Weatherford International (WFRD)
56.10
1.87 (3.45%)
At close: Mar 07, 2025, 3:59 PM
55.03
-1.90%
Pre-market: Mar 07, 2025, 09:31 AM EST
Weatherford International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 5.51B | 5.13B | 4.33B | 3.65B | 3.69B | 4.95B | 5.74B | 5.7B | 5.75B | 9.43B | 14.91B | 15.26B | 15.21B | 12.99B | 10.21B | 8.83B | 9.6B | 7.83B | 6.58B | 4.33B | 3.13B | 2.59B | 2.33B | 2.33B | 1.81B | 1.24B | 2.01B | 892.3M | 478M | 351.6M | 248.5M | 246M | 192.3M | 178M | 153.1M | 107.9M | 54.2M | 15.3M | 2.5M | 12.6M |
| Cost of Revenue | 3.6B | 3.4B | 3.02B | 2.72B | 2.81B | 3.85B | 4.51B | 4.89B | 5.19B | 8.02B | 11.46B | 12.3B | 11.86B | 1.91B | 8.85B | 6.46B | 6.24B | 5.06B | 4.22B | 2.95B | 2.16B | 1.83B | 1.58B | 1.53B | 1.05B | 727.2M | 1.26B | 606.1M | 356.7M | 241.5M | 166.8M | 169.4M | 140.2M | 125.1M | 107.2M | 72.9M | 34.2M | 10M | 800K | 1.9M |
| Gross Profit | 1.91B | 1.74B | 1.31B | 929M | 878M | 1.1B | 1.23B | 810M | 560M | 1.41B | 3.45B | 2.96B | 3.36B | 11.08B | 1.37B | 2.36B | 3.36B | 2.77B | 2.36B | 1.38B | 973.02M | 760.78M | 746.79M | 800M | 759.95M | 513M | 754.6M | 286.2M | 121.3M | 110.1M | 81.7M | 76.6M | 52.1M | 52.9M | 45.9M | 35M | 20M | 5.3M | 1.7M | 10.7M |
| Operating Income | 938M | 820M | 317M | -83M | -1.55B | -46M | -2.08B | -2.13B | -2.25B | -1.55B | 505M | 523M | 298M | 1.32B | 781.45M | 703.86M | 1.98B | 1.62B | 1.34B | 569.43M | 415.75M | 281.65M | 65.39M | 409.47M | 173.24M | 64.2M | 290.5M | 142M | 46.3M | 32.4M | 19.5M | 18.6M | 4.3M | 9.9M | 8.1M | 5M | 600K | -1.4M | -1.3M | -9.3M |
| Interest Income | n/a | 59M | 31M | 260M | 251M | 374M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.85M | 6.66M | 11.21M | 3.85M | 1.91M | 2.64M | 2.62M | 11.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 739M | 506M | 138M | -343M | -1.81B | 3.82B | -2.76B | -2.66B | -2.88B | -2.1B | -255M | -170M | -288M | 764M | 211.39M | 299.47M | 1.69B | 1.44B | 1.22B | 624.93M | 430.75M | 194.62M | -10.39M | 337.7M | 70.56M | 24.7M | 99.4M | 128.7M | 31.5M | 16.4M | 6.4M | 12.8M | 5.4M | 8.7M | 52M | 5.1M | 1.4M | 1M | 900K | -7.7M |
| Net Income | 506M | 417M | 51M | -429M | -1.9B | 3.66B | -2.81B | -2.81B | -3.39B | -1.99B | -584M | -345M | -778M | 771.74M | 24.51M | 253.77M | 1.35B | 1.07B | 896.37M | 467.42M | 330.15M | 143.35M | -6.03M | 214.65M | -42.35M | -20.9M | 64.8M | 74.7M | 98.2M | 11.3M | 800K | 5.8M | 100K | 5.9M | 31.6M | 2.9M | 900K | 700K | 500K | -4.1M |
| Selling & General & Admin | 791M | 804M | 778M | -62M | 837M | 895M | 130M | 130M | 139M | 194M | 178M | 2.04B | 196M | 197.68M | 175.17M | 1.47B | 1.27B | 980.8M | 877.31M | 632.16M | 496.13M | 411.14M | 393.63M | 412.06M | 380.07M | 282.1M | 293.4M | 110.5M | 58.2M | 56.9M | 47.9M | 45.7M | 37.3M | 35M | 32.1M | 26M | 17.8M | 4.9M | 1.3M | 1.5M |
| Research & Development | 123M | 112M | 90M | 85M | 97M | 136M | 139M | 158M | 159M | 231M | 290M | 265M | 257M | 244.7M | 214.48M | 194.65M | 192.66M | 169.32M | 149.43M | 107.36M | 83.55M | 82.93M | 79.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 56M | 4M | 9M | -351M | -53M | -116M | -46M | -34M | -24M | 3M | -17M | -77M | -100M | n/a | n/a | n/a | -81.34M | n/a | -5.83M | 73.66M | -22.41M | -14.95M | 208.19M | -21.53M | 206.63M | 166.7M | 170.7M | 33.7M | 16.8M | 20.8M | 14.3M | 12.3M | 10.5M | 8M | 5.7M | 4M | 1.6M | 400K | 1.7M | 18.5M |
| Operating Expenses | 970M | 920M | 877M | -328M | 934M | 1.03B | 368M | 2.13B | 2.25B | 1.54B | 1.92B | 2.31B | -1.19B | 582.78M | 581.09M | 1.66B | 1.38B | 1.15B | 1.02B | 813.18M | 557.27M | 479.12M | 681.4M | 390.53M | 586.7M | 448.8M | 464.1M | 144.2M | 75M | 77.7M | 62.2M | 58M | 47.8M | 43M | 37.8M | 30M | 19.4M | 5.3M | 3M | 20M |
| Interest Expense | 102M | 182M | 179M | 260M | 266M | 362M | 614M | 579M | 499M | 468M | 515M | 516M | 486M | 453.29M | 405.79M | 366.75M | 243.68M | 183.13M | 109.58M | 80.34M | 63.56M | 76.73M | 85.52M | 74.01M | 59.26M | n/a | 54.5M | n/a | 16.5M | 16.7M | 13.7M | 7.6M | 5.4M | 3.3M | 3.1M | 2.1M | 800K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 765M | 764M | 910M | 970M | 1.35B | 1.73B | 1.73B | 1.58B | n/a | n/a | 1.24B | 1.08B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.58B | 4.32B | 3.9B | -328M | 3.74B | 4.88B | 368M | 2.13B | 2.25B | 1.54B | 1.92B | 14.61B | -1.19B | 2.5B | 9.43B | 8.12B | 7.62B | 6.21B | 5.24B | 3.76B | 2.72B | 2.31B | 2.26B | 1.92B | 1.64B | 1.18B | 1.72B | 750.3M | 431.7M | 319.2M | 229M | 227.4M | 188M | 168.1M | 145M | 102.9M | 53.6M | 15.3M | 3.8M | 21.9M |
| Income Tax | 189M | 57M | 87M | 86M | 85M | 135M | 34M | 137M | 496M | -145M | 284M | 144M | 462M | 486M | 172.08M | 19.55M | 288.81M | 332.76M | 316.52M | 159.17M | 92.67M | 50.6M | -4.36M | 123.05M | 109.45M | 8.5M | 34.6M | 45M | 7M | 5.1M | 1.8M | 4.9M | 4.2M | 2.8M | 20.4M | 2.2M | 500K | 300K | 400K | -3.6M |
| Shares Outstanding (Basic) | 73M | 72M | 71M | 70M | 70M | 70M | 997M | 990M | 887M | 779M | 777M | 772M | 765M | 752.53M | 743.13M | 715M | 682.7M | 338.52M | 346.12M | 300.34M | 268M | 126.52M | 120.06M | 456.07M | 437.83M | 398.1M | 386.87M | 183.74M | 156.73M | 118.95M | 50.52M | 94.12M | 80M | 90.77M | 81.03M | 72.5M | 72M | 70M | 66.67M | 86.32M |
| Shares Outstanding (Diluted) | 74.9M | 74M | 72M | 70M | 70M | 70M | 997M | 990M | 887M | 779M | 777M | 772M | 765M | 759.57M | 750.13M | 723M | 698.18M | 347.76M | 354.83M | 322.29M | 297.37M | 131.76M | 120.06M | 533.02M | 437.83M | 418M | 386.87M | 186.78M | 163.4M | 118.95M | 50.52M | 94.12M | 80M | 90.77M | 81.03M | 72.5M | 72M | 70M | 66.67M | 86.32M |
| EPS (Basic) | 6.93 | 5.79 | 0.72 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.03 | 0.03 | 0.12 | 2.04 | 3.16 | 2.59 | 1.56 | 1.23 | 1.13 | -0.05 | 0.47 | -0.1 | -0.05 | 0.17 | 0.49 | 0.46 | 0.10 | 0.02 | -0.02 | 0.00 | 0.07 | 0.39 | 0.04 | 0.01 | 0.01 | 0.01 | -0.05 |
| EPS (Diluted) | 6.76 | 5.64 | 0.71 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.02 | 0.03 | 0.12 | 1.99 | 3.08 | 2.53 | 1.47 | 1.15 | 1.09 | -0.05 | 0.44 | -0.1 | -0.05 | 0.17 | 0.48 | 0.46 | 0.10 | 0.02 | -0.02 | 0.00 | 0.07 | 0.39 | 0.04 | 0.01 | 0.01 | 0.01 | -0.05 |
| EBITDA | 1.18B | 1.01B | 761M | 357M | -1.04B | 4.66B | -1.59B | -1.28B | -1.42B | -428M | 2.51B | 2.05B | 1.48B | 2.34B | 1.71B | 1.64B | 2.69B | 2.23B | 1.84B | 882.88M | 674.98M | 534.97M | 296.16M | 632.99M | 379.88M | 230.9M | 310.7M | 332.8M | 288.9M | 30.4M | 33.8M | 30.9M | 14.8M | 17.9M | 13.8M | 9M | 2.2M | -1M | 400K | 8.3M |
| Depreciation & Amortization | 343M | 327M | 349M | 440M | 503M | 481M | 556M | 801M | 956M | 1.2B | 1.37B | 1.4B | 1.28B | 1.14B | 1.05B | 906.7M | 731.81M | 606.23M | 483.06M | 345.77M | 272.71M | 249.01M | 230.77M | 223.52M | 206.63M | 166.7M | 170.7M | 33.7M | 16.8M | 20.8M | 14.3M | 12.3M | 10.5M | 8M | 5.7M | 4M | 1.6M | 400K | 1.7M | 17.6M |