West Fraser Timber Co. Lt...

NYSE: WFG · Real-Time Price · USD
74.51
-0.39 (-0.52%)
At close: Aug 15, 2025, 12:11 PM

West Fraser Timber Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-127.52M 1.85M -5.18M -96.18M 145.82M -90.16M -167M -107M -50M 843M 1.98B 2.4B 2.65B 3.37B 2.95B 2.92B 2.72B 1.26B
Depreciation & Amortization
542.8M 544.57M 548.36M 546.36M 542.36M 539.38M 540M 553M 561M 570M 589M 594M 601M 619M 584M 494.15M 396.45M 282.04M
Stock-Based Compensation
n/a n/a 5.42M 23.97M 18.53M 34.43M 31.72M 21.29M 33.63M 17.73M 15.03M 6.91M n/a n/a n/a n/a n/a n/a
Other Working Capital
53.77M 64.21M 6.19M 5.35M 9.5M 2.43M 3.46M -3.54M -4.22M -12.55M -299.56M -364.45M 13.08M -150.73M 28.27M 83.38M -233.62M -77.47M
Other Non-Cash Items
29.61M 177.2M 799.08M 849.08M 769.08M 582.41M -8M -67.12M -230.03M -624.74M -1.04B -1.28B -1.07B -609.17M -168.17M -88.49M -89.7M -139.66M
Deferred Income Tax
28M 62M 52M -10M -2M -70M -106M -84M -7M 267M 618M 754M 838M 1.08B 951M 957.73M 879.65M 415.56M
Change in Working Capital
75.64M 4.27M -16.6M -49.6M -57.6M 33.13M 11M 79M 218M 363M 55M -137M 59M -327M -69M 11.99M -353.17M -164.03M
Operating Cash Flow
548.53M 623.01M 665.15M 588.15M 793.15M 690.15M 525M 576M 654M 1.45B 2.21B 2.35B 2.83B 3.65B 3.55B 3.58B 3.13B 1.56B
Capital Expenditures
-445.78M -469.15M -486.6M -487.6M -495.6M -499.46M -477M -469M -501M -483M -477M -729M -688M -666M -635M -289.27M -228.09M -206.02M
Cash Acquisitions
n/a 119M 124M 22.17M 22.17M -96.83M -101.83M n/a n/a 983.49K -16.51K -16.51K -16.51K -1M 642M 642M 642M 642M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
29.02M 147.17M 147.15M 151.98M 150.98M 43.81M 48.83M 42M 36M 26.02M 18.02M -289.98M -293.98M -293M -293M 9.44M 12.92M 12.39M
Investing Cash Flow
-416.76M -321.98M -339.46M -437.46M -446.46M -557.48M -530M -427M -465M -456M -459M -1.02B -982M -960M -286M 362.17M 426.83M 448.36M
Debt Repayment
-209.49M -316M -316M -11M -10M -12M -12M -12M -13M -13M -14M -12.74M -13.74M -676.74M -675.74M -677M -941M -273M
Common Stock Repurchased
-142.33M -179M -140M -246M -207M -136M -129M -141M -326M -1.8B -1.99B -1.95B -2.66B -1.42B -1.32B -1.22B -326M -93M
Dividend Paid
-103.49M -103.09M -100.99M -100.6M -99.26M -99.59M -100.7M -100.12M -100.78M -101.45M -97.45M -93.41M -92M -85M -75M -66.5M -52.21M -43.46M
Other Financial Acitivies
-19.28M -26.16M -25.27M -27.27M -31.11M -27.78M -38.92M -35.92M -118.01M -125.34M -167.39M -166.65M -85.56M -151.56M -129.26M -144.6M -144.6M -304.6M
Financial Cash Flow
-476.33M -612.54M -567.39M -369.39M -330.39M -271.84M -269M -278M -465M -1.94B -2.13B -2.08B -2.79B -2.27B -2.16B -2.07B -1.43B -689.18M
Net Cash Flow
-356.58M -320.41M -254.54M -202.54M 14.46M -132.13M -262M -119M -287M -969M -406M -782M -950M 416M 1.11B 1.87B 2.14B 1.33B
Free Cash Flow
102.75M 153.86M 178.55M 100.55M 297.55M 190.69M 48M 107M 153M 963M 1.73B 1.62B 2.14B 2.99B 2.92B 3.29B 2.9B 1.36B