G. Willi-Food Internation... (WILC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

16.43

-0.27%

After-hours Dec 13, 2024, 03:59 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	543.26M	498.32M	454.21M	454.09M	395.64M	338.25M	311.98M	294.20M	312.51M	328.74M	336.03M	286.51M	264.40M	348.36M	303.46M	349.23M	250.33M	190.89M	166.18M	171.29M	137.38M	131.54M	126.83M	127.04M	130.03M	136.46M	102.22M
Cost of Revenue	422.69M	355.23M	315.92M	308.72M	271.78M	240.03M	237.65M	217.59M	237.45M	249.14M	252.35M	217.47M	202.70M	247.57M	219.57M	281.65M	199.33M	143.16M	128.13M	130.54M	110.16M	103.22M	98.17M	98.36M	101.69M	106.92M	79.94M
Gross Profit	120.57M	143.10M	138.29M	145.38M	123.85M	98.21M	74.33M	76.62M	75.06M	79.61M	83.68M	69.04M	61.70M	100.79M	83.89M	67.58M	51.00M	47.74M	38.04M	40.76M	27.22M	28.32M	28.67M	28.67M	28.34M	29.54M	22.28M
Operating Income	20.35M	70.75M	78.31M	57.58M	33.62M	37.77M	16.77M	22.75M	7.03M	23.62M	29.19M	23.46M	17.09M	33.57M	33.17M	7.43M	4.46M	12.59M	8.74M	15.94M	7.23M	9.72M	10.50M	10.31M	11.52M	14.15M	10.61M
Interest Income	8.89M	25.66M	28.96M	11.35M	5.17M	2.26M	13.97M	2.11M	3.36M	1.75M	13.01M	8.72M	1.48M	5.54M	835.00K	2.02M	2.63M	3.22M	1.65M	1.90M	1.55M	-0.34	1.72M	1.47M	-	416.05K	-
Pretax Income	39.19M	53.97M	57.82M	67.67M	65.25M	32.82M	26.96M	16.18M	9.41M	26.04M	41.33M	31.76M	18.25M	37.81M	34.64M	1.72M	6.79M	35.70M	11.28M	17.10M	11.67M	9.51M	12.22M	11.80M	12.02M	11.65M	10.26M
Net Income	31.66M	41.56M	45.10M	52.21M	51.51M	24.97M	21.05M	10.85M	6.84M	18.85M	31.81M	24.01M	18.31M	28.18M	30.44M	-786.00K	1.97M	28.53M	7.72M	11.20M	8.77M	7.21M	8.23M	7.78M	7.77M	7.49M	6.72M
Selling & General & Admin	100.33M	98.22M	89.17M	87.91M	73.64M	60.51M	57.93M	53.98M	70.22M	57.38M	54.54M	45.63M	44.86M	67.27M	56.05M	56.89M	43.48M	35.14M	29.30M	24.82M	20.00M	18.60M	18.17M	18.36M	16.05M	14.98M	11.32M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-109.00K	-222.00K	-230.00K	108.00K	2.92M	69.00K	361.00K	112.00K	2.18M	4.00K	54.00K	46.00K	272.00K	-47.00K	-5.33M	2.19M	3.06M	-	-	-	4.36K	-	-	-	767.64K	416.05K	353.70K
Operating Expenses	100.22M	98.00M	88.94M	87.91M	76.56M	60.51M	57.93M	53.98M	70.22M	56.13M	54.54M	45.63M	44.62M	67.22M	50.72M	59.08M	46.54M	35.14M	29.30M	24.82M	20.00M	18.60M	18.17M	18.36M	16.82M	15.39M	11.67M
Interest Expense	1.52M	16.78M	20.49M	1.25M	3.02M	7.21M	3.77M	6.57M	978.00K	1.38M	876.00K	410.00K	313.00K	1.30M	778.00K	843.00K	929.25K	269.60K	142.60K	776.87K	675.97K	1.02M	-	-	-	2.91M	-
Selling & Marketing Expenses	74.22M	74.11M	65.87M	65.99M	55.49M	43.82M	42.09M	39.41M	37.29M	39.70M	35.13M	28.91M	27.48M	45.05M	35.60M	33.76M	-	-	-	15.63M	-	-	-	-	-	-	-
Cost & Expenses	522.91M	453.23M	404.86M	396.63M	348.34M	300.54M	295.57M	271.57M	307.67M	305.27M	306.89M	263.10M	247.32M	314.79M	270.29M	340.73M	245.87M	178.30M	157.43M	155.35M	130.16M	121.82M	116.34M	116.72M	118.51M	122.32M	91.61M
Income Tax	7.54M	12.41M	12.72M	15.46M	13.73M	7.85M	5.91M	5.33M	2.57M	7.19M	9.52M	7.76M	3.91M	8.48M	5.04M	1.45M	2.52M	5.36M	3.56M	5.90M	2.89M	2.30M	3.99M	4.02M	4.26M	4.16M	3.54M
Shares Outstanding (Basic)	13.87M	13.87M	13.87M	13.43M	13.22M	13.24M	13.24M	13.11M	13.09M	12.97M	12.97M	12.98M	13.57M	12.88M	10.27M	10.27M	10.27M	9.03M	8.62M	8.60M	8.55M	8.55M	8.55M	8.56M	8.29M	8.18M	7.24M
Shares Outstanding (Diluted)	13.87M	13.87M	13.87M	13.43M	13.22M	13.24M	13.24M	13.24M	13.11M	12.97M	12.97M	12.98M	13.57M	12.88M	10.27M	10.27M	10.27M	9.03M	8.62M	8.60M	8.55M	8.55M	8.55M	8.56M	8.55M	8.37M	7.50M
EPS (Basic)	2.28	3.00	3.25	3.89	3.90	1.89	1.89	0.82	0.52	1.45	2.45	1.85	1.35	2.18	2.96	-0.08	0.23	3.17	0.90	1.30	1.02	0.84	0.97	0.91	0.93	0.92	1.03
EPS (Diluted)	2.28	3.00	3.25	3.89	3.90	1.89	1.89	0.82	0.52	1.45	2.45	1.85	1.35	2.18	2.96	-0.08	0.23	3.12	0.90	1.30	1.02	0.84	0.97	0.91	0.91	0.89	0.99
EBITDA	24.90M	45.10M	55.55M	63.27M	38.43M	41.39M	20.09M	26.40M	8.57M	24.32M	33.62M	34.92M	18.57M	35.33M	41.20M	10.73M	12.34M	13.79M	10.01M	16.97M	8.18M	10.65M	11.53M	11.65M	12.29M	14.56M	10.96M
Depreciation & Amortization	4.55M	6.51M	6.20M	5.69M	4.82M	3.61M	3.68M	3.76M	3.72M	3.63M	4.46M	3.13M	3.51M	5.82M	5.78M	3.09M	5.45M	1.20M	1.25M	1.06M	955.08K	925.04K	1.03M	1.34M	767.64K	416.05K	353.70K