(WJRYY)

AI Score

Unlock

22.38

0.38 (1.73%)

At close: Apr 22, 2025, 3:56 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	402.78B	440.7B	424.42B	400.63B	369.27B	420.69B	358.14B	319.56B	297.14B	301.11B	293.16B	234.87B	201.97B	253.13B	255.07B	226.59B	163.38B	356.5B	389.66B	396.26B	365.77B	400.21B	392.11B	375.87B	361.12B	389.09B	384.25B	374.58B	352.53B	375.39B	365.65B	362.22B	338.15B	375.47B	366.41B	368.03B	341.38B
Cost of Revenue	288.71B	370.2B	304.3B	296.38B	268.69B	350.13B	277.5B	262.41B	236.79B	297.24B	247.03B	232.01B	211.57B	279.34B	242.79B	238.66B	214.81B	329.92B	272.63B	280.18B	247.42B	326.97B	275.7B	273.07B	252.28B	320.57B	272.18B	270.32B	249.95B	304.77B	259.31B	262.6B	246.04B	309.12B	265.62B	264.01B	246.14B
Gross Profit	114.07B	70.5B	120.12B	104.25B	100.58B	70.55B	80.64B	57.15B	60.35B	3.87B	46.12B	2.85B	-9.6B	-26.21B	12.28B	-12.07B	-51.43B	26.58B	117.03B	116.09B	118.35B	73.24B	116.41B	102.8B	108.84B	68.51B	112.07B	104.26B	102.58B	70.62B	106.33B	99.62B	92.11B	66.35B	100.8B	104.02B	95.24B
Operating Income	58.23B	7.3B	66.15B	54.08B	52.21B	13.97B	36.14B	14.32B	19.54B	-39.63B	6.64B	-36.71B	-49.39B	-69.98B	-30.83B	-50.51B	-94.22B	-30.57B	62.32B	62.84B	66.03B	17.2B	66.44B	53.01B	60.29B	16.1B	64.03B	56.44B	54.79B	18.59B	59.44B	53.04B	45.32B	15.89B	55.1B	59.52B	51.02B
Interest Income	12M	13M	16M	13M	15M	13M	8M	11M	9M	87M	6M	n/a	14M	8M	4M	7M	8M	13M	6M	13M	6M	1M	8M	4M	4M	10M	5M	5M	13M	23M	9M	6M	13M	41M	29M	18M	28M
Pretax Income	55.94B	-15.69B	62.71B	49.68B	48.48B	8.51B	31.45B	11.67B	21.24B	-45.46B	19.82B	-28.01B	-51.93B	-75.73B	-35.65B	-55.38B	-107.98B	-32.67B	54.09B	57.42B	61.82B	13.39B	60.7B	27.17B	55.91B	8.73B	60.58B	50.08B	51.29B	609M	52.5B	44.57B	40.07B	-4.29B	49.23B	55.44B	44.77B
Net Income	38.27B	-11.13B	42.74B	33.83B	33.31B	1.16B	22.86B	6.64B	57.87B	-59.18B	14.61B	-36.55B	-32.09B	-71.37B	-33.73B	-51.4B	-76.71B	-27.73B	36.63B	37.97B	42.51B	4.96B	41.3B	17.94B	38.55B	2.02B	40.62B	33.1B	34.74B	-1.26B	35.43B	29.55B	27.57B	-11.94B	31.77B	36.35B	29.69B
Selling & General & Admin	55.84B	59.4B	52.47B	50.17B	48.37B	53.68B	43.4B	41.83B	40.82B	23.48B	39.48B	39.57B	38.98B	23.03B	43.12B	38.44B	42.79B	35.49B	54.71B	53.24B	52.32B	37.05B	49.97B	49.79B	48.54B	34.1B	48.04B	47.82B	47.78B	34.88B	46.89B	46.58B	46.78B	34.32B	45.69B	44.5B	44.23B
Research & Development	n/a	3.8B	1.5B	1.2B	1.1B	2.9B	1.1B	1B	1B	4.98B	1.4B	900M	800M	7.58B	n/a	n/a	n/a	8.85B	n/a	n/a	n/a	8.89B	n/a	n/a	n/a	8.39B	n/a	n/a	n/a	9.1B	n/a	n/a	n/a	9.24B	n/a	n/a	n/a
Other Expenses	1M	1.17B	866M	190M	643M	1.67B	822M	1.04B	1.54B	4.07B	3.23B	4.1B	2.37B	5.23B	477M	-72M	-1.44B	914M	473M	369M	562M	760M	120M	264M	55M	1.24B	177M	81M	315M	1.4B	271M	15M	337M	-509M	357M	292M	-15M
Operating Expenses	55.84B	63.2B	53.97B	50.17B	48.37B	56.58B	44.5B	42.83B	40.82B	43.5B	39.48B	39.57B	39.78B	43.77B	43.12B	38.44B	42.79B	57.15B	54.71B	53.24B	52.32B	56.04B	49.97B	49.79B	48.54B	52.41B	48.04B	47.82B	47.78B	52.02B	46.89B	46.58B	46.78B	50.45B	45.69B	44.5B	44.23B
Interest Expense	4.81B	4.95B	4.97B	5.12B	5.06B	5.09B	5.25B	5.29B	5.18B	5.35B	5.4B	3.89B	5.3B	5.24B	5.24B	5.15B	4.81B	4.81B	4.88B	4.9B	4.88B	4.96B	5.11B	5.04B	4.92B	5.04B	5.36B	5.3B	5.21B	5.27B	5.59B	5.78B	5.7B	5.8B	6.05B	6.24B	6.06B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	344.55B	433.4B	358.27B	346.55B	317.06B	406.71B	322B	305.24B	277.61B	340.74B	286.52B	271.58B	251.35B	323.11B	285.91B	277.1B	257.6B	387.07B	327.34B	333.42B	299.74B	383.01B	325.67B	322.86B	300.82B	372.99B	320.22B	318.14B	297.73B	356.8B	306.21B	309.19B	292.83B	359.58B	311.31B	308.51B	290.36B
Income Tax Expense	16.99B	-6.43B	18.79B	14.7B	13.75B	5.06B	6.93B	4.4B	-37.39B	12.65B	4.35B	7.55B	-19.35B	-5.63B	-1.66B	-3.24B	-30.29B	-7.07B	16.64B	18.38B	18.89B	5.87B	18.49B	8.12B	16.87B	4.18B	18.85B	15.91B	15.71B	952M	16.62B	14.28B	12.38B	6B	16.33B	18.25B	14.54B
Shares Outstanding (Basic)	484.27M	487.42M	487.42M	487.42M	487.37M	487.37M	487.37M	243.67M	243.78M	243.43M	243.87M	198.72M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	192.13M	192.13M	192.13M	192.13M	193.52M	193.52M	193.52M	193.52M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M
Shares Outstanding (Diluted)	484.27M	487.42M	487.42M	487.42M	487.37M	487.37M	487.37M	243.8M	243.78M	243.87M	244.05M	243.87M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	191.2M	192.13M	192.13M	192.13M	192.13M	193.52M	193.52M	193.52M	193.52M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M	193.6M
EPS (Basic)	79.03	-22.83	87.70	69.41	68.35	2.37	46.89	27.27	237.40	-243.1	96.41	-183.92	-167.81	-373.28	-176.39	-268.84	-401.2	-145.04	191.58	198.60	221.26	25.84	214.97	93.35	199.19	10.46	209.92	171.06	179.44	-6.5	183.00	152.63	142.40	-61.66	164.07	187.74	153.37
EPS (Diluted)	79.03	-22.83	87.70	69.41	68.35	2.37	46.89	27.26	237.40	-242.66	59.92	-149.87	-167.81	-373.28	-176.39	-268.84	-401.2	-145.04	191.58	198.60	221.26	25.84	214.97	93.35	199.19	10.46	209.92	171.06	179.44	-6.5	183.00	152.63	142.40	-61.66	164.07	187.74	153.37
EBITDA	99.06B	49.81B	67.69B	93.99B	92.12B	55.6B	76.36B	53.27B	59.75B	589M	50B	2.36B	-6.02B	-26.61B	11.78B	-8.75B	-94.95B	12.04B	103.12B	104.08B	106.83B	57.99B	107.33B	92.07B	101.18B	20.59B	65.93B	55.39B	56.49B	22.85B	58.09B	50.36B	45.77B	1.51B	55.29B	61.68B	50.84B
EBIT	58.23B	-10.74B	67.69B	54.8B	53.54B	13.61B	36.7B	16.96B	26.42B	-40.1B	25.23B	-22.61B	-46.63B	-70.49B	-30.4B	-50.22B	-103.22B	-27.86B	58.97B	62.32B	66.69B	18.36B	65.81B	32.2B	60.84B	13.77B	65.93B	55.39B	56.49B	5.88B	58.09B	50.36B	45.77B	1.51B	55.29B	61.68B	50.84B
Depreciation & Amortization	40.83B	42.5B	1.39B	39.91B	39.51B	41.65B	40.1B	39.29B	38.62B	42.11B	40.61B	39.65B	38.5B	43.37B	42.61B	41.76B	42.61B	42.61B	40.8B	41.23B	40.8B	40.8B	40.89B	39.06B	40.89B	4.5B	850M	1.04B	934M	4.25B	834M	765M	887M	2.46B	947M	1.07B	407M