Wingstop Inc. (WING)

AI Score

Unlock

210.54

-8.30 (-3.79%)

At close: Apr 21, 2025, 3:59 PM

213.26

1.29%

After-hours: Apr 21, 2025, 06:12 PM EDT

Wingstop Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Sep 24, 2016	Jun 25, 2016	Mar 26, 2016
Revenue	161.82M	162.5M	155.7M	145.79M	127.06M	117.1M	107.17M	108.72M	104.87M	92.67M	83.78M	76.2M	72.03M	65.78M	74M	70.69M	63.28M	63.99M	66.11M	55.44M	53.19M	49.88M	48.56M	48.05M	40.51M	38.25M	37.04M	37.39M	28.29M	26.03M	24.67M	26.57M	24.75M	21.81M	22.72M	22.07M
Cost of Revenue	83.92M	85.33M	27.83M	74.46M	65.52M	60M	55.37M	56.34M	54.34M	18.56M	44.58M	38.84M	37.15M	31.44M	37.51M	35.31M	29.86M	30.07M	31.98M	26.1M	25M	22.99M	23.55M	22.46M	17.3M	16.47M	15.95M	16.04M	7.46M	7.82M	6.87M	6.6M	6.96M	6.09M	6.18M	6.08M
Gross Profit	77.9M	77.17M	127.86M	71.33M	61.54M	57.1M	51.8M	52.38M	50.52M	74.11M	39.19M	37.36M	34.88M	34.35M	36.49M	35.38M	33.42M	33.92M	34.13M	29.34M	28.19M	26.88M	25.02M	25.59M	23.21M	21.77M	21.08M	21.35M	20.83M	18.2M	17.8M	19.97M	17.8M	15.72M	16.54M	16M
Operating Income	41.84M	39.82M	41.22M	42.74M	29.81M	30.65M	26.46M	25.67M	28.87M	24.32M	22.37M	16.61M	14.22M	20.83M	18.9M	19.8M	10.08M	14.3M	19.54M	13.47M	8.89M	11.95M	10.29M	11.77M	8.68M	10.36M	9.93M	9.57M	9.4M	9.18M	8.75M	8.95M	8.26M	6.08M	7.24M	7.63M
Interest Income	n/a	n/a	n/a	n/a	n/a	4.52M	4.24M	n/a	5.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	36.71M	35.49M	36.49M	38.5M	24.99M	26.15M	22.26M	20.91M	23.37M	18.05M	16.36M	11.54M	10.58M	17.13M	15.18M	16.02M	-7.6M	9.9M	15.32M	9.33M	4.71M	7.71M	5.99M	7.36M	3.7M	7.81M	7.58M	7.83M	8.18M	7.88M	7.44M	7.65M	6.72M	4.47M	6.52M	6.84M
Net Income	26.75M	25.73M	27.48M	28.75M	18.81M	19.51M	16.18M	15.67M	17.6M	13.37M	13.31M	8.68M	6.9M	11.29M	11.31M	13.16M	-6.41M	10.08M	11.54M	8.1M	3.05M	5.91M	4.92M	6.61M	2.42M	6.29M	6.84M	6.17M	10.5M	5.01M	5.26M	6.53M	4.31M	2.75M	4.08M	4.29M
Selling & General & Admin	31.23M	32.29M	86.64M	25.18M	28.08M	23.05M	22.13M	20.88M	18.34M	49.79M	13.95M	18.09M	18.02M	15.02M	16.07M	13.79M	20.95M	17.28M	13.19M	14.31M	17.83M	13.53M	13.39M	12.54M	13.38M	10.29M	10.08M	10.83M	10.46M	8.14M	8.29M	10.26M	8.72M	8.89M	8.57M	7.66M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.83M	5.05M	471K	303K	66K	19K	46K	5.83M	3.29M	-290K	-26K	2.23M	113K	22K	1.52M	1.79M	2.23M	-15.93M	-17.19M	-13.37M	-13.07M	-11.24M	-11.64M	-11.46M	-1.48M	-7.3M	-7.13M	-7.69M	969K	881K	771K	755K	821K	-216K	-10K	-28K
Operating Expenses	36.06M	37.35M	86.64M	28.59M	31.73M	26.43M	25.35M	26.71M	21.63M	49.79M	16.5M	20.31M	20.59M	17.08M	17.59M	15.58M	23.18M	19.62M	14.59M	15.87M	19.3M	14.94M	14.73M	13.82M	14.53M	11.42M	11.16M	11.78M	11.43M	9.03M	9.06M	11.02M	9.54M	9.64M	9.3M	8.37M
Interest Expense	6.42M	5.13M	5.2M	4.54M	4.89M	4.52M	4.24M	n/a	5.31M	5.74M	5.99M	4.19M	3.75M	3.72M	3.72M	3.78M	4.02M	4.41M	4.21M	4.14M	4.18M	4.24M	4.3M	4.41M	3.5M	2.54M	2.34M	1.74M	1.22M	1.3M	1.31M	1.3M	1.54M	1.39M	707K	761K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-51.78M	18.27M	18.59M	14.92M	14.53M	12.65M	12.97M	12.73M	8.42M	8.43M	8.21M	8.64M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	119.98M	122.68M	114.48M	103.05M	97.24M	86.43M	80.72M	83.05M	75.97M	68.35M	61.08M	59.15M	57.74M	48.52M	55.1M	50.89M	53.05M	49.69M	46.57M	41.97M	44.29M	37.93M	38.27M	36.28M	31.83M	27.89M	27.11M	27.82M	18.88M	16.85M	15.93M	17.62M	16.5M	15.73M	15.48M	14.45M
Income Tax Expense	9.96M	9.76M	9.01M	9.75M	6.18M	6.64M	6.08M	5.24M	5.77M	4.68M	3.06M	2.86M	3.68M	5.84M	3.87M	2.86M	-1.19M	-185K	3.78M	1.23M	1.66M	1.8M	1.07M	755K	1.28M	1.52M	745K	1.66M	-2.32M	2.86M	2.17M	1.12M	2.4M	1.72M	2.44M	2.55M
Shares Outstanding (Basic)	29.09M	29.27M	29.34M	29.35M	29.41M	29.75M	29.97M	30.13M	29.92M	29.91M	29.88M	29.85M	29.83M	29.8M	29.74M	29.71M	29.69M	29.64M	29.59M	29.49M	29.45M	29.45M	29.42M	29.34M	29.3M	29.28M	29.23M	29.12M	29.09M	29.08M	29.03M	28.89M	28.75M	28.73M	28.65M	28.59M
Shares Outstanding (Diluted)	29.21M	29.38M	29.46M	29.48M	29.51M	29.82M	30.05M	30.03M	30M	29.97M	29.91M	29.97M	29.97M	29.96M	29.87M	29.84M	29.84M	29.85M	29.79M	29.74M	29.71M	29.7M	29.67M	29.64M	29.62M	29.58M	29.53M	29.5M	29.46M	29.38M	29.39M	29.34M	29.11M	29.01M	28.99M	28.97M
EPS (Basic)	0.92	0.88	0.94	0.98	0.64	0.66	0.54	0.52	0.59	0.45	0.45	0.29	0.23	0.38	0.38	0.44	-0.22	0.34	0.39	0.27	0.10	0.20	0.17	0.23	0.08	0.21	0.23	0.21	0.36	0.16	0.18	0.22	0.15	0.10	0.14	0.15
EPS (Diluted)	0.92	0.88	0.93	0.98	0.64	0.65	0.54	0.52	0.59	0.45	0.44	0.29	0.23	0.38	0.38	0.44	-0.21	0.34	0.39	0.27	0.10	0.20	0.17	0.22	0.08	0.21	0.23	0.21	0.36	0.16	0.18	0.21	0.15	0.09	0.14	0.15
EBITDA	49M	45.67M	46.85M	46.45M	33.53M	35.35M	29.72M	31.5M	31.97M	26.63M	24.89M	17.95M	16.89M	22.91M	20.43M	21.6M	-1.35M	16.64M	20.93M	15.03M	10.36M	13.36M	11.62M	13.05M	8.35M	11.49M	11.01M	10.52M	10.37M	10.06M	9.52M	9.71M	9.08M	6.61M	7.96M	8.31M
EBIT	43.13M	40.62M	41.22M	42.74M	29.81M	31.97M	26.5M	28.52M	28.68M	23.79M	22.35M	15.73M	14.33M	20.85M	18.9M	19.8M	-3.58M	14.3M	19.54M	13.47M	8.89M	11.95M	10.29M	11.77M	7.2M	10.36M	9.93M	9.57M	9.4M	8.7M	8.19M	8.53M	8.26M	5.86M	7.24M	7.63M
Depreciation & Amortization	5.87M	5.05M	5.16M	3.41M	3.65M	3.38M	3.22M	2.99M	3.29M	2.84M	2.55M	2.23M	2.56M	2.06M	1.52M	1.79M	2.23M	2.33M	1.4M	1.55M	1.47M	1.41M	1.33M	1.28M	1.15M	1.13M	1.08M	950K	969K	881K	771K	755K	821K	746K	727K	714K