Cactus Inc. (WHD)
NYSE: WHD
· Real-Time Price · USD
40.06
-0.38 (-0.94%)
At close: Aug 15, 2025, 10:00 AM
Cactus Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 273.57M | 280.32M | 272.12M | 293.18M | 290.39M | 274.12M | 274.87M | 287.87M | 305.82M | 228.41M | 187.77M | 184.48M | 170.22M | 145.9M | 129.92M | 115.36M | 108.89M | 84.42M |
Cost of Revenue | 121.46M | 121.46M | 169.23M | 178.88M | 180.47M | 172.85M | 169.97M | 123.28M | 149.22M | 148.82M | 116.66M | 117.22M | 111.23M | 100.81M | 91.34M | 82.45M | 80.19M | 63.16M |
Gross Profit | -158.86M | 158.86M | 102.89M | 114.3M | 109.92M | 101.28M | 104.9M | 164.59M | 156.6M | 79.59M | 71.12M | 67.27M | 58.98M | 45.08M | 38.57M | 32.91M | 28.7M | 21.26M |
Operating Income | 79.98M | 68.61M | 70.45M | 76.79M | 82.69M | 75.85M | 80.35M | 87.6M | 48.52M | 228.41M | 48.22M | 51.3M | 44.24M | 30.99M | 25.71M | 20.77M | 17.31M | 11.63M |
Interest Income | n/a | n/a | n/a | n/a | n/a | 689K | n/a | 1.37M | 5.93M | 1M | 2.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 63.32M | 70.94M | 75.96M | 78.85M | 81.22M | 63.24M | 79.06M | 86.5M | 42.59M | 54.23M | 48.67M | 53.56M | 44.55M | 29.77M | 27.47M | 20.47M | 16.13M | 11.08M |
Net Income | 40.33M | 44.22M | 46.69M | 49.93M | 49.83M | 38.97M | 48.95M | 52.58M | 24.75M | 42.89M | 30.99M | 31.43M | 27.14M | 20.62M | 15.02M | 12.62M | 10.39M | 11.56M |
Selling & General & Admin | 39.13M | 39.13M | 32.44M | 37.37M | 27.23M | 25.42M | 24.55M | 29.55M | 38.07M | 29.9M | 22.9M | 15.97M | 14.74M | 14.09M | 12.86M | 12.15M | 11.38M | 9.63M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 51.13M | n/a | 138K | n/a | n/a | n/a | -200.27M | -257.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 39.13M | 90.25M | 32.44M | 37.51M | 27.23M | 25.42M | 24.55M | -200.27M | -257.3M | 29.9M | 22.9M | 15.97M | 14.74M | 14.09M | 12.86M | 12.15M | 11.38M | 9.63M |
Interest Expense | n/a | n/a | n/a | n/a | 1.41M | n/a | 182K | 1.37M | 5.93M | n/a | 2.37M | n/a | 304K | 100K | 142K | 299K | 181K | 152K |
Selling & Marketing Expenses | n/a | n/a | -19.9M | n/a | n/a | 19.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 160.58M | 211.71M | 201.67M | 216.39M | 207.69M | 198.27M | 194.52M | -200.27M | -257.3M | 178.72M | 139.55M | 133.19M | 125.97M | 114.91M | 104.2M | 94.6M | 91.58M | 72.78M |
Income Tax Expense | 14.28M | 16.83M | 18.51M | 16.42M | 18.16M | 13.42M | 16.98M | 18.48M | 10.13M | 1.94M | 7.93M | 12.04M | 8.77M | 2.69M | 7.09M | 3.29M | 1.35M | -4.06M |
Shares Outstanding (Basic) | 68.36M | 68.19M | 67.47M | 66.56M | 66.14M | 65.38M | 65.36M | 64.88M | 64.57M | 63.74M | 60.8M | 60.66M | 76.32M | 76.16M | 58.99M | 58.25M | 55.05M | 49.17M |
Shares Outstanding (Diluted) | 68.76M | 68.66M | 79.92M | 80.19M | 66.58M | 79.56M | 79.86M | 65.49M | 65M | 79.16M | 76.41M | 61.11M | 76.32M | 76.16M | 76.15M | 76.08M | 76M | 75.77M |
EPS (Basic) | 0.59 | 0.65 | 0.69 | 0.89 | 0.75 | 0.60 | 0.75 | 0.81 | 0.38 | 0.67 | 0.51 | 0.52 | 0.36 | 0.27 | 0.25 | 0.22 | 0.19 | 0.24 |
EPS (Diluted) | 0.59 | 0.64 | 0.68 | 0.74 | 0.75 | 0.59 | 0.74 | 0.80 | 0.38 | 0.63 | 0.50 | 0.51 | 0.36 | 0.27 | 0.25 | 0.21 | 0.18 | 0.19 |
EBITDA | 79.98M | 84.29M | 91.27M | 92.01M | 97.7M | 90.9M | 95.31M | 102.76M | 88.58M | 62.8M | 64.75M | 59.7M | 53.16M | 38.55M | 34.54M | 29.89M | 26.47M | 20.83M |
EBIT | n/a | 68.61M | 75.96M | 76.93M | 82.69M | 75.85M | 68.44M | 82.51M | 66.67M | 49.69M | 50.92M | 51.3M | 44.55M | 30.99M | 26.26M | 20.77M | 16.31M | 11.63M |
Depreciation & Amortization | n/a | 15.68M | 15.31M | 15.08M | 15M | 15.05M | 14.87M | 15.16M | 21.91M | 13.11M | 8.13M | 8.4M | 8.91M | 8.68M | 8.83M | 9.13M | 9.16M | 9.19M |