Cactus Inc.
(WHD)
undefined
undefined%
At close: undefined
63.17
-0.08%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
Net Income | 169.17M | 145.12M | 67.47M | 59.22M | 156.30M | 150.28M | 66.55M | -8.18M | 21.22M |
Depreciation & Amortization | 65.05M | 34.12M | 36.31M | 40.52M | 38.85M | 30.15M | 23.27M | 21.24M | 20.58M |
Stock-Based Compensation | 18.11M | 10.63M | 8.62M | 8.60M | 7.00M | 4.70M | 361.00K | 361.00K | 359.00K |
Other Working Capital | -33.50M | -1.02M | 13.84M | -4.72M | 7.43M | -1.40M | 92.00K | -1.20M | -4.26M |
Other Non-Cash Items | 65.35M | -7.84M | -8.01M | -10.78M | -11.36M | 6.92M | 3.08M | 1.97M | 3.27M |
Deferred Income Tax | 17.34M | 25.30M | 4.83M | 6.95M | 25.40M | 15.20M | 220.00K | 132.00K | 64.00K |
Change in Working Capital | 5.27M | -89.45M | -45.45M | 38.88M | -6.56M | -40.08M | -58.78M | 8.45M | 432.00K |
Operating Cash Flow | 340.28M | 117.88M | 63.76M | 143.38M | 209.63M | 167.18M | 34.71M | 23.98M | 45.93M |
Capital Expenditures | -43.98M | -28.29M | -13.94M | -24.49M | -59.70M | -70.05M | -32.08M | -21.72M | -25.28M |
Acquisitions | -616.19M | 2.75M | 2.31M | 6.35M | 3.75M | 1.90M | 1.40M | 4.36M | 1.86M |
Purchase of Investments | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 5.37M | 2.75M | 2.31M | 6.35M | 3.75M | 1.90M | 1.40M | 4.36M | 1.86M |
Investing Cash Flow | -654.79M | -25.54M | -11.63M | -18.15M | -55.95M | -68.15M | -30.68M | -17.36M | -23.42M |
Debt Repayment | -7.65M | -6.05M | -5.21M | -5.32M | -7.48M | -254.80M | -5.31M | -8.12M | -10.53M |
Common Stock Repurchased | -5.25M | -4.56M | -3.28M | -1.45M | -1.55M | - | - | - | - |
Dividend Paid | -30.12M | -36.41M | -30.90M | -33.44M | -12.64M | -31.85M | - | -2.06M | -12.23M |
Other Financial Acitivies | -23.58M | -10.04M | -9.74M | -16.30M | -8.39M | -608.37M | - | - | -19.00K |
Financial Cash Flow | 103.28M | -47.38M | -39.39M | -40.21M | -21.67M | -35.00M | -5.31M | -10.17M | -22.78M |
Net Cash Flow | -210.74M | 42.86M | 13.01M | 86.06M | 131.76M | 63.27M | -1.11M | -3.84M | -399.00K |
Free Cash Flow | 296.30M | 89.59M | 49.82M | 118.89M | 149.93M | 97.13M | 2.63M | 2.25M | 20.65M |