Woodside Energy Group Ltd (WDS)

AI Score

Unlock

14.76

0.27 (1.86%)

At close: Apr 01, 2025, 3:59 PM

14.77

0.07%

Pre-market: Apr 02, 2025, 04:09 AM EDT

Woodside Energy Ltd Income Statement

Chart Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY87
Revenue	13.18B	13.99B	16.82B	6.96B	3.6B	4.87B	5.24B	3.98B	4.08B	5.03B	7.43B	5.93B	6.11B	4.8B	4.19B	3.83B	4.16B	3.37B	3.01B	2.01B	1.68B	1.55B	1.26B	1.22B	1.36B	646.85M	626.21M	599.62M	635.53M	n/a	n/a	n/a	n/a	339.26M	283.64M	212.28M	n/a
Cost of Revenue	7.5B	7.52B	6.54B	3.85B	2.98B	2.73B	2.6B	2.08B	2.23B	3.07B	2.88B	2.59B	2.52B	515M	459M	454.54M	353.12M	232.1M	280.27M	132.6M	106.7M	115.44M	115.12M	497.87M	191.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	5.68B	6.47B	10.28B	3.12B	615M	2.15B	2.64B	1.89B	1.84B	1.96B	4.55B	3.33B	3.59B	4.29B	3.73B	3.38B	3.81B	3.14B	2.73B	1.88B	1.58B	1.43B	1.14B	726.34M	1.17B	646.85M	626.21M	599.62M	635.53M	n/a	n/a	n/a	n/a	339.26M	283.64M	212.28M	n/a
Operating Income	6.3B	5.74B	8.34B	3.33B	102M	1.69B	2.23B	1.54B	1.29B	364M	3.64B	2.44B	2.84B	2.57B	2.52B	2.03B	2.79B	1.76B	2.35B	3.85B	968.56M	640.62M	443.12M	788.54M	2.2B	-94.71M	-78.5M	-83.12M	-112.5M	-92.96M	-94.97M	-74.15M	-61.12M	99.1M	66.56M	38.61M	118.36M
Interest Income	220M	224M	134M	148M	208M	172M	114M	25M	8M	18M	163M	179M	106.91M	10M	39M	6.29M	6.29M	33.23M	15.93M	15.98M	31.65M	20.89M	18.33M	16.82M	16.26M	6.76M	6.1M	7.49M	9.71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	4.37B	3.27B	9.17B	3.29B	-5.44B	862M	2.1B	1.63B	1.34B	356M	3.51B	2.36B	3.52B	2.19B	2.27B	2.56B	2.29B	1.62B	1.58B	1.09B	1.16B	623.06M	37.99M	643.55M	1.41B	251.35M	286.91M	282.12M	243.31M	167.55M	108.41M	91.32M	76.71M	88.58M	38.35M	14.3M	55.88M
Net Income	3.57B	1.66B	6.5B	1.98B	-4.03B	343M	1.36B	1.07B	868M	26M	2.41B	1.75B	2.87B	1.51B	1.57B	1.64B	1.25B	903.33M	1.13B	810.89M	845.5M	396.36M	-51.59M	464.28M	966.64M	216.7M	183.05M	178.82M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	81.2M
Selling & General & Admin	n/a	736M	1.1B	215M	269M	198M	236M	218M	349M	277M	442M	444M	436.31M	198M	132M	106.9M	164.32M	147.66M	127.24M	141.37M	111.35M	97.67M	76.21M	62.49M	80.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	608.24K	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	17.87M	26.27M	32.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-624M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-365M	-174M	562.34M	-423.05M	-144.24M	-256.53M	-115.68M	208.1M	-128.47M	-181.14M	-45.84M	172.36M	50.94M	78.5M	83.12M	112.5M	92.96M	94.97M	74.15M	61.12M	8.34M	5.5M	5.67M	118.36M
Operating Expenses	-624M	736M	1.24B	321M	5.85B	1.11B	427M	237M	509M	1.58B	880M	794M	37.56M	1.72B	1.21B	1.26B	1.03B	1.38B	867.63M	685.23M	589.04M	619.99M	988.1M	180.45M	376.5M	94.71M	93.78M	110.39M	141.94M	92.96M	94.97M	74.15M	61.12M	69.19M	69.68M	50.25M	118.36M
Interest Expense	335M	258M	131M	204M	298M	231M	216M	94M	56M	89M	178M	189M	145M	36M	21M	20.66M	22.38M	25.43M	36.6M	22.47M	48.31M	40.66M	44.1M	52.46M	116.93M	65.05M	37.47M	45.19M	61.85M	80.52M	63.5M	52.71M	57.49M	79.1M	97.88M	74.56M	62.48M
Selling & Marketing Expenses	n/a	283M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	61M	53M	69.17M	68.53M	72.25M	59.32M	59.21M	80.73M	68.47M	60.03M	50.01M	64.63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.27B	8.26B	7.78B	4.17B	8.83B	3.84B	3.03B	2.32B	2.74B	4.66B	3.76B	3.39B	2.56B	2.23B	1.67B	1.8B	1.38B	1.61B	1.46B	2.64B	715.72M	909.09M	1.8B	433.97M	568.34M	94.71M	93.78M	110.39M	141.94M	92.96M	94.97M	74.15M	61.12M	69.19M	69.68M	50.25M	118.36M
Income Tax	723M	1.55B	2.6B	1.25B	1.47B	480M	628M	465M	367M	243M	993M	545M	591.37M	677M	697M	925.25M	1.04B	503.4M	459.34M	281.76M	1.16B	623.06M	37.99M	643.55M	1.41B	251.35M	286.91M	282.12M	243.31M	167.55M	108.41M	91.32M	76.71M	88.58M	38.35M	14.3M	55.88M
Shares Outstanding (Basic)	1.9B	1.9B	1.52B	971.58M	951.11M	935.83M	921.17M	866.2M	835.01M	822.97M	822.77M	822.98M	814.75M	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B	1.9B
Shares Outstanding (Diluted)	1.91B	1.91B	1.52B	971.63M	951.11M	935.83M	921.17M	866.2M	835.01M	822.94M	822.77M	822.98M	814.75M	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B
EPS (Basic)	1.88	0.88	4.30	2.06	-4.24	0.37	1.48	1.23	1.04	0.03	2.93	2.13	3.53	1.88	2.01	2.30	1.79	1.31	1.68	1.21	1.24	0.58	-0.03	0.68	0.51	0.11	0.10	0.09	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	0.12
EPS (Diluted)	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	9.5B	8.7B	10.41B	4.12B	-3.32B	3.35B	3.82B	2.8B	2.69B	3.12B	5.54B	4.1B	4.29B	2.88B	3.07B	3.49B	3.07B	2.29B	2.12B	1.65B	1.44B	673.47M	244.43M	876.46M	2.47B	-0.72	585.92M	27.27M	417.66M	341.02M	266.88M	218.18M	195.32M	-0.2	-0.17	-0.94	118.36M
Depreciation & Amortization	4.76B	5.48B	2.07B	799M	1.73B	1.66B	1.59B	1.26B	1.4B	2.75B	1.9B	1.66B	1.45B	655M	773M	909.08M	667.79M	648.43M	495.94M	224.74M	215.98M	177.65M	161.38M	180.45M	286.3M	94.71M	93.78M	110.39M	141.94M	92.96M	94.97M	74.15M	61.12M	68.58M	69.68M	50.25M	n/a