Wendy's (WEN)
14.63
-0.38 (-2.53%)
At close: Mar 28, 2025, 3:59 PM
14.64
0.09%
After-hours: Mar 28, 2025, 06:35 PM EDT
Wendy's Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 925.9M | 2.18B | 2.1B | 1.9B | 1.73B | 1.71B | 1.59B | 1.22B | 1.44B | 1.87B | 2.06B | 2.49B | 2.51B | 2.43B | 3.42B | 3.58B | 1.82B | 1.26B | 1.24B | 727.33M | 328.58M | 293.62M | 97.78M | 136.78M | 87.24M | 770.9M | 735.4M | 794.8M | 989.2M | 1.18B | 1.06B | n/a | 1.06B | 1.28B | 1.22B | 1.23B | 1.18B | 1.1B | 1.15B | 1.08B |
| Cost of Revenue | 783.21M | 1.41B | 1.37B | 1.2B | 1.11B | 1.1B | 986.76M | 600.96M | 812.46M | 1.18B | 1.4B | 1.84B | 1.88B | 1.82B | 2.61B | 2.73B | 1.42B | 840.36M | 813.87M | 442.79M | 170.39M | 151.61M | n/a | n/a | -121K | 396.1M | 380.3M | 427.5M | 599.4M | 813M | 698.4M | n/a | 722.4M | 943.4M | 921.2M | 908.2M | 849.1M | 790.7M | 856.5M | 829M |
| Gross Profit | 142.69M | 776.47M | 720.76M | 698.26M | 621.48M | 605.74M | 603.17M | 622.45M | 622.96M | 686.22M | 660.27M | 647.67M | 623.99M | 615.25M | 805.65M | 852.35M | 407.23M | 423.35M | 429.41M | 284.54M | 158.19M | 142.01M | 97.78M | 136.78M | 87.36M | 374.8M | 355.1M | 367.3M | 389.8M | 371.2M | 364.1M | n/a | 335.9M | 331.7M | 294.1M | 323M | 326M | 306.5M | 296.9M | 255.5M |
| Operating Income | -11.51M | 381.98M | 353.31M | 366.96M | 269.31M | 262.58M | 249.89M | 214.76M | 314.78M | 274.47M | 251.51M | 135.14M | 116.75M | 137.12M | 132.39M | 111.98M | -413.65M | 19.9M | 44.01M | -32.07M | 2.73M | -1.2M | 10.82M | 17.66M | 1.72M | 4.6M | 2.2M | -600K | 66M | 31M | 77.7M | n/a | 34.5M | 94.4M | 48.1M | 81.6M | 64.9M | 90.2M | 73.3M | 37.5M |
| Interest Income | n/a | n/a | 120.21M | 109.15M | 29.07M | 1.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 249K | 6.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 272.41M | 279.42M | 243.5M | 240.58M | 152.79M | 171.48M | 574.92M | 101.02M | 201.69M | 234.13M | 201.27M | 59.05M | -19.13M | 24.44M | 17.67M | -20.13M | -580.91M | 9.41M | 4.71M | -66.68M | -13.09M | -14.57M | -13.09M | 17.66M | 2.21M | 21.6M | 28.6M | -25.3M | 2.8M | -38M | -500K | n/a | -35.9M | -2M | -33.2M | -12.3M | 10M | 16.5M | 21.5M | -24.7M |
| Net Income | 194.36M | 204.44M | 177.37M | 200.39M | 117.83M | 136.94M | 460.12M | 194.03M | 129.62M | 161.14M | 121.43M | 45.49M | 3.08M | 9.88M | -4.33M | 5.06M | -479.74M | 16.08M | -11.33M | -55.63M | 13.94M | -10.84M | 1.34M | 52.42M | 461.92M | 10.1M | 14.6M | -3.7M | -13.9M | -37M | -8.1M | n/a | -59.9M | -7.5M | -17.6M | -12.9M | -800K | 36.3M | 15.3M | -7.8M |
| Selling & General & Admin | 255.21M | 249.96M | 254.98M | 242.97M | 206.88M | 200.21M | 217.49M | 208.58M | 245.87M | 256.55M | 263.26M | 293.79M | 287.81M | 338.1M | 416.61M | 452.71M | 248.72M | 284.64M | 315.01M | 249.27M | 135.17M | 107.16M | 80.41M | 77.36M | 80.21M | 323.3M | 307.1M | 323.5M | 271.1M | 293.3M | 234.9M | n/a | 257M | 185.3M | 197.1M | 194.6M | 216M | 174.9M | 178.3M | 173.9M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 144.52M | 109.73M | 111.07M | 124.38M | 120.28M | 5.38M | 1.62M | 989K | 806K | 754K | -2.08M | 1.56M | 122.99M | 187.18M | 194.51M | 568.25M | 33.39M | 67.11M | 52.46M | 20.29M | 38.12M | 6.55M | 42.26M | 5.43M | 46.9M | 45.8M | 44.4M | 52.7M | 46.9M | 51.5M | n/a | 44.4M | n/a | n/a | n/a | n/a | n/a | n/a | 44.1M |
| Operating Expenses | 255.21M | 249.96M | 364.71M | 354.04M | 331.25M | 320.48M | 339.98M | 341.94M | 353.78M | 438.85M | 426.87M | 476.4M | 441.12M | 461.09M | 603.79M | 647.22M | 816.96M | 318.04M | 382.13M | 301.73M | 155.45M | 145.27M | 86.96M | 119.61M | 85.65M | 370.2M | 352.9M | 367.9M | 323.8M | 340.2M | 286.4M | n/a | 301.4M | 237.3M | 246M | 241.4M | 261.1M | 216.3M | 223.6M | 218M |
| Interest Expense | 123.88M | 124.06M | 122.32M | 109.19M | 117.74M | 115.97M | 119.62M | 118.06M | 114.8M | 86.07M | 52.19M | 69.01M | 98.6M | 114.11M | 137.23M | 126.71M | 753.39M | 92.23M | 114.09M | 68.79M | n/a | 37.23M | 14.06M | n/a | 4.8M | n/a | n/a | n/a | 56.7M | 53.8M | 88.2M | n/a | n/a | n/a | n/a | 70.9M | n/a | n/a | 79.4M | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 45.71M | n/a | n/a | n/a | 79.27M | 78.62M | 43.47M | 16.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.04B | 1.8B | 1.74B | 1.55B | 1.44B | 1.42B | 1.33B | 942.9M | 1.17B | 1.62B | 1.83B | 2.32B | 2.32B | 2.28B | 3.21B | 3.38B | 2.23B | 1.16B | 1.2B | 744.52M | 325.85M | 296.88M | 86.96M | 119.61M | 85.53M | 766.3M | 733.2M | 795.4M | 923.2M | 1.15B | 984.8M | n/a | 1.02B | 1.18B | 1.17B | 1.15B | 1.11B | 1.01B | 1.08B | 1.05B |
| Income Tax | 78.06M | 74.98M | 66.14M | 40.19M | 34.96M | 34.54M | 114.8M | -93.01M | 72.07M | 94.15M | 79.83M | 14.15M | -23.08M | 6.53M | 22M | -23.65M | -99.29M | -8.35M | 4.39M | -16.53M | -17.48M | -1.37M | -3.33M | 8.7M | 12.37M | 12.9M | 16.6M | -4.7M | 11.3M | -1M | 1.6M | n/a | 8.6M | 5.5M | -15.6M | 600K | 12.6M | 15.3M | 7.9M | -15.3M |
| Shares Outstanding (Basic) | 204.35M | 209.49M | 213.77M | 221.38M | 223.68M | 229.94M | 237.8M | 244.18M | 262.21M | 323.02M | 370.16M | 392.58M | 390.27M | 405.22M | 426.25M | 466.2M | 137.67M | 90.69M | 84.09M | 70.41M | 22.23M | 20M | 20.45M | 21.53M | 23.23M | 26.02M | 30.31M | 30.83M | 30.22M | 29.84M | 23.17M | 23.17M | 25.75M | 25.86M | 25.88M | 25.29M | 26.67M | 17.29M | 20.42M | 16.8M |
| Shares Outstanding (Diluted) | 205.61M | 211.53M | 215.84M | 224.41M | 228.01M | 235.07M | 244.96M | 252.29M | 266.71M | 328.73M | 376.18M | 398.68M | 392.14M | 407.18M | 427.19M | 466.69M | 137.67M | 90.69M | 84.09M | 70.41M | 23.41M | 20M | 20.45M | 22.69M | 23.23M | 26.94M | 31.53M | 30.83M | 30.22M | 29.84M | 23.17M | 23.17M | 25.75M | 25.86M | 25.88M | 25.29M | 26.67M | 17.29M | 20.42M | 16.8M |
| EPS (Basic) | 0.95 | 0.98 | 0.83 | 0.91 | 0.53 | 0.60 | 1.93 | 0.79 | 0.49 | 0.50 | 0.33 | 0.12 | 0.01 | 0.02 | -0.01 | 0.01 | -3.48 | 0.34 | -0.13 | -0.79 | 0.20 | -0.54 | 0.02 | 2.44 | 6.33 | 0.39 | 0.48 | -0.12 | -0.46 | -1.24 | -0.35 | n/a | -2.33 | -0.29 | -0.68 | -0.51 | -0.03 | 1.58 | 0.72 | -0.46 |
| EPS (Diluted) | 0.95 | 0.97 | 0.82 | 0.89 | 0.52 | 0.58 | 1.88 | 0.77 | 0.49 | 0.49 | 0.32 | 0.11 | 0.01 | 0.02 | -0.01 | 0.01 | -3.48 | 0.34 | -0.13 | -0.79 | 0.19 | -0.54 | 0.02 | 2.31 | 6.33 | 0.37 | 0.46 | -0.12 | -0.46 | -1.24 | -0.35 | n/a | -2.33 | -0.29 | -0.68 | -0.51 | -0.03 | 1.11 | 0.49 | -0.46 |
| EBITDA | 135.65M | 552.05M | 535.55M | 458.55M | 416.91M | 408.28M | 411.6M | 399.32M | 433.7M | 393.23M | 379.06M | 351.55M | 239.65M | 278.24M | 314.11M | 395.38M | -425.93M | 171.59M | 108.57M | 34.63M | 25.65M | 13.12M | 19.27M | 12.73M | 7.15M | 13.37M | 17.71M | 43.7M | 49.6M | 44.2M | 129.2M | n/a | 78.9M | 146.4M | 97M | 128.4M | 110M | 131.6M | 118.6M | 81.6M |
| Depreciation & Amortization | 157.94M | 148.57M | 169.72M | 166.14M | 161.71M | 131.69M | 128.88M | 125.69M | 120.11M | 145.05M | 159.35M | 182.36M | 148.98M | 145.3M | 182.17M | 190.25M | 88.31M | 75.36M | 68.34M | 35.74M | 22.91M | 16.39M | 8.44M | 8.57M | 5.43M | 46.9M | 45.8M | 44.4M | 52.7M | 46.9M | 51.5M | n/a | 44.4M | 52M | 48.9M | 46.8M | 45.1M | 41.4M | 45.3M | 44.1M |