(VYX)

NYSE: VYX · Real-Time Price · USD

8.64

0.07 (0.82%)

At close: Apr 28, 2025, 3:59 PM

8.56

-0.98%

Pre-market: Apr 29, 2025, 04:49 AM EDT

Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.83B	3.41B	4.72B	5.83B	6.86B	7.9B	7.86B	7.87B	7.84B	7.87B	7.8B	7.48B	7.16B	6.75B	6.44B	6.25B	6.21B	6.46B	6.66B	6.88B	6.92B	6.83B	6.6B	6.42B	6.41B	6.39B	6.5B	6.55B	6.52B	6.54B	6.55B	6.58B	6.54B	6.42B	6.36B	6.34B
Cost of Revenue	2.25B	2.49B	3.33B	4.1B	4.86B	5.79B	5.88B	5.96B	5.99B	5.99B	5.89B	5.59B	5.26B	5.04B	4.82B	4.71B	4.68B	4.73B	4.85B	4.97B	4.99B	5B	4.86B	4.76B	4.73B	4.64B	4.69B	4.69B	4.66B	4.71B	4.72B	4.76B	4.76B	4.64B	4.6B	4.88B
Gross Profit	579M	922M	1.38B	1.73B	2B	2.12B	1.98B	1.91B	1.86B	1.88B	1.91B	1.89B	1.89B	1.72B	1.63B	1.54B	1.52B	1.73B	1.81B	1.91B	1.92B	1.83B	1.73B	1.67B	1.68B	1.75B	1.81B	1.87B	1.86B	1.82B	1.83B	1.81B	1.78B	1.78B	1.76B	1.46B
Operating Income	-37M	131M	358M	460M	536M	666M	611M	566M	489M	446M	416M	397M	474M	288M	249M	254M	221M	466M	520M	588M	611M	492M	445M	182M	191M	309M	383M	664M	670M	635M	625M	613M	599M	591M	570M	141M
Interest Income	9M	7M	10M	12M	13M	18M	16M	15M	13M	10M	7M	6M	8M	8M	10M	10M	7M	3M	2M	2M	2M	2M	1M	n/a	n/a	3M	3M	3M	3M	4M	4M	4M	4M	5M	5M	5M
Pretax Income	-145M	-389M	-244M	-145M	-66M	269M	268M	256M	211M	300M	230M	215M	284M	-34M	-44M	-36M	-59M	170M	246M	319M	341M	318M	282M	23M	39M	110M	188M	474M	482M	440M	430M	405M	379M	343M	322M	-94M
Net Income	912M	655M	-551M	-461M	-414M	-116M	73M	93M	52M	128M	75M	29M	89M	-168M	-155M	-89M	-92M	448M	513M	532M	546M	156M	138M	-83M	-100M	-98M	-64M	171M	208M	298M	284M	257M	232M	215M	221M	-186M
Selling & General & Admin	459M	583M	819M	1.06B	1.25B	1.24B	1.14B	1.11B	1.12B	1.04B	1.08B	1.08B	1.01B	1.17B	1.13B	1.06B	1.08B	1.1B	1.12B	1.14B	1.14B	1.01B	960M	967M	960M	988M	982M	949M	934M	926M	931M	932M	926M	932M	931M	1.04B
Research & Development	157M	209M	225M	227M	231M	228M	214M	216M	217M	228M	257M	267M	268M	269M	255M	235M	234M	243M	252M	265M	259M	247M	242M	245M	252M	268M	262M	255M	256M	261M	264M	256M	242M	214M	211M	228M
Other Expenses	10M	-15M	-24M	-18M	-28M	-14M	-3M	-11M	-11M	154M	153M	157M	161M	-26M	-33M	-35M	-40M	18M	25M	22M	16M	60M	49M	42M	45M	-10M	-7M	-2M	-2M	9M	8M	-3M	-8M	-26M	-25M	-10M
Operating Expenses	616M	791M	1.04B	1.28B	1.48B	1.47B	1.36B	1.32B	1.34B	1.27B	1.33B	1.34B	1.28B	1.44B	1.39B	1.3B	1.32B	1.34B	1.37B	1.41B	1.4B	1.25B	1.2B	1.21B	1.21B	1.26B	1.24B	1.2B	1.19B	1.19B	1.2B	1.19B	1.17B	1.15B	1.14B	1.27B
Interest Expense	134M	160M	205M	255M	299M	340M	329M	305M	285M	268M	262M	256M	238M	225M	217M	213M	218M	221M	214M	202M	197M	186M	176M	172M	168M	166M	165M	165M	163M	162M	161M	163M	170M	172M	173M	175M
Selling & Marketing Expenses	-82M	422M	422M	469M	504M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.86B	3.28B	4.38B	5.39B	6.34B	7.25B	7.24B	7.28B	7.32B	7.26B	7.23B	6.93B	6.54B	6.47B	6.2B	6B	6B	6.08B	6.22B	6.38B	6.39B	6.25B	6.07B	5.97B	5.94B	5.89B	5.93B	5.89B	5.85B	5.9B	5.92B	5.95B	5.93B	5.79B	5.74B	6.15B
Income Tax Expense	10M	12M	249M	255M	283M	372M	179M	211M	210M	227M	213M	182M	186M	57M	83M	18M	2M	-279M	-330M	-281M	-273M	121M	102M	75M	73M	144M	190M	235M	242M	95M	95M	93M	92M	80M	65M	66M
Shares Outstanding (Basic)	144.9M	145.4M	145M	143.5M	141.4M	140.9M	140.4M	139.6M	137.5M	137M	136.6M	135.7M	132.1M	131.5M	131M	130M	129M	128.5M	128M	128M	127.6M	121.4M	120.2M	119.3M	118.6M	118M	117.9M	119.2M	121.9M	121.5M	121.4M	122.8M	124.5M	123.9M	123.8M	130.4M
Shares Outstanding (Diluted)	144.9M	145.4M	145M	143.5M	141.4M	140.9M	141.9M	141.7M	137.5M	140.3M	140.8M	135.7M	140.3M	137.8M	131M	134.7M	129M	129.7M	128.9M	130.5M	143.9M	123.4M	152.7M	122.2M	118.6M	149.3M	117.9M	123.8M	121.9M	153.1M	152.7M	122.8M	128.6M	155.4M	154.5M	132.7M
EPS (Basic)	6.53	4.41	-3.88	-3.27	-2.94	-0.84	0.51	0.67	0.37	0.94	0.56	0.22	0.67	-1.31	-1.21	-0.69	-0.71	3.51	4.06	4.24	4.37	1.28	1.15	-0.71	-0.85	-0.82	-0.56	1.41	1.70	2.43	2.30	2.07	1.86	1.65	1.49	-1.05
EPS (Diluted)	6.53	4.41	-3.88	-3.27	-2.94	-0.84	0.50	0.65	0.35	0.90	0.53	0.20	0.64	-1.32	-1.22	-0.71	-0.72	3.24	3.78	3.92	4.04	1.21	1.04	-0.77	-0.91	-0.88	-0.67	1.23	1.53	2.25	2.16	1.98	1.76	1.56	1.45	-1.07
EBITDA	309M	-149M	228M	384M	488M	833M	720M	796M	860M	1.35B	1.33B	1.28B	1.26B	820M	725M	640M	579M	782M	819M	880M	891M	1.01B	933M	655M	672M	630M	720M	1.01B	1.01B	972M	972M	975M	976M	998M	974M	529M
EBIT	99M	-119M	-123M	-123M	-139M	237M	419M	476M	496M	624M	548M	527M	578M	191M	173M	177M	159M	373M	459M	541M	558M	677M	614M	330M	342M	290M	367M	653M	659M	624M	631M	608M	589M	533M	495M	81M
Depreciation & Amortization	297M	335M	420M	489M	559M	620M	617M	614M	610M	604M	604M	572M	517M	459M	400M	369M	364M	353M	349M	339M	333M	330M	319M	325M	330M	340M	353M	355M	354M	348M	341M	340M	344M	338M	331M	321M