Waystar Holding Corp. (WAY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Waystar Holding Corp.

NASDAQ: WAY · Real-Time Price · USD
37.27
0.04 (0.11%)
At close: Sep 05, 2025, 3:59 PM
38.80
4.11%
After-hours: Sep 05, 2025, 07:46 PM EDT

Waystar Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
943.55M 791.01M 704.87M 578.57M
Cost of Revenue
315.73M 249.77M 214.89M 151.77M
Gross Profit
627.82M 541.24M 489.98M 426.8M
Operating Income
123.72M 142.08M 89.45M 60.31M
Interest Income
n/a n/a n/a n/a
Pretax Income
-22.55M -63.83M -65.88M -66.7M
Net Income
-19.13M -51.33M -51.45M -47.12M
Selling & General & Admin
268.69M 187.36M 184.56M 162.09M
Research & Development
48.77M 35.33M 32.81M 28.34M
Other Expenses
186.63M 176.47M 183.17M 176.06M
Operating Expenses
504.09M 399.16M 400.53M 366.48M
Interest Expense
146.27M 205.92M 155.32M 127.01M
Selling & Marketing Expenses
156.94M 124.44M 111.47M 96.55M
Cost & Expenses
819.82M 648.93M 615.42M 518.25M
Income Tax Expense
-3.42M -12.5M -14.42M -19.58M
Shares Outstanding (Basic)
149.92M 166.66M 166.66M 166.66M
Shares Outstanding (Diluted)
149.92M 166.66M 166.66M 166.66M
EPS (Basic)
-0.13 -0.31 -0.31 -0.28
EPS (Diluted)
-0.13 -0.31 -0.31 -0.28
EBITDA
310.36M 318.55M 272.62M 236.37M
EBIT
123.72M 142.08M 89.45M 60.31M
Depreciation & Amortization
186.63M 176.47M 183.17M 176.06M