Wingstop Inc. (WING)

AI Score

Unlock

210.54

-8.30 (-3.79%)

At close: Apr 21, 2025, 3:59 PM

213.26

1.29%

After-hours: Apr 21, 2025, 06:12 PM EDT

Wingstop Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Sep 24, 2016	Jun 25, 2016	Mar 26, 2016
Revenue	625.81M	591.04M	545.65M	497.12M	460.06M	437.87M	413.43M	390.04M	357.52M	324.68M	297.79M	288.02M	282.5M	273.76M	271.96M	264.06M	248.81M	238.72M	224.6M	207.06M	199.68M	187M	175.37M	163.84M	153.18M	140.96M	128.74M	116.37M	105.55M	102.02M	97.8M	95.85M	91.36M	87.18M	84.51M	81.02M
Cost of Revenue	271.55M	253.15M	227.82M	255.35M	237.23M	226.06M	184.61M	173.82M	156.33M	139.14M	152.02M	144.94M	141.41M	134.12M	132.75M	127.22M	118.01M	113.14M	106.06M	97.63M	94M	86.3M	79.78M	72.19M	65.76M	55.92M	47.27M	38.19M	28.75M	28.25M	26.51M	25.83M	25.31M	23.99M	23.23M	22.56M
Gross Profit	354.26M	337.9M	317.83M	241.77M	222.83M	211.81M	228.82M	216.21M	201.19M	185.54M	145.78M	143.08M	141.1M	139.64M	139.21M	136.85M	130.8M	125.57M	118.54M	109.43M	105.68M	100.7M	95.59M	91.66M	87.42M	85.04M	81.47M	78.19M	76.81M	73.77M	71.29M	70.02M	66.05M	63.19M	61.28M	58.46M
Operating Income	165.62M	153.59M	144.42M	129.66M	112.59M	111.65M	105.32M	101.24M	92.17M	77.52M	74.03M	70.56M	73.76M	69.62M	63.09M	63.72M	57.39M	56.2M	53.85M	44.6M	42.9M	42.69M	41.09M	40.73M	38.53M	39.25M	38.07M	36.89M	36.28M	35.13M	32.03M	30.53M	29.2M	27.46M	27.23M	22.39M
Interest Income	n/a	n/a	4.52M	8.76M	8.76M	14.07M	9.55M	5.31M	5.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	147.19M	135.47M	126.13M	111.9M	94.31M	92.69M	84.59M	78.69M	69.32M	56.52M	55.6M	54.42M	58.91M	40.73M	33.49M	33.64M	26.94M	39.26M	37.06M	27.73M	25.77M	24.76M	24.86M	26.46M	26.93M	31.41M	31.47M	31.33M	31.15M	29.68M	26.28M	25.37M	24.55M	23.62M	24.1M	18.55M
Net Income	108.72M	100.78M	94.56M	83.25M	70.17M	68.96M	62.81M	59.94M	52.95M	42.25M	40.17M	38.17M	42.66M	29.35M	28.14M	28.37M	23.31M	32.76M	28.59M	21.97M	20.48M	19.85M	20.24M	22.16M	21.72M	29.8M	28.52M	26.94M	27.3M	21.12M	18.86M	17.67M	15.43M	14.92M	15.34M	11.84M
Selling & General & Admin	175.35M	172.19M	162.95M	98.43M	94.13M	84.39M	111.14M	102.96M	100.17M	99.85M	65.08M	67.19M	62.9M	65.82M	68.08M	65.21M	65.74M	62.62M	58.86M	59.06M	57.3M	52.85M	49.6M	46.29M	44.58M	41.65M	39.51M	37.72M	37.15M	35.41M	36.16M	36.45M	33.84M	32.81M	31.24M	33.33M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	10.65M	5.89M	859K	434K	5.96M	9.19M	8.88M	8.8M	5.2M	2.02M	2.34M	3.88M	3.45M	5.57M	-10.38M	-29.1M	-44.26M	-59.56M	-54.87M	-49.32M	-47.41M	-35.82M	-31.87M	-27.36M	-23.6M	-21.15M	-12.97M	-5.07M	3.38M	3.23M	2.13M	1.35M	567K	-268K	-148K	-395K
Operating Expenses	188.64M	184.31M	173.39M	112.09M	110.21M	100.12M	123.48M	114.63M	108.23M	107.19M	74.48M	75.57M	70.84M	73.43M	75.97M	72.97M	73.25M	69.37M	64.69M	64.83M	62.78M	58.02M	54.5M	50.93M	48.89M	45.78M	43.39M	41.29M	40.53M	38.64M	39.26M	39.5M	36.85M	35.74M	34.05M	36.06M
Interest Expense	21.29M	19.76M	19.15M	18.2M	13.65M	14.07M	15.3M	17.04M	21.23M	19.67M	17.66M	15.39M	14.98M	15.25M	15.93M	16.42M	16.78M	16.95M	16.79M	16.87M	17.14M	16.45M	14.75M	12.8M	10.12M	7.85M	6.6M	5.57M	5.13M	5.45M	5.53M	4.93M	4.4M	3.57M	2.98M	3.45M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-51.78M	-33.51M	-14.92M	n/a	66.31M	60.7M	55.08M	52.89M	46.77M	42.55M	37.79M	33.7M	25.28M	16.85M	8.64M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	460.19M	437.45M	401.21M	367.44M	347.44M	326.17M	308.09M	288.45M	264.56M	246.33M	226.49M	220.51M	212.24M	207.55M	208.72M	200.19M	191.26M	182.51M	170.75M	162.46M	156.78M	144.31M	134.28M	123.11M	114.65M	101.7M	90.66M	79.48M	69.27M	66.89M	65.77M	65.33M	62.16M	59.73M	57.28M	58.62M
Income Tax Expense	38.47M	34.69M	31.57M	28.64M	24.14M	23.73M	21.77M	18.75M	16.37M	14.28M	15.44M	16.25M	16.25M	11.38M	5.35M	5.27M	3.64M	6.49M	8.48M	5.76M	5.29M	4.91M	4.63M	4.3M	5.21M	1.61M	2.96M	4.38M	3.85M	8.57M	7.42M	7.69M	9.12M	8.7M	8.76M	6.71M
Shares Outstanding (Basic)	29.09M	29.27M	29.34M	29.35M	29.41M	29.75M	29.97M	30.13M	29.92M	29.91M	29.88M	29.85M	29.83M	29.8M	29.74M	29.71M	29.69M	29.64M	29.59M	29.49M	29.45M	29.45M	29.42M	29.34M	29.3M	29.28M	29.23M	29.12M	29.09M	29.08M	29.03M	28.89M	28.75M	28.73M	28.65M	28.59M
Shares Outstanding (Diluted)	29.21M	29.38M	29.46M	29.48M	29.51M	29.82M	30.05M	30.03M	30M	29.97M	29.91M	29.97M	29.97M	29.96M	29.87M	29.84M	29.84M	29.85M	29.79M	29.74M	29.71M	29.7M	29.67M	29.64M	29.62M	29.58M	29.53M	29.5M	29.46M	29.38M	29.39M	29.34M	29.11M	29.01M	28.99M	28.97M
EPS (Basic)	3.72	3.44	3.22	2.82	2.36	2.31	2.10	2.01	1.78	1.42	1.35	1.28	1.43	0.98	0.94	0.95	0.78	1.10	0.96	0.74	0.70	0.68	0.69	0.75	0.73	1.01	0.96	0.91	0.92	0.71	0.65	0.61	0.54	0.52	0.53	0.41
EPS (Diluted)	3.71	3.43	3.20	2.81	2.35	2.30	2.10	2.00	1.77	1.41	1.34	1.28	1.43	0.99	0.95	0.96	0.79	1.10	0.96	0.74	0.69	0.67	0.68	0.74	0.73	1.01	0.96	0.91	0.91	0.70	0.63	0.59	0.53	0.51	0.53	0.41
EBITDA	187.97M	172.5M	162.19M	145.05M	130.11M	128.55M	119.82M	114.99M	101.44M	86.37M	82.66M	78.19M	81.83M	63.59M	57.31M	57.81M	51.24M	62.95M	59.68M	50.36M	48.38M	46.38M	44.51M	43.89M	41.36M	43.38M	41.95M	40.47M	39.66M	38.36M	34.91M	33.35M	31.96M	30.11M	29.9M	24.73M
EBIT	167.71M	154.39M	145.74M	131.02M	116.8M	115.67M	107.49M	103.33M	90.55M	76.2M	73.26M	69.82M	73.89M	55.98M	49.42M	50.06M	43.73M	56.2M	53.85M	44.6M	42.9M	41.21M	39.62M	39.26M	37.05M	39.25M	37.59M	35.85M	34.81M	33.66M	30.83M	29.88M	28.99M	27.23M	27.21M	22.12M
Depreciation & Amortization	19.49M	17.27M	15.6M	13.66M	13.24M	12.88M	12.33M	11.66M	10.9M	10.17M	9.4M	8.38M	7.94M	7.61M	7.88M	7.76M	7.52M	6.75M	5.83M	5.76M	5.48M	5.17M	4.89M	4.64M	4.31M	4.13M	3.88M	3.57M	3.38M	3.23M	3.09M	3.05M	3.01M	2.92M	2.81M	2.73M