WEX Inc.
(WEX)
undefined
undefined%
At close: undefined
176.20
-0.09%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Net Income | 266.60M | 167.46M | 136.14M | -280.48M | 155.29M | 169.78M | 159.17M | 57.48M | 109.61M | 200.02M | 148.30M | 96.71M | 133.62M | 87.63M | 139.66M | 127.64M | 51.58M | 74.61M | 18.65M | 51.22M | 34.64M |
| Depreciation & Amortization | 276.20M | 263.87M | 272.64M | 261.93M | 237.13M | 199.81M | 203.72M | 141.65M | 86.17M | 73.02M | 60.56M | 50.27M | 48.11M | 31.50M | 22.56M | 20.59M | 15.72M | 12.08M | 11.10M | 7.38M | 7.28M |
| Stock-Based Compensation | 127.00M | 97.90M | 74.80M | 63.86M | 45.81M | 33.89M | 30.49M | 19.74M | 12.42M | 13.79M | 9.43M | 11.02M | 9.37M | 7.42M | 5.74M | 5.22M | 4.51M | 4.27M | 6.99M | - | - |
| Other Working Capital | 74.30M | 58.54M | -671.94M | 15.08M | -38.38M | -2.11M | 5.14M | -80.49M | -21.39M | -50.03M | -57.36M | -43.98M | -9.33M | 816.00K | -40.39M | -16.88M | -104.79M | -18.06M | -22.59M | -107.55M | -40.12M |
| Other Non-Cash Items | 264.80M | 405.87M | 72.96M | 251.93M | 104.47M | 104.50M | 85.17M | 52.30M | 45.37M | -42.49M | 26.95M | 51.27M | 16.66M | 36.87M | -74.75M | -44.23M | 59.22M | -17.62M | 45.45M | 9.15M | 9.70M |
| Deferred Income Tax | -21.30M | -60.15M | 12.88M | -29.34M | 19.67M | 31.33M | -888.00K | 19.50M | 37.36M | 46.11M | 26.96M | 35.91M | 23.70M | 21.54M | 59.56M | 41.97M | 95.12M | 34.41M | 4.23M | -809.00K | 1.17M |
| Change in Working Capital | -5.40M | -195.52M | -418.98M | 589.13M | 100.81M | -139.08M | -344.71M | -441.80M | 154.16M | 5.96M | -232.65M | -173.36M | -180.29M | -195.51M | -185.92M | 187.99M | -318.23M | -47.30M | -127.37M | -107.55M | -40.12M |
| Operating Cash Flow | 907.90M | 679.42M | 150.40M | 857.02M | 663.17M | 400.23M | 132.95M | -151.13M | 445.10M | 296.41M | 39.55M | 71.81M | 51.17M | -10.55M | -33.17M | 339.18M | -92.09M | 60.45M | -40.94M | -40.62M | 12.67M |
| Capital Expenditures | -143.60M | -116.21M | -86.04M | -80.47M | -102.86M | -87.15M | -79.28M | -65.80M | -63.49M | -58.13M | -39.45M | -28.04M | -28.49M | -28.94M | -17.85M | -16.16M | -16.62M | -12.47M | -11.02M | -11.04M | -11.70M |
| Acquisitions | -402.00M | 661.74M | -558.78M | -243.17M | -882.42M | -165.52M | -84.38M | -1.09B | -63.41M | -843.40M | -11.28M | -402.48M | -4.35M | -339.99M | 8.00K | -41.61M | -40.81M | - | - | - | - |
| Purchase of Investments | -1.79B | -661.29M | -994.35M | -6.46M | -5.57M | -1.77M | -474.00K | -5.85M | -349.00K | -2.84M | -1.80M | -864.00K | -8.51M | -150.00K | -160.00K | -4.30M | -2.52M | -2.15M | -3.64M | -1.17M | -19.18M |
| Sales Maturities Of Investments | 197.70M | 60.85M | 38.07M | 181.00K | 230.00K | 266.00K | 631.00K | 495.00K | 594.00K | 337.00K | 1.19M | 1.55M | 841.00K | 1.65M | 2.20M | 1.25M | 1.12M | 17.17M | 425.00K | 758.00K | - |
| Other Investing Acitivies | -4.50M | -661.74M | -100.00K | 837.00K | -5.34M | -4.27M | 25.50M | -5.36M | 17.51M | 45.82M | -610.00K | -401.79M | -11.43M | - | -8.00K | 1.25M | -1.92M | -86.78M | 125.00K | 1.35M | 43.00K |
| Investing Cash Flow | -2.14B | -716.65M | -1.60B | -329.09M | -990.61M | -254.18M | -163.50M | -1.16B | -126.66M | -904.03M | -51.34M | -429.82M | -40.50M | -367.43M | -15.81M | -60.81M | -60.75M | -84.24M | -14.10M | -10.11M | -30.84M |
| Debt Repayment | 1.06B | -129.02M | -237.75M | -172.09M | 582.02M | -72.43M | 196.11M | 1.03B | -142.46M | 662.52M | 212.18M | 349.45M | -6.92M | 267.06M | -42.60M | -38.53M | -10.19M | -45.13M | 231.55M | -16.87M | -2.06M |
| Common Stock Repurchased | -303.40M | -282.80M | - | - | -10.35M | - | -9.53M | -2.20M | -22.01M | -19.77M | -17.91M | -11.29M | -2.55M | -18.36M | -7.73M | -41.26M | -37.71M | - | - | - | - |
| Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -305.89M | -25.28M | - |
| Other Financial Acitivies | 813.00M | 1.09B | 1.60B | -97.16M | 167.75M | -32.73M | 163.27M | 184.58M | -155.07M | -116.05M | -15.03M | 191.41M | 4.33M | 107.63M | -44.55M | -58.41M | 207.41M | 56.76M | 142.19M | 102.54M | 27.92M |
| Financial Cash Flow | 1.57B | 681.26M | 1.40B | -179.26M | 749.77M | -102.73M | 359.38M | 1.22B | -319.54M | 526.71M | 179.24M | 529.56M | -2.58M | 356.34M | -94.88M | -138.20M | 160.78M | 13.86M | 68.23M | 60.39M | 25.87M |
| Net Cash Flow | 370.30M | 602.89M | -72.81M | 348.27M | 426.35M | 32.65M | 317.14M | -89.06M | -4.77M | -76.72M | 163.82M | 171.87M | 7.75M | -21.26M | -143.81M | 140.10M | 7.96M | -9.93M | 13.19M | 9.67M | 7.70M |
| Free Cash Flow | 763.90M | 563.21M | 64.36M | 776.55M | 560.31M | 313.08M | 53.67M | -216.93M | 381.61M | 238.28M | 96.00K | 43.77M | 22.68M | -39.49M | -51.02M | 323.02M | -108.71M | 47.98M | -51.96M | -51.65M | 969.00K |