Weatherford International
(WFRD)
undefined
undefined%
At close: undefined
76.09
-0.12%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 5.13B | 4.33B | 3.65B | 3.69B | 4.95B | 5.74B | 5.70B | 5.75B | 9.43B | 14.91B | 15.26B | 15.21B | 12.99B | 10.21B | 8.83B | 9.60B | 7.83B | 6.58B | 4.33B | 3.13B | 2.59B | 2.33B | 2.33B | 1.81B | 1.24B | 2.01B | 892.30M | 478.00M | 351.60M | 248.50M | 246.00M | 192.30M | 178.00M | 153.10M | 107.90M | 54.20M | 15.30M | 2.50M | 12.60M |
| Cost of Revenue | 3.40B | 3.02B | 2.72B | 2.81B | 3.85B | 4.51B | 4.89B | 5.19B | 8.02B | 11.46B | 12.30B | 11.86B | 1.91B | 8.85B | 6.46B | 6.24B | 5.06B | 4.22B | 2.95B | 2.16B | 1.83B | 1.58B | 1.53B | 1.05B | 727.20M | 1.26B | 606.10M | 356.70M | 241.50M | 166.80M | 169.40M | 140.20M | 125.10M | 107.20M | 72.90M | 34.20M | 10.00M | 800.00K | 1.90M |
| Gross Profit | 1.74B | 1.31B | 929.00M | 878.00M | 1.10B | 1.23B | 810.00M | 560.00M | 1.41B | 3.45B | 2.96B | 3.36B | 11.08B | 1.37B | 2.36B | 3.36B | 2.77B | 2.36B | 1.38B | 973.02M | 760.78M | 746.79M | 800.00M | 759.95M | 513.00M | 754.60M | 286.20M | 121.30M | 110.10M | 81.70M | 76.60M | 52.10M | 52.90M | 45.90M | 35.00M | 20.00M | 5.30M | 1.70M | 10.70M |
| Operating Income | 820.00M | 317.00M | -83.00M | -1.55B | -46.00M | -2.08B | -2.13B | -2.25B | -1.55B | 505.00M | 523.00M | 298.00M | 1.32B | 781.45M | 703.86M | 1.98B | 1.62B | 1.34B | 569.43M | 415.75M | 281.65M | 65.39M | 409.47M | 173.24M | 64.20M | 290.50M | 142.00M | 46.30M | 32.40M | 19.50M | 18.60M | 4.30M | 9.90M | 8.10M | 5.00M | 600.00K | -1.40M | -1.30M | -9.30M |
| Interest Income | 59.00M | 31.00M | 260.00M | 251.00M | 374.00M | - | - | - | - | - | - | - | - | - | - | - | 11.85M | 6.66M | 11.21M | 3.85M | 1.91M | 2.64M | 2.62M | 11.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 506.00M | 138.00M | -343.00M | -1.81B | 3.82B | -2.76B | -2.66B | -2.88B | -2.10B | -255.00M | -170.00M | -288.00M | 764.00M | 211.39M | 299.47M | 1.69B | 1.44B | 1.22B | 624.93M | 430.75M | 194.62M | -10.39M | 337.70M | 70.56M | 24.70M | 99.40M | 128.70M | 31.50M | 16.40M | 6.40M | 12.80M | 5.40M | 8.70M | 52.00M | 5.10M | 1.40M | 1.00M | 900.00K | -7.70M |
| Net Income | 417.00M | 51.00M | -429.00M | -1.90B | 3.66B | -2.81B | -2.81B | -3.39B | -1.99B | -584.00M | -345.00M | -778.00M | 771.74M | 24.51M | 253.77M | 1.35B | 1.07B | 896.37M | 467.42M | 330.15M | 143.35M | -6.03M | 214.65M | -42.35M | -20.90M | 64.80M | 74.70M | 98.20M | 11.30M | 800.00K | 5.80M | 100.00K | 5.90M | 31.60M | 2.90M | 900.00K | 700.00K | 500.00K | -4.10M |
| Selling & General & Admin | 804.00M | 778.00M | -62.00M | 837.00M | 895.00M | 130.00M | 130.00M | 139.00M | 194.00M | 178.00M | 2.04B | 196.00M | 197.68M | 175.17M | 1.47B | 1.27B | 980.80M | 877.31M | 632.16M | 496.13M | 411.14M | 393.63M | 412.06M | 380.07M | 282.10M | 293.40M | 110.50M | 58.20M | 56.90M | 47.90M | 45.70M | 37.30M | 35.00M | 32.10M | 26.00M | 17.80M | 4.90M | 1.30M | 1.50M |
| Research & Development | 112.00M | 90.00M | 85.00M | 97.00M | 136.00M | 139.00M | 158.00M | 159.00M | 231.00M | 290.00M | 265.00M | 257.00M | 244.70M | 214.48M | 194.65M | 192.66M | 169.32M | 149.43M | 107.36M | 83.55M | 82.93M | 79.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Expenses | 4.00M | 9.00M | -351.00M | -53.00M | -116.00M | -46.00M | -34.00M | -24.00M | 3.00M | -17.00M | -77.00M | -100.00M | - | - | - | -81.34M | - | -5.83M | 73.66M | -22.41M | -14.95M | 208.19M | -21.53M | 206.63M | 166.70M | 170.70M | 33.70M | 16.80M | 20.80M | 14.30M | 12.30M | 10.50M | 8.00M | 5.70M | 4.00M | 1.60M | 400.00K | 1.70M | 18.50M |
| Operating Expenses | 920.00M | 877.00M | -328.00M | 934.00M | 1.03B | 368.00M | 2.13B | 2.25B | 1.54B | 1.92B | 2.31B | -1.19B | 582.78M | 581.09M | 1.66B | 1.38B | 1.15B | 1.02B | 813.18M | 557.27M | 479.12M | 681.40M | 390.53M | 586.70M | 448.80M | 464.10M | 144.20M | 75.00M | 77.70M | 62.20M | 58.00M | 47.80M | 43.00M | 37.80M | 30.00M | 19.40M | 5.30M | 3.00M | 20.00M |
| Interest Expense | 182.00M | 179.00M | 260.00M | 266.00M | 362.00M | 614.00M | 579.00M | 499.00M | 468.00M | 515.00M | 516.00M | 486.00M | 453.29M | 405.79M | 366.75M | 243.68M | 183.13M | 109.58M | 80.34M | 63.56M | 76.73M | 85.52M | 74.01M | 59.26M | - | 54.50M | - | 16.50M | 16.70M | 13.70M | 7.60M | 5.40M | 3.30M | 3.10M | 2.10M | 800.00K | - | - | - |
| Selling & Marketing Expenses | - | - | - | - | 765.00M | 764.00M | 910.00M | 970.00M | 1.35B | 1.73B | 1.73B | 1.58B | - | - | 1.24B | 1.08B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 4.32B | 3.90B | -328.00M | 3.74B | 4.88B | 368.00M | 2.13B | 2.25B | 1.54B | 1.92B | 14.61B | -1.19B | 2.50B | 9.43B | 8.12B | 7.62B | 6.21B | 5.24B | 3.76B | 2.72B | 2.31B | 2.26B | 1.92B | 1.64B | 1.18B | 1.72B | 750.30M | 431.70M | 319.20M | 229.00M | 227.40M | 188.00M | 168.10M | 145.00M | 102.90M | 53.60M | 15.30M | 3.80M | 21.90M |
| Income Tax | 57.00M | 87.00M | 86.00M | 85.00M | 135.00M | 34.00M | 137.00M | 496.00M | -145.00M | 284.00M | 144.00M | 462.00M | 486.00M | 172.08M | 19.55M | 288.81M | 332.76M | 316.52M | 159.17M | 92.67M | 50.60M | -4.36M | 123.05M | 109.45M | 8.50M | 34.60M | 45.00M | 7.00M | 5.10M | 1.80M | 4.90M | 4.20M | 2.80M | 20.40M | 2.20M | 500.00K | 300.00K | 400.00K | -3.60M |
| Shares Outstanding (Basic) | 72.00M | 71.00M | 70.00M | 70.00M | 70.00M | 997.00M | 990.00M | 887.00M | 779.00M | 777.00M | 772.00M | 765.00M | 752.53M | 743.13M | 715.00M | 682.70M | 338.52M | 346.12M | 300.34M | 268.00M | 126.52M | 120.06M | 456.07M | 437.83M | 398.10M | 386.87M | 183.74M | 156.73M | 118.95M | 50.52M | 94.12M | 80.00M | 90.77M | 81.03M | 72.50M | 72.00M | 70.00M | 66.67M | 86.32M |
| Shares Outstanding (Diluted) | 74.00M | 72.00M | 70.00M | 70.00M | 70.00M | 997.00M | 990.00M | 887.00M | 779.00M | 777.00M | 772.00M | 765.00M | 759.57M | 750.13M | 723.00M | 698.18M | 347.76M | 354.83M | 322.29M | 297.37M | 131.76M | 120.06M | 533.02M | 437.83M | 418.00M | 386.87M | 186.78M | 163.40M | 118.95M | 50.52M | 94.12M | 80.00M | 90.77M | 81.03M | 72.50M | 72.00M | 70.00M | 66.67M | 86.32M |
| EPS (Basic) | 5.79 | 0.72 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.03 | 0.03 | 0.12 | 2.04 | 3.16 | 2.59 | 1.56 | 1.23 | 1.13 | -0.05 | 0.47 | -0.1 | -0.05 | 0.17 | 0.49 | 0.46 | 0.10 | 0.02 | -0.02 | 0.00 | 0.07 | 0.39 | 0.04 | 0.01 | 0.01 | 0.01 | -0.05 |
| EPS (Diluted) | 5.64 | 0.71 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.02 | 0.03 | 0.12 | 1.99 | 3.08 | 2.53 | 1.47 | 1.15 | 1.09 | -0.05 | 0.44 | -0.1 | -0.05 | 0.17 | 0.48 | 0.46 | 0.10 | 0.02 | -0.02 | 0.00 | 0.07 | 0.39 | 0.04 | 0.01 | 0.01 | 0.01 | -0.05 |
| EBITDA | 956.00M | 761.00M | 357.00M | -1.04B | 4.66B | -1.59B | -1.28B | -1.42B | -428.00M | 2.51B | 2.05B | 1.48B | 2.34B | 1.71B | 1.64B | 2.69B | 2.23B | 1.84B | 882.88M | 674.98M | 534.97M | 296.16M | 632.99M | 379.88M | 230.90M | 310.70M | 332.80M | 288.90M | 30.40M | 33.80M | 30.90M | 14.80M | 17.90M | 13.80M | 9.00M | 2.20M | -1.00M | 400.00K | 8.30M |
| Depreciation & Amortization | 327.00M | 349.00M | 440.00M | 503.00M | 481.00M | 556.00M | 801.00M | 956.00M | 1.20B | 1.37B | 1.40B | 1.28B | 1.14B | 1.05B | 906.70M | 731.81M | 606.23M | 483.06M | 345.77M | 272.71M | 249.01M | 230.77M | 223.52M | 206.63M | 166.70M | 170.70M | 33.70M | 16.80M | 20.80M | 14.30M | 12.30M | 10.50M | 8.00M | 5.70M | 4.00M | 1.60M | 400.00K | 1.70M | 17.60M |