.09M | 32.58M | 37.04M | 46.19M | 62.25M | 38.38M | 52.59M | 48.34M | 47.00M | 44.30M | 31.60M | 30.10M | 56.50M | 12.20M | 11.30M | 9.00M | 5.80M | 6.60M | 5.50M | 3.60M | 3.20M | 3.70M | 2.70M |
| Research & Development | 68.14M | 81.05M | 48.75M | 19.86M | 14.54M | 17.27M | 12.36M | 28.30M | 26.30M | 19.80M | 17.50M | 15.50M | 17.77M | 26.08M | 16.49M | 12.56M | 18.84M | 28.75M | 57.79M | 59.55M | 29.04M | 21.10M | 15.33M | 14.27M | 15.50M | 21.80M | 19.10M | 16.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 6.96M | 3.79M | n/a | n/a | n/a | n/a | 200.00K | 100.00K | 300.00K | 200.00K | 1.30M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 90.73M | 110.44M | 70.64M | 35.06M | 20.73M | 23.96M | 83.00K | 36.30M | 34.30M | 29.20M | 27.70M | 33.50M | 23.14M | 32.25M | 26.48M | 24.97M | 44.93M | 61.32M | 122.64M | 106.16M | 89.73M | 60.24M | -34.80M | 72.45M | 72.60M | 77.60M | 60.60M | 54.70M | 63.50M | 16.60M | 14.30M | 12.10M | 7.00M | 7.90M | 6.70M | 4.30M | 3.80M | 4.40M | 3.30M |
| Interest Expense | 1.45M | 1.30M | 1.48M | 1.87M | 2.39M | 2.68M | n/a | 1.80M | 300.00K | n/a | n/a | n/a | n/a | 210.00K | 1.07M | 3.90M | 3.45M | 3.72M | 3.10M | 2.20M | 1.35M | 2.13M | 2.13M | 3.58M | n/a | 5.70M | n/a | 4.00M | 1.90M | 3.00M | 3.10M | 2.50M | 600.00K | 900.00K | 1.10M | 500.00K | n/a | 500.00K | 700.00K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 90.73M | 110.44M | 70.64M | 35.06M | 20.73M | 23.96M | 12.44M | 36.30M | 34.30M | 32.80M | 78.80M | 53.20M | 24.60M | 36.20M | 28.46M | 24.97M | 44.93M | 61.32M | 122.64M | 194.23M | 171.09M | 180.18M | 117.82M | 225.20M | 227.80M | 244.50M | 234.40M | 228.70M | 211.60M | 147.30M | 93.10M | 80.50M | 64.90M | 69.50M | 57.50M | 45.90M | 41.80M | 41.80M | 32.60M |
| Income Tax | 261.00K | 67.00K | 107.00K | 238.00K | 490.00K | 109.00K | 2.88M | 300.00K | 400.00K | -100.00K | -300.00K | 100.00K | -2.02M | -1.76M | 1.07M | -2.77M | -14.27M | -753.00K | -2.92M | 4.73M | -6.61M | 615.00K | 11.38M | 87.00K | 2.50M | 20.40M | -4.70M | -6.20M | 6.70M | 5.80M | 2.00M | 2.50M | 800.00K | 800.00K | 600.00K | 200.00K | 500.00K | 900.00K | 100.00K |
| Shares Outstanding (Basic) | 144.82M | 127.68M | 121.45M | 88.30M | 21.57M | 6.32M | 3.78M | 3.51M | 3.51M | 3.21M | 2.85M | 2.57M | 641.46K | 671.39K | 767.17K | 785.85K | 913.56K | 923.27K | 907.00K | 887.77K | 739.39K | 585.23K | 575.46K | 554.61K | 529.30K | 528.56K | 530.30K | 530.30K | 508.70K | 266.51K | 208.33K | 227.27K | 238.09K | 238.09K | 202.02K | 220.15K | 252.53K | 202.02K | 137.74K |
| Shares Outstanding (Diluted) | 144.82M | 127.68M | 121.45M | 88.30M | 21.57M | 6.32M | 4.41M | 3.51M | 3.51M | 3.21M | 2.85M | 2.57M | 641.46K | 673.33K | 767.17K | 785.85K | 913.56K | 923.27K | 907.00K | 888.36K | 739.39K | 600.17K | 679.88K | 571.80K | 543.04K | 528.56K | 530.30K | 544.64K | 508.70K | 266.51K | 208.33K | 227.27K | 238.09K | 238.09K | 202.02K | 220.15K | 252.53K | 202.02K | 137.74K |
| EPS (Basic) | -0.57 | -0.84 | -0.58 | -0.36 | -0.86 | -2.85 | -3.29 | -8.37 | -7.23 | -5.94 | -3.86 | -3.47 | -7.06 | 1.32 | -24.41 | -23.84 | 51.48 | -63.58 | -141.62 | -56.76 | -9.24 | 2.64 | 182.16 | 7.92 | 6.60 | -41.24 | -21.12 | 25.08 | -34.6 | 30.36 | 16.80 | -2.64 | 9.24 | 9.24 | 3.96 | 1.32 | 1.98 | 3.96 | 7.26 |
| EPS (Diluted) | -0.57 | -0.84 | -0.58 | -0.36 | -0.86 | -2.85 | -2.83 | -8.37 | -7.23 | -5.94 | -3.86 | -3.47 | -7.06 | 1.32 | -24.41 | -23.84 | 51.48 | -63.58 | -141.62 | -56.72 | -9.24 | 2.64 | 155.76 | 7.92 | 5.94 | -41.24 | -21.12 | 24.42 | -34.6 | 30.36 | 16.80 | -2.64 | 9.24 | 9.24 | 3.96 | 1.32 | 1.98 | 3.96 | 7.26 |
| EBITDA | -72.13M | -103.12M | -66.45M | -28.26M | -12.17M | -12.02M | -8.73M | -27.20M | -25.00M | -18.10M | -8.90M | -16.60M | -7.51M | -301.00K | -17.15M | -21.27M | -33.60M | -53.71M | -107.28M | -33.87M | 19.72M | 25.86M | 126.50M | 13.42M | 15.90M | 10.10M | 4.20M | 19.10M | -2.60M | 21.80M | 11.50M | 5.00M | 4.50M | 4.60M | 2.90M | 2.10M | 1.90M | 2.60M | 2.20M |
| Depreciation & Amortization | 8.62M | 3.27M | 2.43M | 1.85M | 3.60M | 3.20M | 380.00K | 100.00K | 100.00K | 1.10M | 2.40M | 3.00M | 237.00K | 376.00K | 502.00K | 574.00K | 1.73M | 954.00K | 3.43M | 18.18M | 14.24M | 10.08M | 9.49M | 9.84M | 10.10M | 11.50M | 9.90M | 7.90M | 7.00M | 4.40M | 3.00M | 3.10M | 1.20M | 1.30M | 1.20M | 700.00K | 600.00K | 700.00K | 600.00K |