Wingstop Inc. (WING) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Wingstop Inc.

NASDAQ: WING · Real-Time Price · USD
247.85
-1.38 (-0.55%)
At close: Sep 26, 2025, 3:59 PM
248.49
0.26%
After-hours: Sep 26, 2025, 07:43 PM EDT

Wingstop Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021
Revenue
669.74M 651.11M 625.81M 591.04M 545.65M 497.12M 460.06M 437.87M 413.43M 390.04M 357.52M 324.68M 297.79M 288.02M 282.5M 273.76M 271.96M 264.06M
Cost of Revenue
347.82M 339.11M 324.94M 306.53M 281.2M 255.35M 237.23M 226.86M 215.68M 204.9M 187.4M 169.41M 152.02M 144.94M 141.41M 134.12M 134.72M 131.03M
Gross Profit
321.92M 312.01M 300.87M 284.51M 264.44M 241.77M 222.83M 211.01M 197.75M 185.14M 170.12M 155.27M 145.78M 143.08M 141.1M 139.64M 137.24M 133.04M
Operating Income
165.15M 161.14M 165.62M 153.59M 144.42M 129.66M 112.59M 111.65M 105.08M 101M 91.93M 77.28M 74.03M 70.56M 73.76M 69.62M 63.09M 63.72M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
232.16M 231.88M 147.19M 135.47M 126.13M 111.9M 94.31M 92.69M 84.59M 78.69M 69.32M 56.52M 55.6M 54.42M 58.91M 40.73M 33.49M 33.64M
Net Income
171.51M 172.24M 108.72M 100.78M 94.56M 83.25M 70.17M 68.96M 62.81M 59.94M 52.95M 42.25M 40.17M 38.17M 42.66M 29.35M 28.14M 28.37M
Selling & General & Admin
127.9M 123.06M 116.8M 113.65M 104.4M 98.43M 96.9M 87.16M 80.8M 72.62M 67.06M 66.74M 65.08M 67.19M 62.9M 69.07M 71.33M 68.64M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
28.86M 27.8M 18.45M 17.27M 15.62M 13.68M 13.33M 12.2M 11.87M 11.52M 11.13M 11.25M 6.67M 5.32M 4.45M 950K 2.82M 676K
Operating Expenses
156.77M 150.87M 135.25M 130.92M 120.02M 112.11M 110.23M 99.36M 92.67M 84.14M 78.19M 77.99M 71.75M 72.52M 67.34M 70.02M 74.15M 69.32M
Interest Expense
28.93M 25.66M 21.29M 19.76M 19.15M 18.2M 18.23M 18.65M 19.87M 21.61M 21.23M 19.67M 17.66M 15.39M 14.98M 15.25M 15.93M 16.42M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
504.59M 489.97M 460.19M 437.45M 401.23M 367.46M 347.46M 326.21M 308.35M 289.04M 265.59M 247.4M 223.76M 217.46M 208.75M 204.14M 208.87M 200.34M
Income Tax Expense
60.64M 59.65M 38.47M 34.69M 31.57M 28.64M 24.14M 23.73M 21.77M 18.75M 16.37M 14.28M 15.44M 16.25M 16.25M 11.38M 5.35M 5.27M
Shares Outstanding (Basic)
27.91M 28.39M 29.09M 29.27M 29.34M 29.35M 29.41M 29.75M 29.97M 30.03M 29.92M 29.91M 29.88M 29.85M 29.83M 29.8M 29.74M 29.71M
Shares Outstanding (Diluted)
28M 28.51M 29.21M 29.38M 29.46M 29.48M 29.51M 29.82M 30.05M 30.03M 30M 29.97M 29.91M 29.97M 29.97M 29.96M 29.87M 29.84M
EPS (Basic)
6.01 5.99 3.72 3.44 3.22 2.82 2.36 2.31 2.10 2.01 1.78 1.42 1.35 1.28 1.43 0.98 0.94 0.95
EPS (Diluted)
6.00 5.97 3.71 3.43 3.20 2.81 2.35 2.30 2.10 2.00 1.77 1.41 1.34 1.28 1.43 0.99 0.95 0.96
EBITDA
284.45M 279.85M 187.97M 172.5M 160.89M 143.75M 125.78M 124.22M 116.79M 111.96M 101.44M 86.37M 82.66M 78.19M 81.83M 63.59M 57.31M 57.81M
EBIT
261.08M 257.54M 168.48M 155.23M 145.28M 130.09M 112.54M 111.34M 104.46M 100.3M 90.55M 76.2M 73.26M 69.82M 73.89M 55.98M 49.42M 50.06M
Depreciation & Amortization
23.37M 22.31M 19.49M 17.27M 15.6M 13.66M 13.24M 12.88M 12.33M 11.66M 10.9M 10.17M 9.4M 8.38M 7.94M 7.61M 7.88M 7.76M