Warehouses De Pauw (WDPSF)

PNK: WDPSF · Real-Time Price · USD

24.74

-0.21 (-0.83%)

At close: May 02, 2025, 2:19 PM

Warehouses De Pauw Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	438.36M	413.69M	400.42M	111.84M	378.05M	340.88M	354.82M	619.98M	330.65M	321.04M	304.21M	292.68M	278.65M	277.33M	265.4M	258.61M	248.93M	257.2M	233.9M	226.72M	220.97M	213.81M	206.48M	198.12M	186.8M	178.11M	169.41M	161.77M	154.9M	159.36M	154.57M	158.66M	148.95M	149.51M	147.57M	141.9M
Cost of Revenue	53.94M	53.52M	52.82M	27.69M	50.78M	46.91M	46.73M	68.56M	41.88M	40.84M	35.44M	34.16M	27.04M	25.93M	27.88M	27.19M	24.64M	23.88M	22.51M	22.53M	21.05M	20.75M	20.97M	18.87M	14.94M	14.85M	13.56M	13.59M	12.92M	20.24M	20.17M	27.77M	20.09M	19.48M	19.34M	17.79M
Gross Profit	384.43M	360.17M	347.6M	84.15M	327.27M	293.96M	308.1M	551.41M	288.77M	280.21M	268.77M	258.52M	251.62M	251.4M	237.52M	231.41M	224.28M	233.32M	211.39M	204.19M	199.92M	193.06M	185.51M	179.25M	171.86M	163.26M	155.85M	148.18M	141.98M	139.13M	134.4M	130.89M	128.86M	130.03M	128.23M	124.11M
Operating Income	366.03M	411.77M	297.87M	-143.67M	86.18M	-292.18M	-243M	243.82M	127.35M	766.16M	967.21M	1.11B	1.08B	909.46M	716.29M	483.38M	399.62M	408.96M	417.67M	491.1M	477.12M	502.67M	509.23M	399.79M	381.21M	267.24M	219.07M	234.05M	234.63M	228.92M	210.81M	164.54M	159.35M	202.65M	205.9M	205.45M
Interest Income	68K	827K	949K	935K	1.84M	1.8M	1.5M	1.4M	378K	8.94M	9.03M	9.03M	9.01M	7.04M	6.95M	6.87M	6.99M	6.83M	17.15M	17.59M	17.64M	17.11M	6.7M	6.36M	6.16M	3.99M	4.88M	5.4M	5.73M	8.43M	7.54M	6.91M	6.67M	5.86M	5.86M	5.86M
Pretax Income	472.89M	309.5M	230.08M	113.15M	-34.7M	-327.31M	-210.36M	50.49M	342.64M	980.67M	1.12B	1.19B	1.11B	921.95M	710.64M	459.1M	334.73M	375.36M	370.36M	425.97M	410.14M	382.69M	422.15M	336.16M	339.64M	249.82M	196.22M	230.41M	236.17M	246.85M	226.72M	173.6M	134M	133.16M	126.87M	142.13M
Net Income	435.5M	279.89M	207.32M	103.37M	22.3M	-188.21M	-74.48M	149.56M	351.71M	855.84M	987.27M	1.05B	982.27M	841.56M	641.29M	431.34M	324.61M	359.26M	352.9M	408.83M	393.73M	367.11M	409.47M	324M	328.78M	244.66M	192.36M	227.96M	235.16M	243.62M	223.96M	169.54M	130.23M	130.89M	124.2M	139.37M
Selling & General & Admin	26.07M	26M	25.8M	8.42M	23.02M	22.44M	22.27M	41.21M	22.97M	22.96M	22.46M	19.45M	21.45M	20.41M	19.75M	19.25M	18.68M	16.54M	15.99M	15.3M	14.79M	15.14M	14.46M	14.01M	13.37M	11.48M	10.77M	9.82M	9.14M	9.68M	8.89M	7.69M	6.67M	6.82M	7.07M	6.94M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	51.62M	-52.65M	-1.99M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2K	2K	2K	2K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	78.11M	-20.9M	26.81M	6.5M	19.77M	-14.64M	7.87M	24.02M	4.21M	6.97M	3.02M	-1.03M	394K	9.07M	4.52M	9.36M	11.45M	24.83M	8.59M	8.77M	8.1M	7.63M	7.06M	5.95M	5.5M	5.11M	4.44M	4.12M	3.29M	1.6M	1.93M	-582K	18K	938K	1.04M	1.73M
Interest Expense	48.36M	65.75M	65.47M	67.06M	100.24M	60.54M	61.19M	61.75M	31.87M	33.12M	30.84M	30.49M	30.77M	30.15M	30.64M	30.06M	28.87M	28M	18.43M	18.93M	19.73M	19.59M	27.89M	25.94M	23.76M	23.72M	22.55M	21.48M	21.09M	21.44M	14.32M	7.42M	7.75M	7.5M	7.5M	7.5M
Selling & Marketing Expenses	1.04M	1.17M	1.31M	-88K	1.44M	1.31M	1.28M	2.72M	1.06M	1.11M	913K	704K	656K	636K	616K	552K	507K	482K	455K	474K	480K	536K	585K	624K	665K	698K	722K	635K	558K	775K	569K	626K	595K	688K	688K	683K
Cost & Expenses	132.05M	32.62M	79.63M	34.2M	70.55M	32.27M	54.59M	92.58M	46.09M	47.81M	38.46M	33.13M	27.43M	35.01M	32.4M	36.55M	36.09M	48.71M	31.1M	31.31M	29.15M	28.38M	28.03M	24.82M	20.43M	19.96M	18.01M	17.71M	16.21M	21.84M	22.11M	27.19M	20.11M	20.42M	20.38M	19.52M
Income Tax Expense	23.34M	18M	14.35M	7.22M	-60.63M	-142.65M	-140.59M	-112.68M	-20.82M	109.79M	117.85M	131.86M	120.64M	72.75M	61.56M	24.05M	6.13M	9.95M	11.09M	10.81M	10.67M	9.66M	7.39M	6.87M	5.8M	2.77M	2.31M	1.69M	1.01M	1.92M	2.06M	1.99M	1.9M	1.17M	1.2M	1.11M
Shares Outstanding (Basic)	236.51M	250.29M	222.47M	219.43M	209.76M	189.42M	222.81M	206.89M	199.55M	189.13M	185.99M	185.04M	184.71M	184M	183.42M	178.88M	174.71M	174.71M	173.44M	172.49M	168.4M	163.74M	162.67M	161.43M	159.34M	157.59M	155.57M	154.06M	154.25M	152.97M	150.88M	149.28M	138.65M	133.69M	131.32M	129.55M
Shares Outstanding (Diluted)	236.51M	250.29M	221.64M	219.43M	210.87M	189.42M	222.81M	206.89M	199.55M	186.99M	185.99M	185.04M	184.71M	184M	182.85M	178.88M	174.71M	174.71M	173.28M	172.49M	168.4M	163.74M	162.55M	161.43M	159.34M	157.59M	155.57M	154.06M	154.06M	152.97M	150.88M	149.28M	138.65M	133.69M	130.97M	129.55M
EPS (Basic)	1.89	1.21	0.94	0.47	0.11	-0.95	-0.34	0.87	1.97	4.61	5.34	5.69	5.38	4.65	3.58	2.45	1.86	2.10	2.08	2.46	2.39	2.27	2.56	2.05	2.09	1.58	1.25	1.49	1.55	1.64	1.54	1.21	0.96	1.00	0.95	1.08
EPS (Diluted)	1.89	1.21	0.94	0.47	0.11	-0.95	-0.35	0.86	1.96	4.60	5.34	5.68	5.37	4.64	3.57	2.45	1.86	2.10	2.08	2.46	2.39	2.27	2.56	2.05	2.09	1.58	1.25	1.49	1.55	1.64	1.54	1.21	0.96	1.00	0.95	1.08
EBITDA	533.17M	423.18M	343.27M	137.68M	-27.49M	-396.19M	-275.77M	15.51M	328.37M	957.75M	1.09B	1.22B	1.12B	926.07M	715.85M	464.7M	381.08M	419.58M	435.82M	489.56M	474.27M	446.79M	463.41M	377.1M	362.31M	285.17M	229.83M	262.45M	267.62M	264.81M	244.27M	185.81M	172.3M	192.88M	196.15M	195.79M
EBIT	521.25M	375.25M	295.54M	198.67M	35.51M	-297.25M	-179.66M	63.3M	374.05M	1B	1.14B	1.21B	1.14B	945.18M	734.35M	482.24M	356.67M	396.59M	392.09M	448.2M	433.17M	406.32M	444.01M	356.07M	357.37M	268.06M	213.28M	246.41M	251.78M	261.38M	238.84M	176.84M	137.78M	158.42M	156.51M	177.38M
Depreciation & Amortization	11.92M	18.85M	18.65M	16.74M	16.96M	10.08M	12.92M	9.01M	8.89M	7.61M	3.63M	6.22M	3.15M	4.43M	5.04M	6.01M	8.43M	7M	6.6M	6.6M	6.36M	5.74M	5.81M	5.07M	4.94M	5.17M	4.61M	4.11M	3.9M	3.43M	3.33M	2.87M	2.85M	2.79M	2.82M	2.9M