Cactus Inc.

NYSE: WHD · Real-Time Price · USD
40.06
-0.38 (-0.94%)
At close: Aug 15, 2025, 10:00 AM

Cactus Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
273.57M 280.32M 272.12M 293.18M 290.39M 274.12M 274.87M 287.87M 305.82M 228.41M 187.77M 184.48M 170.22M 145.9M 129.92M 115.36M 108.89M 84.42M
Cost of Revenue
121.46M 121.46M 169.23M 178.88M 180.47M 172.85M 169.97M 123.28M 149.22M 148.82M 116.66M 117.22M 111.23M 100.81M 91.34M 82.45M 80.19M 63.16M
Gross Profit
-158.86M 158.86M 102.89M 114.3M 109.92M 101.28M 104.9M 164.59M 156.6M 79.59M 71.12M 67.27M 58.98M 45.08M 38.57M 32.91M 28.7M 21.26M
Operating Income
79.98M 68.61M 70.45M 76.79M 82.69M 75.85M 80.35M 87.6M 48.52M 228.41M 48.22M 51.3M 44.24M 30.99M 25.71M 20.77M 17.31M 11.63M
Interest Income
n/a n/a n/a n/a n/a 689K n/a 1.37M 5.93M 1M 2.37M n/a n/a n/a n/a n/a n/a n/a
Pretax Income
63.32M 70.94M 75.96M 78.85M 81.22M 63.24M 79.06M 86.5M 42.59M 54.23M 48.67M 53.56M 44.55M 29.77M 27.47M 20.47M 16.13M 11.08M
Net Income
40.33M 44.22M 46.69M 49.93M 49.83M 38.97M 48.95M 52.58M 24.75M 42.89M 30.99M 31.43M 27.14M 20.62M 15.02M 12.62M 10.39M 11.56M
Selling & General & Admin
39.13M 39.13M 32.44M 37.37M 27.23M 25.42M 24.55M 29.55M 38.07M 29.9M 22.9M 15.97M 14.74M 14.09M 12.86M 12.15M 11.38M 9.63M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 51.13M n/a 138K n/a n/a n/a -200.27M -257.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
39.13M 90.25M 32.44M 37.51M 27.23M 25.42M 24.55M -200.27M -257.3M 29.9M 22.9M 15.97M 14.74M 14.09M 12.86M 12.15M 11.38M 9.63M
Interest Expense
n/a n/a n/a n/a 1.41M n/a 182K 1.37M 5.93M n/a 2.37M n/a 304K 100K 142K 299K 181K 152K
Selling & Marketing Expenses
n/a n/a -19.9M n/a n/a 19.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
160.58M 211.71M 201.67M 216.39M 207.69M 198.27M 194.52M -200.27M -257.3M 178.72M 139.55M 133.19M 125.97M 114.91M 104.2M 94.6M 91.58M 72.78M
Income Tax Expense
14.28M 16.83M 18.51M 16.42M 18.16M 13.42M 16.98M 18.48M 10.13M 1.94M 7.93M 12.04M 8.77M 2.69M 7.09M 3.29M 1.35M -4.06M
Shares Outstanding (Basic)
68.36M 68.19M 67.47M 66.56M 66.14M 65.38M 65.36M 64.88M 64.57M 63.74M 60.8M 60.66M 76.32M 76.16M 58.99M 58.25M 55.05M 49.17M
Shares Outstanding (Diluted)
68.76M 68.66M 79.92M 80.19M 66.58M 79.56M 79.86M 65.49M 65M 79.16M 76.41M 61.11M 76.32M 76.16M 76.15M 76.08M 76M 75.77M
EPS (Basic)
0.59 0.65 0.69 0.89 0.75 0.60 0.75 0.81 0.38 0.67 0.51 0.52 0.36 0.27 0.25 0.22 0.19 0.24
EPS (Diluted)
0.59 0.64 0.68 0.74 0.75 0.59 0.74 0.80 0.38 0.63 0.50 0.51 0.36 0.27 0.25 0.21 0.18 0.19
EBITDA
79.98M 84.29M 91.27M 92.01M 97.7M 90.9M 95.31M 102.76M 88.58M 62.8M 64.75M 59.7M 53.16M 38.55M 34.54M 29.89M 26.47M 20.83M
EBIT
n/a 68.61M 75.96M 76.93M 82.69M 75.85M 68.44M 82.51M 66.67M 49.69M 50.92M 51.3M 44.55M 30.99M 26.26M 20.77M 16.31M 11.63M
Depreciation & Amortization
n/a 15.68M 15.31M 15.08M 15M 15.05M 14.87M 15.16M 21.91M 13.11M 8.13M 8.4M 8.91M 8.68M 8.83M 9.13M 9.16M 9.19M