G. Willi-Food Internation... (WILC)

AI Score

Unlock

15.10

-0.43 (-2.77%)

At close: Apr 03, 2025, 3:40 PM

15.35

1.68%

After-hours: Apr 03, 2025, 05:36 PM EDT

G. Willi-Food International Ltd. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997
Revenue	575.79M	543.26M	498.32M	454.21M	454.09M	395.64M	338.25M	311.98M	294.2M	312.51M	328.74M	336.03M	286.51M	264.4M	348.36M	303.46M	349.23M	250.33M	190.89M	166.18M	171.29M	137.38M	131.54M	126.83M	127.04M	130.03M	136.46M	102.22M
Cost of Revenue	414.46M	422.69M	355.23M	315.92M	308.72M	271.78M	240.03M	237.65M	217.59M	237.45M	249.14M	252.35M	217.47M	202.7M	247.57M	219.57M	281.65M	199.33M	143.16M	128.13M	130.54M	110.16M	103.22M	98.17M	98.36M	101.69M	106.92M	79.94M
Gross Profit	161.33M	120.57M	143.1M	138.29M	145.38M	123.85M	98.21M	74.33M	76.62M	75.06M	79.61M	83.68M	69.04M	61.7M	100.79M	83.89M	67.58M	51M	47.74M	38.04M	40.76M	27.22M	28.32M	28.67M	28.67M	28.34M	29.54M	22.28M
Operating Income	54.87M	20.35M	70.75M	78.31M	57.58M	33.62M	37.77M	16.77M	22.75M	7.03M	23.62M	29.19M	23.46M	17.09M	33.57M	33.17M	7.43M	4.46M	12.59M	8.74M	15.94M	7.23M	9.72M	10.5M	10.31M	11.52M	14.15M	10.61M
Interest Income	8.14M	8.89M	25.66M	28.96M	11.35M	5.17M	2.26M	13.97M	2.11M	3.36M	1.75M	13.01M	8.72M	1.48M	5.54M	835K	2.02M	2.63M	3.22M	1.65M	1.9M	1.55M	-0.34	1.72M	1.47M	n/a	416.05K	n/a
Pretax Income	92.68M	39.19M	53.97M	57.82M	67.67M	65.25M	32.82M	26.96M	16.18M	9.41M	26.04M	41.33M	31.76M	18.25M	37.81M	34.64M	1.72M	6.79M	35.7M	11.28M	17.1M	11.67M	9.51M	12.22M	11.8M	12.02M	11.65M	10.26M
Net Income	70.31M	31.66M	41.56M	45.1M	52.21M	51.51M	24.97M	21.05M	10.85M	6.84M	18.85M	31.81M	24.01M	18.31M	28.18M	30.44M	-786K	1.97M	28.53M	7.72M	11.2M	8.77M	7.21M	8.23M	7.78M	7.77M	7.49M	6.72M
Selling & General & Admin	89.37M	100.33M	98.22M	89.17M	87.91M	73.64M	60.51M	57.93M	53.98M	70.22M	57.38M	54.54M	45.63M	44.86M	67.27M	56.05M	56.89M	43.48M	35.14M	29.3M	24.82M	20M	18.6M	18.17M	18.36M	16.05M	14.98M	11.32M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	17.09M	-109K	-222K	-230K	108K	2.92M	69K	361K	112K	2.18M	4K	54K	46K	272K	-47K	-5.33M	2.19M	3.06M	n/a	n/a	n/a	4.36K	n/a	n/a	n/a	767.64K	416.05K	353.7K
Operating Expenses	106.46M	100.22M	98M	88.94M	87.91M	76.56M	60.51M	57.93M	53.98M	70.22M	56.13M	54.54M	45.63M	44.62M	67.22M	50.72M	59.08M	46.54M	35.14M	29.3M	24.82M	20M	18.6M	18.17M	18.36M	16.82M	15.39M	11.67M
Interest Expense	1.93M	1.52M	16.78M	20.49M	1.25M	3.02M	7.21M	3.77M	6.57M	978K	1.38M	876K	410K	313K	1.3M	778K	843K	929.25K	269.6K	142.6K	776.87K	675.97K	1.02M	n/a	n/a	n/a	2.91M	n/a
Selling & Marketing Expenses	39.2M	74.22M	74.11M	65.87M	65.99M	55.49M	43.82M	42.09M	39.41M	37.29M	39.7M	35.13M	28.91M	27.48M	45.05M	35.6M	33.76M	n/a	n/a	n/a	15.63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	520.92M	522.91M	453.23M	404.86M	396.63M	348.34M	300.54M	295.57M	271.57M	307.67M	305.27M	306.89M	263.1M	247.32M	314.79M	270.29M	340.73M	245.87M	178.3M	157.43M	155.35M	130.16M	121.82M	116.34M	116.72M	118.51M	122.32M	91.61M
Income Tax Expense	22.37M	7.54M	12.41M	12.72M	15.46M	13.73M	7.85M	5.91M	5.33M	2.57M	7.19M	9.52M	7.76M	3.91M	8.48M	5.04M	1.45M	2.52M	5.36M	3.56M	5.9M	2.89M	2.3M	3.99M	4.02M	4.26M	4.16M	3.54M
Shares Outstanding (Basic)	13.87M	13.87M	13.87M	13.87M	13.43M	13.22M	13.24M	13.24M	13.11M	13.09M	12.97M	12.97M	12.98M	13.57M	12.88M	10.27M	10.27M	10.27M	9.03M	8.62M	8.6M	8.55M	8.55M	8.55M	8.56M	8.29M	8.18M	7.24M
Shares Outstanding (Diluted)	13.87M	13.87M	13.87M	13.87M	13.43M	13.22M	13.24M	13.24M	13.24M	13.11M	12.97M	12.97M	12.98M	13.57M	12.88M	10.27M	10.27M	10.27M	9.03M	8.62M	8.6M	8.55M	8.55M	8.55M	8.56M	8.55M	8.37M	7.5M
EPS (Basic)	5.07	2.28	3.00	3.25	3.89	3.90	1.89	1.89	0.82	0.52	1.45	2.45	1.85	1.35	2.18	2.96	-0.08	0.23	3.17	0.90	1.30	1.02	0.84	0.97	0.91	0.93	0.92	1.03
EPS (Diluted)	5.07	2.28	3.00	3.25	3.89	3.90	1.89	1.89	0.82	0.52	1.45	2.45	1.85	1.35	2.18	2.96	-0.08	0.23	3.12	0.90	1.30	1.02	0.84	0.97	0.91	0.91	0.89	0.99
EBITDA	62.18M	24.9M	45.1M	55.55M	63.27M	38.43M	41.39M	20.09M	26.4M	8.57M	24.32M	33.62M	34.92M	18.57M	35.33M	41.2M	10.73M	12.34M	13.79M	10.01M	16.97M	8.18M	10.65M	11.53M	11.65M	12.29M	14.56M	10.96M
EBIT	54.87M	20.35M	45.1M	49.35M	57.47M	47.3M	37.7M	16.4M	22.64M	6.8M	23.47M	41.33M	31.79M	18.3M	32.31M	35.42M	5.71M	7.76M	12.59M	8.75M	15.94M	7.22M	9.72M	10.5M	10.31M	11.52M	14.15M	10.96M
Depreciation & Amortization	7.3M	4.55M	6.51M	6.2M	5.69M	4.82M	3.61M	3.68M	3.76M	3.72M	3.63M	4.46M	3.13M	3.51M	5.82M	5.78M	3.09M	5.45M	1.2M	1.25M	1.06M	955.08K	925.04K	1.03M	1.34M	767.64K	416.05K	353.7K