WD-40 (WDFC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

266.54

0.11%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	590.56M	537.25M	518.82M	488.11M	408.50M	423.35M	408.52M	380.51M	380.67M	378.15M	383.00M	368.55M	342.78M	336.41M	321.52M	292.00M	317.12M	307.82M	286.92M	263.23M	242.47M	238.14M	216.76M	174.58M	152.70M	146.30M	144.40M	137.90M	130.90M	116.80M	112.20M	109.00M	100.00M	89.80M	91.00M	83.90M	80.00M	70.90M	69.40M	57.30M
Cost of Revenue	275.33M	263.04M	264.06M	224.37M	185.48M	191.01M	183.25M	166.62M	166.30M	177.97M	184.14M	179.38M	174.30M	168.30M	156.21M	147.47M	168.85M	158.95M	148.52M	133.83M	116.94M	115.93M	108.15M	79.55M	68.39M	63.70M	62.20M	58.40M	57.20M	49.20M	46.20M	44.10M	41.60M	39.40M	40.00M	35.90M	33.70M	29.90M	29.20M	24.30M
Gross Profit	315.23M	274.22M	254.76M	263.74M	223.02M	232.34M	225.26M	213.88M	214.37M	200.18M	198.85M	189.16M	168.48M	168.11M	165.31M	144.53M	148.27M	148.86M	138.40M	129.39M	125.52M	122.21M	108.61M	95.03M	84.30M	82.60M	82.20M	79.50M	73.70M	67.60M	66.00M	64.90M	58.40M	50.40M	51.00M	48.00M	46.30M	41.00M	40.20M	33.00M
Operating Income	96.35M	89.72M	87.33M	88.84M	77.22M	82.38M	78.60M	75.91M	71.35M	65.39M	63.74M	56.64M	51.73M	54.13M	55.20M	39.84M	42.70M	49.02M	46.02M	47.42M	45.45M	49.75M	42.37M	28.09M	31.62M	33.80M	34.10M	34.70M	32.70M	31.50M	32.40M	33.10M	28.30M	23.60M	23.20M	23.90M	24.20M	19.80M	21.40M	17.80M
Interest Income	474.00K	231.00K	102.00K	81.00K	93.00K	155.00K	454.00K	508.00K	683.00K	584.00K	596.00K	506.00K	261.00K	228.00K	174.00K	428.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	91.51M	85.16M	84.11M	86.50M	75.52M	80.77M	75.18M	74.62M	72.79M	63.11M	62.96M	56.87M	50.91M	53.53M	53.56M	38.32M	42.00M	47.17M	42.86M	42.87M	38.85M	43.40M	36.84M	25.58M	31.13M	34.20M	34.30M	33.40M	33.40M	32.70M	20.50M	31.70M	29.50M	25.10M	25.20M	26.00M	25.40M	20.70M	22.70M	19.40M
Net Income	69.64M	65.99M	67.33M	70.23M	60.71M	55.91M	65.22M	52.93M	52.63M	44.81M	43.75M	39.81M	35.48M	36.43M	36.09M	26.29M	27.62M	31.53M	28.11M	27.80M	25.64M	28.64M	24.68M	15.90M	20.56M	22.10M	21.90M	21.40M	21.30M	20.50M	12.70M	19.30M	18.10M	15.30M	15.50M	15.80M	15.50M	11.00M	11.60M	9.40M
Selling & General & Admin	217.77M	183.49M	166.00M	173.45M	143.59M	147.25M	143.71M	135.10M	140.04M	131.75M	132.50M	129.19M	114.62M	112.44M	109.38M	97.51M	103.64M	99.26M	91.85M	81.42M	79.85M	71.51M	65.96M	62.98M	49.27M	46.40M	45.90M	42.60M	39.20M	35.10M	32.80M	31.20M	29.50M	26.30M	27.30M	23.70M	21.90M	21.00M	18.60M	15.10M
Research & Development	-	6.20M	5.10M	5.60M	6.00M	6.50M	7.00M	8.40M	7.70M	9.00M	6.90M	7.20M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	1.11M	822.00K	1.43M	1.45M	2.21M	2.71M	339.00K	787.00K	2.46M	-1.66M	-372.00K	417.00K	-348.00K	1.54M	724.00K	468.00K	1.94M	583.00K	532.00K	552.00K	224.00K	950.00K	285.00K	3.96M	3.41M	2.40M	2.20M	2.20M	1.80M	1.00M	800.00K	600.00K	600.00K	500.00K	500.00K	400.00K	200.00K	200.00K	200.00K	100.00K
Operating Expenses	218.88M	184.50M	167.44M	174.90M	145.80M	149.96M	146.66M	137.98M	143.02M	134.79M	135.12M	131.45M	116.75M	113.98M	110.11M	97.98M	105.57M	99.85M	92.38M	81.97M	80.07M	72.46M	66.25M	66.94M	52.68M	48.80M	48.10M	44.80M	41.00M	36.10M	33.60M	31.80M	30.10M	26.80M	27.80M	24.10M	22.10M	21.20M	18.80M	15.20M
Interest Expense	4.29M	5.61M	2.74M	2.40M	2.44M	2.54M	4.22M	2.58M	1.70M	1.21M	1.00M	693.00K	729.00K	1.08M	1.73M	2.06M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	33.91M	28.81M	27.34M	27.96M	21.61M	23.31M	22.31M	20.54M	22.28M	22.88M	23.92M	24.81M	25.70M	25.13M	22.06M	19.46M	19.84M	20.74M	20.08M	17.89M	21.54M	17.45M	15.24M	26.25M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	494.21M	447.53M	431.49M	399.27M	331.28M	340.97M	329.91M	304.60M	309.32M	312.76M	319.26M	310.83M	291.06M	282.28M	266.32M	245.45M	274.42M	258.80M	240.89M	215.81M	197.02M	188.39M	174.40M	146.49M	121.08M	112.50M	110.30M	103.20M	98.20M	85.30M	79.80M	75.90M	71.70M	66.20M	67.80M	60.00M	55.80M	51.10M	48.00M	39.50M
Income Tax	21.86M	19.17M	16.78M	16.27M	14.80M	24.86M	9.96M	21.69M	20.16M	18.30M	19.21M	17.05M	15.43M	17.10M	17.46M	12.04M	14.38M	15.64M	14.75M	15.07M	13.21M	14.75M	11.47M	8.70M	10.57M	12.10M	12.40M	12.00M	12.10M	12.20M	7.80M	12.40M	11.40M	9.80M	9.70M	10.20M	9.90M	9.70M	11.10M	10.00M
Shares Outstanding (Basic)	13.55M	13.58M	13.67M	13.70M	13.69M	13.80M	13.93M	14.09M	14.33M	14.58M	15.07M	15.52M	15.91M	16.80M	16.61M	16.50M	16.64M	17.08M	16.78M	16.63M	16.91M	16.58M	15.98M	15.53M	15.46M	15.60M	15.60M	15.51M	15.42M	15.40M	15.30M	15.32M	15.21M	15.15M	15.05M	15.19M	15.05M	15.07M	15.06M	14.92M
Shares Outstanding (Diluted)	13.58M	13.60M	13.70M	13.73M	13.72M	13.83M	13.96M	14.12M	14.38M	14.65M	15.15M	15.62M	16.05M	16.98M	16.73M	16.66M	16.82M	17.27M	16.91M	16.81M	17.12M	16.76M	16.15M	15.54M	15.46M	15.65M	15.66M	15.59M	15.43M	15.40M	15.30M	15.32M	15.21M	15.15M	15.05M	15.19M	15.05M	15.07M	15.06M	14.92M
EPS (Basic)	5.12	4.84	4.91	5.11	4.41	4.05	4.68	3.73	3.65	3.05	2.89	2.55	2.22	2.16	2.17	1.59	1.66	1.85	1.67	1.67	1.52	1.73	1.54	1.02	1.33	1.41	1.40	1.38	1.38	1.33	0.83	1.26	1.19	1.01	1.03	1.04	1.03	0.73	0.77	0.63
EPS (Diluted)	5.11	4.83	4.90	5.09	4.40	4.04	4.67	3.72	3.64	3.04	2.87	2.54	2.20	2.14	2.15	1.58	1.64	1.83	1.66	1.65	1.50	1.71	1.53	1.02	1.33	1.41	1.40	1.38	1.38	1.33	0.83	1.26	1.19	1.01	1.03	1.04	1.03	0.73	0.77	0.63
EBITDA	105.25M	98.93M	95.14M	95.91M	85.66M	90.90M	87.20M	83.97M	80.96M	70.78M	69.82M	62.92M	56.51M	58.99M	59.53M	44.54M	46.52M	52.66M	49.49M	50.43M	47.82M	49.75M	42.37M	33.41M	35.03M	36.20M	36.30M	36.90M	34.50M	32.50M	33.20M	33.70M	28.90M	24.10M	23.70M	24.30M	24.40M	20.00M	21.60M	17.90M
Depreciation & Amortization	9.46M	8.15M	8.29M	7.02M	7.70M	7.59M	7.80M	6.77M	6.46M	6.46M	5.86M	5.36M	4.87M	4.39M	4.25M	3.73M	3.83M	3.65M	3.47M	3.01M	2.37M	1.83M	1.82M	5.32M	3.41M	2.40M	2.20M	2.20M	1.80M	1.00M	800.00K	600.00K	600.00K	500.00K	500.00K	400.00K	200.00K	200.00K	200.00K	100.00K