(VYX)

NYSE: VYX · Real-Time Price · USD

8.64

0.07 (0.82%)

At close: Apr 28, 2025, 3:59 PM

8.56

-0.98%

Pre-market: Apr 29, 2025, 04:49 AM EDT

Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	377M	711M	876M	862M	963M	2.02B	1.99B	1.89B	2.01B	1.97B	2B	1.87B	2.03B	1.9B	1.68B	1.54B	1.63B	1.59B	1.48B	1.5B	1.89B	1.78B	1.71B	1.54B	1.8B	1.55B	1.54B	1.52B	1.78B	1.66B	1.59B	1.48B	1.8B	1.68B	1.62B	1.44B
Cost of Revenue	351M	545M	681M	670M	594M	1.39B	1.45B	1.43B	1.52B	1.48B	1.53B	1.46B	1.53B	1.38B	1.22B	1.13B	1.3B	1.16B	1.11B	1.11B	1.35B	1.28B	1.24B	1.13B	1.36B	1.14B	1.13B	1.1B	1.27B	1.19B	1.13B	1.07B	1.32B	1.2B	1.17B	1.06B
Gross Profit	26M	166M	195M	192M	369M	627M	538M	466M	485M	491M	471M	411M	503M	520M	456M	414M	328M	427M	372M	397M	532M	507M	471M	411M	442M	410M	403M	420M	515M	472M	461M	412M	479M	477M	446M	380M
Operating Income	-132M	15M	46M	34M	36M	242M	148M	110M	166M	187M	103M	33M	123M	157M	84M	110M	-63M	118M	89M	77M	182M	172M	157M	100M	63M	125M	-106M	109M	181M	199M	175M	115M	146M	189M	163M	101M
Interest Income	4M	2M	1M	2M	2M	5M	3M	3M	7M	3M	2M	1M	4M	n/a	1M	3M	4M	2M	1M	n/a	n/a	1M	1M	n/a	n/a	n/a	n/a	n/a	3M	n/a	n/a	n/a	4M	n/a	n/a	n/a
Pretax Income	-8M	-32M	-50M	-55M	-252M	113M	49M	24M	83M	112M	37M	-21M	172M	42M	22M	48M	-146M	32M	30M	25M	83M	108M	103M	47M	60M	72M	-156M	63M	131M	150M	130M	71M	89M	140M	105M	45M
Net Income	-57M	1.08B	-73M	-40M	-314M	-124M	17M	7M	-16M	65M	37M	-34M	60M	12M	-9M	26M	-197M	25M	57M	23M	343M	90M	76M	37M	-47M	72M	-145M	20M	-45M	106M	90M	57M	45M	92M	63M	32M
Selling & General & Admin	153M	114M	94M	98M	277M	350M	333M	292M	264M	254M	299M	302M	185M	291M	300M	235M	341M	254M	233M	255M	358M	273M	254M	252M	228M	226M	261M	245M	256M	220M	228M	230M	248M	225M	229M	224M
Research & Development	4M	38M	55M	60M	56M	54M	57M	64M	53M	40M	59M	65M	64M	69M	69M	66M	65M	55M	49M	65M	74M	64M	62M	59M	62M	59M	65M	66M	78M	53M	58M	67M	83M	56M	50M	53M
Other Expenses	n/a	n/a	1M	9M	-25M	-9M	7M	-1M	-11M	2M	-1M	-1M	154M	1M	3M	3M	-33M	-6M	1M	-2M	25M	1M	-2M	-8M	69M	-10M	-9M	-5M	14M	-7M	-4M	-5M	25M	-8M	-15M	-10M
Operating Expenses	158M	151M	149M	158M	333M	404M	390M	356M	317M	294M	358M	367M	249M	360M	369M	301M	406M	309M	282M	320M	432M	337M	316M	311M	290M	285M	326M	311M	334M	273M	286M	297M	331M	281M	279M	277M
Interest Expense	14M	40M	41M	39M	40M	85M	91M	83M	81M	74M	67M	63M	64M	68M	61M	45M	51M	60M	57M	50M	54M	53M	45M	45M	43M	43M	41M	41M	41M	42M	41M	39M	40M	41M	43M	46M
Selling & Marketing Expenses	n/a	n/a	-47M	-35M	504M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	509M	696M	830M	828M	927M	1.79B	1.84B	1.78B	1.84B	1.77B	1.88B	1.82B	1.78B	1.74B	1.59B	1.43B	1.71B	1.47B	1.39B	1.43B	1.79B	1.61B	1.55B	1.44B	1.65B	1.43B	1.46B	1.41B	1.6B	1.46B	1.42B	1.36B	1.65B	1.48B	1.45B	1.34B
Income Tax Expense	1M	-1M	24M	-14M	3M	236M	30M	14M	92M	43M	62M	13M	109M	29M	31M	17M	-20M	55M	-34M	1M	-301M	4M	15M	9M	93M	-15M	-12M	7M	164M	31M	33M	14M	17M	31M	31M	13M
Shares Outstanding (Basic)	144.9M	145.4M	145M	143.5M	141.4M	140.9M	140.4M	139.6M	137.5M	137M	136.6M	135.7M	132.1M	131.5M	131M	130M	129M	128.5M	128M	128M	127.6M	121.4M	120.2M	119.3M	118.6M	118M	117.9M	119.2M	121.9M	121.5M	121.4M	122.8M	124.5M	123.9M	123.8M	130.4M
Shares Outstanding (Diluted)	144.9M	145.4M	145M	143.5M	141.4M	140.9M	141.9M	141.7M	137.5M	140.3M	140.8M	135.7M	140.3M	137.8M	131M	134.7M	129M	129.7M	128.9M	130.5M	143.9M	123.4M	152.7M	122.2M	118.6M	149.3M	117.9M	123.8M	121.9M	153.1M	152.7M	122.8M	128.6M	155.4M	154.5M	132.7M
EPS (Basic)	-0.1	7.41	-0.5	-0.28	-2.22	-0.88	0.11	0.05	-0.12	0.47	0.27	-0.25	0.45	0.09	-0.07	0.20	-1.53	0.19	0.45	0.18	2.69	0.74	0.63	0.31	-0.4	0.61	-1.23	0.17	-0.37	0.87	0.74	0.46	0.36	0.74	0.51	0.25
EPS (Diluted)	-0.1	7.41	-0.5	-0.28	-2.22	-0.88	0.11	0.05	-0.12	0.46	0.26	-0.25	0.43	0.09	-0.07	0.19	-1.53	0.19	0.44	0.18	2.43	0.73	0.58	0.30	-0.4	0.56	-1.23	0.16	-0.37	0.77	0.67	0.46	0.35	0.68	0.49	0.24
EBITDA	66M	87M	83M	73M	-392M	464M	239M	177M	-47M	351M	315M	241M	445M	325M	272M	223M	n/a	230M	187M	162M	203M	267M	248M	173M	319M	193M	-30M	190M	277M	283M	258M	195M	236M	283M	261M	196M
EBIT	6M	8M	47M	38M	-212M	4M	47M	22M	164M	186M	104M	42M	292M	110M	83M	93M	-95M	92M	87M	75M	119M	178M	169M	92M	238M	115M	-115M	104M	186M	192M	171M	110M	151M	199M	148M	91M
Depreciation & Amortization	60M	70M	86M	81M	98M	155M	155M	151M	159M	152M	152M	147M	153M	152M	120M	92M	95M	93M	89M	87M	84M	89M	79M	81M	81M	78M	85M	86M	91M	91M	87M	85M	85M	84M	86M	89M