Demant A/S (WILYY)

AI Score

Unlock

15.03

-1.99 (-11.69%)

At close: Apr 24, 2025, 8:00 PM

Demant A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	11.09B	11.35B	11.2B	10.11B	9.39B	9.34B	9.01B	8.38B	6.1B	7.6B	7.35B	7.16B	6.78B	6.68B	6.5B	6.19B	5.81B
Cost of Revenue	2.58B	2.92B	2.98B	2.62B	2.41B	2.34B	2.29B	2.31B	1.82B	1.97B	1.65B	1.55B	1.57B	1.58B	1.55B	1.46B	1.44B
Gross Profit	8.51B	8.43B	8.22B	7.49B	6.98B	7B	6.72B	6.08B	4.28B	5.62B	5.7B	5.61B	5.21B	5.11B	4.96B	4.73B	4.37B
Operating Income	2.19B	2.06B	2.17B	1.42B	1.5B	1.68B	1.66B	1.47B	278M	883M	1.07B	1.3B	1.22B	1.33B	1.12B	1.17B	877M
Interest Income	106M	54M	47M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.78B	1.71B	1.61B	1.37B	1.44B	1.64B	1.48B	1.27B	8M	839M	954M	1.21B	1.15B	1.22B	1B	1.04B	797M
Net Income	1.2B	1.21B	581M	1.03B	1.05B	1.34B	1.17B	1B	119M	699M	763M	932M	891M	958M	796M	828M	631M
Selling & General & Admin	5.74B	5.67B	5.34B	5.41B	4.82B	4.62B	4.4B	3.96B	3.38B	4.17B	4.08B	3.8B	3.51B	3.34B	3.42B	3.18B	3.1B
Research & Development	733M	704M	706M	663M	651M	695M	655M	643M	618M	568M	552M	532M	492M	477M	458M	449M	404M
Other Expenses	-150M	n/a	n/a	-8.1B	-8.1B	-7.3B	-7.3B	-6.35B	-6.35B	-6.53B	-6.53B	-11.69B	-11.69B	-10.79B	-10.79B	-10B	-10B
Operating Expenses	6.32B	6.37B	6.04B	6.07B	5.47B	5.32B	5.06B	4.61B	4B	4.74B	4.63B	4.41B	3.98B	3.91B	3.9B	3.71B	3.53B
Interest Expense	926M	449M	406M	232M	48.75M	27.25M	27.25M	29.25M	29.25M	40.75M	40.75M	49M	49M	34.5M	34.5M	29.5M	29.5M
Selling & Marketing Expenses	5.15B	2.5B	2.45B	2.41B	2.19B	2.05B	1.96B	1.8B	1.72B	1.88B	1.83B	3.43B	3.14B	2.99B	3.07B	2.85B	2.77B
Cost & Expenses	8.89B	9.29B	9.03B	8.69B	7.89B	7.66B	7.35B	6.91B	5.82B	6.71B	6.28B	5.96B	5.55B	5.49B	5.45B	5.17B	4.97B
Income Tax Expense	428M	442M	397M	315M	336M	362M	353M	297M	-95M	217M	227M	278M	260M	262M	206M	214M	163M
Shares Outstanding (Basic)	437.94M	446.26M	446.34M	448.12M	455.96M	464.77M	475.32M	479.53M	479.8M	485.42M	488.8M	494.26M	502.3M	511.83M	515.88M	523.36M	532.49M
Shares Outstanding (Diluted)	437.94M	446.26M	446.34M	448.12M	455.96M	464.77M	475.32M	479.53M	479.8M	485.42M	488.8M	494.26M	502.3M	510.36M	515.88M	523.69M	531.64M
EPS (Basic)	3.09	2.72	1.30	2.31	2.30	2.88	2.47	2.09	0.25	1.44	1.56	1.89	1.77	1.87	1.54	1.58	1.19
EPS (Diluted)	3.09	2.72	1.30	2.31	2.30	2.88	2.47	2.09	0.25	1.44	1.56	1.89	1.77	1.88	1.54	1.58	1.19
EBITDA	2.36B	1.22B	1.13B	923.5M	900.75M	1.03B	941.5M	1.89B	632M	1.47B	1.56B	1.53B	1.43B	1.53B	1.32B	1.39B	1.06B
EBIT	2.04B	2.16B	1.06B	1.6B	1.57B	1.77B	1.6B	1.39B	117M	980M	1.09B	1.3B	1.22B	1.33B	1.12B	1.17B	877M
Depreciation & Amortization	313.5M	156.75M	138M	138M	131.75M	131.75M	129.5M	496M	515M	490M	469M	231M	215M	207M	197M	220M	184M