Cactus Inc. (WHD)
undefined
undefined%
At close: undefined
63.17
-0.08%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15
Net Income 169.17M 145.12M 67.47M 59.22M 156.30M 150.28M 66.55M -8.18M 21.22M
Depreciation & Amortization 65.05M 34.12M 36.31M 40.52M 38.85M 30.15M 23.27M 21.24M 20.58M
Stock-Based Compensation 18.11M 10.63M 8.62M 8.60M 7.00M 4.70M 361.00K 361.00K 359.00K
Other Working Capital -33.50M -1.02M 13.84M -4.72M 7.43M -1.40M 92.00K -1.20M -4.26M
Other Non-Cash Items 65.35M -7.84M -8.01M -10.78M -11.36M 6.92M 3.08M 1.97M 3.27M
Deferred Income Tax 17.34M 25.30M 4.83M 6.95M 25.40M 15.20M 220.00K 132.00K 64.00K
Change in Working Capital 5.27M -89.45M -45.45M 38.88M -6.56M -40.08M -58.78M 8.45M 432.00K
Operating Cash Flow 340.28M 117.88M 63.76M 143.38M 209.63M 167.18M 34.71M 23.98M 45.93M
Capital Expenditures -43.98M -28.29M -13.94M -24.49M -59.70M -70.05M -32.08M -21.72M -25.28M
Acquisitions -616.19M 2.75M 2.31M 6.35M 3.75M 1.90M 1.40M 4.36M 1.86M
Purchase of Investments - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - -
Other Investing Acitivies 5.37M 2.75M 2.31M 6.35M 3.75M 1.90M 1.40M 4.36M 1.86M
Investing Cash Flow -654.79M -25.54M -11.63M -18.15M -55.95M -68.15M -30.68M -17.36M -23.42M
Debt Repayment -7.65M -6.05M -5.21M -5.32M -7.48M -254.80M -5.31M -8.12M -10.53M
Common Stock Repurchased -5.25M -4.56M -3.28M -1.45M -1.55M - - - -
Dividend Paid -30.12M -36.41M -30.90M -33.44M -12.64M -31.85M - -2.06M -12.23M
Other Financial Acitivies -23.58M -10.04M -9.74M -16.30M -8.39M -608.37M - - -19.00K
Financial Cash Flow 103.28M -47.38M -39.39M -40.21M -21.67M -35.00M -5.31M -10.17M -22.78M
Net Cash Flow -210.74M 42.86M 13.01M 86.06M 131.76M 63.27M -1.11M -3.84M -399.00K
Free Cash Flow 296.30M 89.59M 49.82M 118.89M 149.93M 97.13M 2.63M 2.25M 20.65M