Integrated Wellness Acqui... (WEL)
NYSE: WEL
· Real-Time Price · USD
11.86
-0.07 (-0.59%)
At close: Dec 13, 2024, 9:59 PM
Integrated Wellness Acquisition Corp Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | 92.94K | 92.94K | 676.28K | 676.28K | 676.28K | 676.28K | 30.1K | 30.1K | 30.1K | 30.1K | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 46.47K | 92.94K | 384.61K | 478.6K | 604.36K | 676.28K | 353.19K | 274.25K | 166.52K | 48.13K | 33.08K | 18.03K | n/a | n/a | n/a |
Gross Profit | 46.47K | n/a | 291.67K | 197.68K | 71.93K | n/a | -323.09K | -244.15K | -136.42K | -18.03K | -33.08K | -18.03K | n/a | n/a | n/a |
Operating Income | -1.92M | -2.07M | -2M | -1.85M | -1.97M | -2.5M | -1.38M | -1.18M | -735.89K | 115.67K | -865.24K | -664.36K | -386.94K | -145.97K | -4.68K |
Interest Income | -523.48K | n/a | 1.69M | 1.16M | 636.95K | 113.47K | 1.4K | 1.4K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -355.4K | -100.03K | 321.1K | 689.65K | 1.28M | 1.49M | 1.84M | 1.61M | 969.97K | 567.54K | -382.9K | -497.37K | -374.8K | -145.61K | -4.68K |
Net Income | -894.77K | -639.39K | 321.1K | 689.65K | 1.28M | 2.76M | 4.32M | 4.4M | 3.92M | 2.26M | 99.07K | -330.74K | -363.02K | -145.61K | -4.68K |
Selling & General & Admin | 2.7M | 3.19M | 1.84M | 1.62M | 1.64M | 2.12M | 2.22M | 2.12M | 1.8M | 1.05M | 813.3K | 627.48K | 368.08K | 145.97K | 4.68K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 489.43K | 579.52K | -425.72K | -149.32K | 377.38K | n/a | 1.03M | 729.74K | 172.31K | 72.78K | 51.94K | 36.89K | 18.86K | n/a | n/a |
Operating Expenses | 3.18M | 3.34M | 2M | 1.85M | 1.97M | 2.5M | 2.62M | 2.42M | 1.98M | 1.12M | 865.24K | 664.36K | 386.94K | 145.97K | 4.68K |
Interest Expense | n/a | n/a | 1.27M | 1.27M | 1.27M | 1.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 67.72K | 86.09K | 19.24K | 25.91K | 43.66K | 162.53K | 162.59K | 163.73K | 146.71K | 12.23K | 13.7K | 5.89K | 5.17K | 2.4K | n/a |
Cost & Expenses | 2.83M | 3.39M | 2M | 1.85M | 1.97M | 2.5M | 2.62M | 2.42M | 1.98M | 1.12M | 865.24K | 664.36K | 386.94K | 145.97K | 4.68K |
Income Tax Expense | 539.36K | 539.36K | -253.12 | -253.12 | -253.12 | -1.27M | -2.48M | -2.79M | -2.95M | -1.69M | -482.33K | -166.99K | -12.14K | -361 | n/a |
Shares Outstanding (Basic) | 4.1M | 4.1M | 4.26M | 2.88M | 7.13M | 7.13M | 8.27M | 12.5M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M |
Shares Outstanding (Diluted) | 4.1M | 4.1M | 7.13M | 7.13M | 7.13M | 7.13M | 8.27M | 12.5M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M |
EPS (Basic) | -0.58 | -0.51 | 0.11 | 0.07 | 0.14 | 0.25 | 0.32 | 0.31 | 0.27 | 0.16 | 0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
EPS (Diluted) | -0.57 | -0.51 | 0.10 | 0.09 | 0.14 | 0.25 | 0.32 | 0.31 | 0.27 | 0.16 | 0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
EBITDA | -2.07M | -1.7M | -483.23K | -337.08K | -453.94K | -1.51M | -1.41M | -1.21M | -765.99K | 326.54K | -623.91K | -423.03K | -145.61K | -145.61K | -4.68K |
EBIT | 560.61K | n/a | -1.26M | -1.11M | -1.23M | -1.76M | -2.62M | -2.42M | -1.98M | -1.12M | -865.24K | -664.36K | -386.94K | -145.97K | -4.68K |
Depreciation & Amortization | -539.36K | n/a | 792.49K | 1.18M | 1.88M | 2.41M | 2.54M | 2.33M | 1.8M | 949.01K | 570.2K | 390.58K | 223.42K | 5.04K | 4.68K |