undefined
5.13
null (null%)
At close: Aug 28, 2024, 8:00 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17
Net Income -317.00M -384.00M -361.00M -745.00M -129.00M -208.00M -207.00M
Depreciation & Amortization 4.00M 6.00M 9.00M 12.00M 10.00M 8.00M 4.00M
Stock-Based Compensation 64.00M 72.00M 141.00M 390.00M 2.00M n/a 8.00M
Other Working Capital -74.00M -129.00M -401.00M -38.00M 8.00M 111.00M 183.00M
Other Non-Cash Items 86.00M 20.00M 15.00M 118.00M 6.00M -9.00M 3.00M
Deferred Income Tax -88.00M n/a 13.00M n/a 3.00M n/a 70.00M
Change in Working Capital -90.00M -136.00M -768.00M 225.00M 48.00M 113.00M 268.00M
Operating Cash Flow -341.00M -422.00M -951.00M -110.00M -60.00M -94.00M 146.00M
Capital Expenditures -3.00M -2.00M -2.00M -2.00M -11.00M -20.00M -12.00M
Acquisitions -77.00M n/a 1.00M -167.00M 29.00M n/a n/a
Purchase of Investments -313.00M -368.00M -299.00M -266.00M -485.00M -366.00M -343.00M
Sales Maturities Of Investments 390.00M 321.00M 298.00M 433.00M 456.00M 361.00M 163.00M
Other Investing Acitivies 77.00M 2.00M -1.00M 167.00M -29.00M 9.00M -180.00M
Investing Cash Flow 74.00M -47.00M -3.00M 165.00M -40.00M -16.00M -192.00M
Debt Repayment n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased -5.00M -23.00M -5.00M -1.00M -28.00M -6.00M -48.00M
Dividend Paid n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -5.00M -23.00M -1.00M -5.00M 132.00M 1.00M 260.00M
Financial Cash Flow -5.00M -22.00M 7.00M 1.05B 132.00M -5.00M 212.00M
Net Cash Flow -275.00M -505.00M -947.00M 1.21B 32.00M -115.00M 166.00M
Free Cash Flow -344.00M -424.00M -953.00M -112.00M -71.00M -114.00M 134.00M