undefined
(WAVD)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 7.98M | 12.02M | 15.03M | 13.90M | 10.16M | 8.93M | 10.64M | 6.73M | 6.21M | 5.78M | 7.48M | 7.06M | 7.82M | 6.86M | 6.71M | 6.69M | 9.95M | 9.46M | 10.77M | 9.31M | 5.37M | 5.82M | 6.09M | 5.77M | 9.60M | 15.33M | 8.08M | 11.22M | 15.70M |
| Cost of Revenue | 5.58M | 9.44M | 11.42M | 11.69M | 8.77M | 6.79M | 8.22M | 4.91M | 3.84M | 3.40M | 5.22M | 4.65M | 5.38M | 4.47M | 4.55M | 5.02M | 7.66M | 7.02M | 8.31M | 7.34M | 4.31M | 4.04M | 4.58M | 3.93M | 6.30M | 12.69M | 5.71M | 8.94M | 12.74M |
| Gross Profit | 2.40M | 2.58M | 3.62M | 2.21M | 1.40M | 2.14M | 2.42M | 1.82M | 2.37M | 2.39M | 2.26M | 2.41M | 2.44M | 2.39M | 2.16M | 1.68M | 2.29M | 2.44M | 2.46M | 1.97M | 1.06M | 1.78M | 1.50M | 1.84M | 3.30M | 2.65M | 2.37M | 2.28M | 2.96M |
| Operating Income | -2.51M | -8.59M | -1.87M | 412.00K | -727.79K | -62.34K | 238.00K | -563.45K | 68.12K | -39.83K | -69.23K | 94.13K | 148.81K | 136.93K | 154.00K | -392.60K | 191.40K | 507.49K | 748.50K | 606.42K | -205.75K | 34.84K | -178.94K | -738.40K | -2.00M | -6.01M | -1.60M | -213.37K | 2.58K |
| Interest Income | - | 81.62K | 37.33K | 3.13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.72K | 7.55K |
| Pretax Income | -1.50M | -18.85M | -2.20M | 413.00K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 156.20K | 146.46K | 164.00K | -371.39K | 187.84K | 503.64K | 736.66K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.48M | -236.30K | -100.61K |
| Net Income | -2.14M | -17.75M | -1.13M | 413.38K | -717.25K | -51.03K | 246.00K | -553.68K | 78.33K | -29.79K | -60.24K | 100.42K | 153.40K | 146.46K | 164.00K | -371.39K | 184.34K | 502.44K | 732.16K | 571.75K | -233.63K | 11.79K | 96.95K | -780.74K | -4.10M | -9.02M | -1.56M | -159.67K | -74.63K |
| Selling & General & Admin | 4.91M | 9.73M | 5.29M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.66M | 1.26M | 1.74M | 1.68M | 2.23M | 3.80M | 6.97M | 3.79M | 2.50M | 2.96M |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00K | 1.68M | 182.15K | - | - |
| Other Expenses | 10.60K | 1.44M | 201.03K | 1K | 10.54K | 11.31K | 8.69K | 9.77K | - | - | - | - | - | - | - | - | - | - | - | -289.90K | - | - | - | 343.03K | 1.40M | - | - | - | - |
| Operating Expenses | 4.91M | 11.17M | 5.49M | 1.80M | 2.13M | 2.21M | 2.18M | 2.39M | 2.30M | 2.43M | 2.33M | 2.32M | 2.29M | 2.25M | 2.00M | 2.07M | 2.10M | 1.93M | 1.72M | 1.37M | 1.26M | 1.74M | 1.68M | 2.57M | 5.30M | 8.66M | 3.97M | 2.50M | 2.96M |
| Interest Expense | 103.26K | 81.62K | 37.33K | 3.13K | - | -11.31K | - | -9.77K | - | -10.05K | -8.99K | - | -7.39K | - | - | -21.21K | 3.56K | 3.84K | 11.84K | - | 27.89K | 46.11K | 96.95K | -780.74K | -4.10M | 3.01M | -116.49K | 35.64K | 110.75K |
| Selling & Marketing Expenses | 2.23K | 235.94K | 52.24K | 293.00K | 252.51K | 459.86K | -5.55M | 506.91K | 556.10K | 739.93K | 673.64K | 631.70K | 729.08K | 707.96K | - | - | -10.30M | -12.96M | -14.29M | -13.90M | -7.69M | -7.07M | - | - | - | - | - | - | - |
| Cost & Expenses | 10.50M | 20.62M | 16.91M | 13.49M | 10.89M | 9.00M | 10.40M | 7.29M | 6.15M | 5.82M | 7.55M | 6.96M | 7.67M | 6.72M | 6.56M | 7.09M | 9.76M | 8.95M | 10.02M | 8.70M | 5.57M | 5.78M | 6.27M | 6.51M | 11.60M | 21.34M | 9.68M | 11.43M | 15.69M |
| Income Tax | -42.59K | -1.10M | -1.07M | -12.06K | -166.03K | -11.31K | -8.69K | -9.77K | -10.21K | -10.05K | -8.99K | -6.29K | 2.80K | -9.54K | -9.90K | -21.21K | 3.50K | 1.20K | 4.50K | 34.67K | 27.89K | 46.11K | -96.95K | 780.74K | 4.10M | 3.01M | 73.73K | -76.62K | -25.98K |
| Shares Outstanding (Basic) | 1.95M | 1.77M | 1.26M | 1.12M | 1.12M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.02M | 10.38M | 10.28M | 10.28M | 10.28M | 9.97M | 9.58M | 6.95M | 6.67M | 5.65M | 5.00M | 4.31M |
| Shares Outstanding (Diluted) | 1.95M | 1.77M | 1.26M | 1.20M | 1.12M | 11.20M | 11.58M | 11.20M | 11.31M | 11.20M | 11.20M | 11.21M | 11.22M | 11.21M | 11.21M | 11.20M | 11.40M | 11.34M | 10.97M | 11.02M | 10.28M | 10.92M | 9.97M | 9.58M | 6.95M | 6.67M | 6.36M | 5.00M | 4.31M |
| EPS (Basic) | -1.1 | -10.04 | -0.9 | 0.37 | -0.64 | -0.00 | 0.02 | -0.05 | 0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.02 | 0.05 | 0.07 | 0.06 | -0.02 | 0.00 | 0.01 | -0.08 | -0.59 | -1.35 | -0.28 | -0.03 | -0.02 |
| EPS (Diluted) | -1.1 | -10.04 | -0.9 | 0.34 | -0.64 | -0.00 | 0.02 | -0.05 | 0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.02 | 0.04 | 0.07 | 0.05 | -0.02 | 0.00 | 0.01 | -0.08 | -0.59 | -1.35 | -0.24 | -0.03 | -0.02 |
| EBITDA | -2.17M | -6.96M | -1.62M | 412.00K | -721.95K | -52.59K | 230.00K | -535.20K | 87.78K | -18.50K | -52.71K | 121.59K | 160.88K | 150.30K | 144.00K | -377.94K | 229.21K | 543.81K | 782.21K | 435.94K | -75.58K | 237.72K | 125.40K | -353.03K | 1.50M | -4.34M | -1.38M | -21.33K | 176.11K |
| Depreciation & Amortization | 347.77K | 403.06K | 236.60K | 12.06K | 5.83K | 9.76K | 16.91K | 28.26K | 29.87K | 31.38K | 25.50K | 27.46K | 19.46K | 22.91K | 32.50K | 35.88K | 34.25K | 32.48K | 21.87K | 84.74K | 102.28K | 179.82K | 273.31K | 343.03K | 1.40M | 1.74M | 332.65K | 192.03K | 173.53K |