Westwood Group Inc. (WHG)

AI Score

Unlock

16.23

0.03 (0.19%)

At close: Apr 01, 2025, 3:59 PM

15.39

-5.18%

Pre-market: Apr 02, 2025, 04:00 AM EDT

Westwood Income Statement

Chart Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	94.72M	89.78M	68.68M	73.05M	65.11M	84.08M	122.3M	133.78M	123.02M	130.94M	113.24M	91.83M	77.5M	68.91M	55.31M	42.55M	46.46M	36.29M	27.36M	21.94M	19.98M	20.08M	21.62M	19.59M	16.14M
Cost of Revenue	56.01M	52.92M	40.12M	42.53M	42.14M	50.15M	59.96M	64.95M	61.51M	63.56M	52.85M	47.78M	43.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	38.71M	36.86M	28.56M	30.52M	22.97M	33.93M	62.34M	68.83M	61.51M	67.37M	60.39M	44.05M	33.8M	68.91M	55.31M	42.55M	46.46M	36.29M	27.36M	21.94M	19.98M	20.08M	21.62M	19.59M	16.14M
Operating Income	830K	6M	10.54M	-1.48M	5.27M	4.64M	35.94M	37.9M	34.01M	42.22M	42.04M	28.27M	20.03M	23.11M	17.72M	12.32M	16.54M	12.21M	7.25M	6.04M	5.99M	7.88M	8.66M	4.36M	6.61M
Interest Income	n/a	1.19M	266K	868K	604K	1.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	4.01M	13.44M	-5.2M	14M	-7.59M	9.4M	36.46M	33.89M	34.01M	42.22M	42.04M	28.27M	20.03M	23.11M	17.72M	12.32M	16.54M	12.21M	7.25M	6.04M	5.99M	7.88M	8.66M	4.36M	6.61M
Net Income	2.21M	10.57M	-4.63M	9.76M	-8.95M	5.91M	26.75M	19.99M	22.65M	27.11M	27.25M	17.89M	12.09M	14.69M	11.28M	7.89M	10.54M	7.94M	4.51M	3.64M	3.69M	4.88M	5.21M	1.26M	3.98M
Selling & General & Admin	20.08M	20.63M	24.14M	21.91M	22.52M	24.33M	25.39M	26.99M	24.35M	21.72M	15.81M	13.62M	12.62M	45.8M	37.59M	29.93M	3.46M	2.91M	2.65M	2.33M	2.26M	1.47M	1.44M	1.21M	n/a
Research & Development	n/a	n/a	-0.07	0.17	-0.11	0.11	0.30	0.25	0.28	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	17.8M	n/a	2.2M	2.66M	1.68M	3.1M	3.81M	3.94M	3.15M	3.44M	2.54M	2.15M	1.15M	790K	n/a	n/a	n/a	21.17M	17.46M	13.57M	11.74M	10.73M	11.52M	n/a	n/a
Operating Expenses	37.88M	30.86M	26.34M	24.56M	24.2M	27.43M	29.19M	30.93M	27.5M	25.15M	18.36M	15.78M	13.78M	45.8M	37.59M	30.23M	29.92M	24.09M	20.11M	15.9M	13.99M	12.2M	12.96M	15.23M	9.52M
Interest Expense	n/a	n/a	5.68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	2.67M	2.99M	2M	1.28M	1.19M	2.07M	1.94M	2.04M	1.92M	1.84M	1.67M	1.25M	1.13M	994K	823K	576K	803K	581K	n/a	457K	473K	n/a	n/a	n/a	n/a
Cost & Expenses	93.89M	83.78M	66.46M	67.09M	66.34M	77.58M	89.15M	95.88M	89.01M	88.72M	71.2M	63.56M	57.47M	45.8M	37.59M	30.23M	29.92M	24.09M	20.11M	15.9M	13.99M	12.2M	12.96M	15.23M	9.52M
Income Tax	1.8M	2.87M	-567K	4.24M	1.36M	3.49M	9.71M	13.9M	11.36M	15.12M	14.79M	10.38M	7.94M	8.42M	6.44M	4.42M	5.99M	4.26M	2.79M	2.41M	2.3M	3M	3.45M	3.1M	2.63M
Shares Outstanding (Basic)	8.16M	7.96M	7.84M	7.88M	7.99M	8.41M	8.37M	8.15M	7.96M	7.76M	7.51M	7.33M	7.15M	6.96M	6.96M	6.32M	6.09M	5.85M	5.57M	5.43M	5.42M	5.37M	5.37M	5.48M	5.38M
Shares Outstanding (Diluted)	8.52M	8.11M	7.84M	7.93M	7.99M	8.46M	8.55M	8.4M	8.17M	8.15M	7.91M	7.64M	7.31M	7.21M	6.96M	6.66M	6.47M	6.2M	5.71M	5.51M	5.42M	5.43M	5.37M	5.48M	5.38M
EPS (Basic)	0.27	1.20	-0.59	1.24	-1.12	0.70	3.20	2.45	2.84	3.49	3.63	2.44	1.69	2.11	1.62	1.25	1.73	1.36	0.81	0.67	0.68	0.91	0.97	0.23	0.74
EPS (Diluted)	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBITDA	10.46M	8.27M	13.12M	5.96M	1.41M	9.12M	36.75M	42.41M	36.94M	47.15M	42.97M	29.04M	20.85M	23.87M	18.15M	12.57M	16.77M	12.44M	7.52M	6.32M	6.18M	7.99M	8.75M	4.51M	6.61M
Depreciation & Amortization	4.75M	4.82M	67.96M	68.89M	67.05M	74.28M	89.15M	94.28M	89.01M	2.6M	938K	769K	821K	762K	429K	254K	232K	228K	266K	272K	191K	108K	88K	157K	n/a