Waterdrop Inc. (WDH)
NYSE: WDH
· Real-Time Price · USD
1.79
-0.01 (-0.56%)
At close: Aug 15, 2025, 3:59 PM
1.82
1.39%
After-hours: Aug 15, 2025, 07:27 PM EDT
Waterdrop Cash Flow Statement
Financials in CNY. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | 99.61M | 92.81M | 88.29M | 80.63M | 59.06M | 36.74M | 21.7M | 49.73M | 126.2M | 169.61M | 206.94M | 104.96M | -71.2M | -476.98M | -655.75M | -370.16M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -13.57M | n/a | n/a | n/a | 4.52M | 4.52M | 4.52M | 4.52M |
Stock-Based Compensation | 21.68M | 25.85M | 20.2M | 19.13M | 22.79M | 34.76M | 29.39M | 46.93M | 37.72M | 25.55M | 25.75M | 23.01M | 226.16M | 56.54M | 87.17M | 71.18M |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -163.67M | n/a | n/a | n/a | 54.56M | -58.94M | -58.94M | -58.94M |
Other Non-Cash Items | -121.3M | -118.66M | -108.5M | -99.76M | -81.84M | -71.5M | -51.09M | -96.65M | -163.92M | -195.17M | -232.69M | -127.97M | -154.96M | 476.98M | 568.58M | 298.98M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.68B | n/a | n/a | n/a | -11.84M | n/a | n/a | n/a |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -143.91M | n/a | n/a | n/a | 47.97M | 47.97M | 47.97M | 47.97M |
Operating Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.36B | n/a | n/a | n/a | -274.16M | -274.16M | -274.16M | -274.16M |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.36M | n/a | n/a | n/a | -9.12M | -9.12M | -9.12M | -9.12M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 765K | -193.69M | -193.69M | -193.69M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.31B | n/a | n/a | n/a | -3.27B | -3.27B | -3.27B | -3.27B |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -7.57B | n/a | n/a | n/a | 3.06B | 3.06B | 3.06B | 3.06B |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -680.78M | n/a | n/a | n/a | 8.35M | 202.8M | 202.8M | 202.8M |
Investing Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 90.3M | n/a | n/a | n/a | -202.8M | -202.8M | -202.8M | -202.8M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12.41M | n/a | n/a | n/a | -4.14M | -4.14M | -4.14M | -4.14M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -586.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Financial Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -586.47M | n/a | n/a | n/a | 529.17M | 529.17M | 529.17M | 529.17M |
Net Cash Flow | n/a | n/a | n/a | n/a | n/a | -26.73M | -18.77M | n/a | 150.96M | -46.21M | n/a | n/a | 40.51M | 40.51M | 40.51M | -952M |
Free Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.38B | n/a | n/a | n/a | -283.28M | -283.28M | -283.28M | -283.28M |