WISeKey International Hol... (WKEY)
4.13
-0.37 (-8.22%)
At close: Mar 28, 2025, 12:43 PM
WISeKey International AG Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 30.92M | 23.2M | 22.26M | 14.78M | 22.65M | 34.28M | 43.08M | 10.96M | 2.29M |
| Cost of Revenue | 16.17M | 13.4M | 13.17M | 9.31M | 13.2M | 18.32M | 22.39M | 6.54M | 820.17K |
| Gross Profit | 14.74M | 9.8M | 9.09M | 5.46M | 9.46M | 15.96M | 20.69M | 4.43M | 1.47M |
| Operating Income | -13.3M | 2.58M | -26.69M | -18.53M | -20.5M | -9.06M | -13.51M | -36.18M | -6.53M |
| Interest Income | 90K | 5K | 9K | 16K | 74K | n/a | 2K | 29.36K | 7.00 |
| Pretax Income | -15.22M | 2.52M | -24.19M | -28.9M | -23.02M | -9.86M | -25.79M | -36.5M | -6.39M |
| Net Income | -15.36M | 5.77M | -24.09M | -28.91M | -23.03M | -16.28M | -24.27M | -35.93M | -6.16M |
| Selling & General & Admin | 23.81M | 6.92M | 28.95M | 18.03M | 23.72M | 20M | 28.34M | 39.28M | 7.35M |
| Research & Development | 4.4M | 2.31M | 7.01M | 6.01M | 6.42M | 5.31M | 7.39M | 1.44M | 645.12K |
| Other Expenses | -167K | -2.01M | -183K | -43K | -180K | -62K | -2K | -18.32K | 115.11K |
| Operating Expenses | 28.04M | 7.22M | 35.78M | 24M | 29.96M | 25.02M | 34.2M | 40.67M | 8M |
| Interest Expense | 1.33M | 355K | 2.49M | 1.14M | 1.39M | 394K | 1.5M | 947.38K | n/a |
| Selling & Marketing Expenses | 6.52M | 3.82M | 10.23M | 7.36M | 7.93M | 5.77M | 6.25M | 16.44M | 1.34M |
| Cost & Expenses | 44.22M | 20.61M | 48.95M | 33.31M | 43.16M | 43.34M | 56.59M | 47.21M | 8.82M |
| Income Tax | 230K | -3.25M | -93K | 9K | 13K | 53K | -1.04M | -16.08K | 300.00 |
| Shares Outstanding (Basic) | 2.24M | 7.2M | 5.75M | 1.71M | 1.44M | 1.36M | 1.18M | 914.96K | 3.79M |
| Shares Outstanding (Diluted) | 2.24M | 7.2M | 5.75M | 1.71M | 1.5M | 1.36M | 1.18M | 914.96K | 3.79M |
| EPS (Basic) | -6.86 | 0.80 | -4.19 | -16.89 | -15.96 | -12 | -82.25 | -159.36 | -26.97 |
| EPS (Diluted) | -6.86 | 0.80 | -4.19 | -16.89 | -15.36 | -12 | -82.25 | -159.36 | -26.97 |
| EBITDA | -13.27M | -12.04M | -20.4M | -27.67M | -20.46M | -5.98M | -5.87M | -34.99M | -4.55M |
| Depreciation & Amortization | 625K | 602K | 994K | 1.59M | 1.35M | 3.48M | 5.02M | 1.19M | 1.98M |