Western Acquisition Ventu... (WAVS)
NASDAQ: WAVS
· Real-Time Price · USD
12.00
2.00 (20.00%)
At close: Feb 14, 2025, 3:00 PM
Western Acquisition Ventures Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | 3.87M | 17.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 3.19M | 14.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 677.76K | 3.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -10.1M | 2.42M | -375K | -576.48K | -256.74K | -286.6K | -246.96K | -198.71K | -366.47K | -325K | -279.15K | -881.76K | 530.69K | -8.33K | -545 |
Interest Income | n/a | 20.21K | n/a | n/a | n/a | 40.36K | 48.58K | 93.95K | 189.16K | 950.47K | 516.3K | 159.36K | n/a | n/a | n/a |
Pretax Income | -10.25M | 1.23M | 375K | -703.7K | 408.38K | -268.82K | -243.62K | -315.12K | -134.21K | 536.9K | 325.72K | -722.4K | -590.41K | -8.33K | -545 |
Net Income | -10.25M | 1.23M | 375K | -703.7K | 408.38K | -276.81K | -253.63K | -332.54K | -171.61K | 374.73K | 237.15K | -2.33M | -1.71M | -8.33K | -545 |
Selling & General & Admin | 10.78M | 1.22M | 375K | 584.22K | 252.24K | 286.55K | 247.76K | 187.71K | 355.42K | 400.37K | 136.32K | 831.76K | 484.85K | 5.93K | 545.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 331.99K | n/a | -7.75K | n/a | -50 | 800.00 | -11K | 11.05K | 13.2K | 54.26K | 50K | 45.84K | -2.4K | n/a |
Operating Expenses | 10.78M | 1.22M | 375K | 252.24K | 252.24K | 286.6K | 246.96K | 198.71K | 366.47K | 413.57K | 190.58K | 881.76K | 530.69K | 8.33K | 545.00 |
Interest Expense | -178.89K | -1.21M | n/a | n/a | n/a | 232.26K | n/a | n/a | n/a | 603.3K | n/a | 1.6M | 1.12M | n/a | n/a |
Selling & Marketing Expenses | n/a | 1.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.04K | n/a |
Cost & Expenses | 13.97M | 15.36M | 375K | 576.48K | 252.24K | 286.59K | 246.96K | 198.71K | 366.47K | 413.57K | 190.58K | 881.76K | 530.69K | 8.33K | 545.00 |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | 7.99K | 10.01K | 17.42K | 37.4K | 162.17K | 88.57K | 1.6M | 1.12M | n/a | n/a |
Shares Outstanding (Basic) | 18.27M | 14.97M | 3.25M | 3.51M | 3.4M | 3.56M | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | 3.25M | 3.19M | 14.75M | 12.9M |
Shares Outstanding (Diluted) | 89.5M | 89.5M | 3.5M | 3.51M | 3.4M | 3.56M | 3.61M | 4.02M | 5.21M | 14.75M | 14.75M | 14.75M | 12.9M | 14.75M | 12.9M |
EPS (Basic) | -0.56 | 0.27 | -0.11 | -0.2 | 0.12 | -0.08 | -0.08 | -0.1 | -0.05 | 0.03 | 0.02 | -0.72 | -0.54 | -0.00 | -0.00 |
EPS (Diluted) | -0.11 | 0.21 | -0.1 | -0.2 | 0.12 | -0.08 | -0.07 | -0.08 | -0.03 | 0.03 | 0.02 | -0.16 | -0.13 | -0.00 | -0.00 |
EBITDA | -10.1M | 20.1K | 375K | 88.64K | -256.74K | -286.59K | -201.72K | -198.71K | -366.47K | -413.57K | -706.88K | -722.4K | -530.69K | -8.33K | -545 |
EBIT | n/a | 458.21K | 375K | -576.48K | -256.74K | -286.59K | -246.96K | -198.71K | -366.47K | -413.57K | -190.58K | -881.76K | -530.69K | -8.33K | -545 |
Depreciation & Amortization | n/a | -1.42M | 750.01K | 665.12K | n/a | 43.81K | 45.24K | 210.37K | -43.1K | -88.57K | -427.73K | -159.36K | -1M | 71.39K | 54K |