Cash Flow Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 |
Net Income | -59.14M | -108.35M | -80.29M | -45.02M | -50.12M |
Depreciation & Amortization | 6.16M | 7.88M | 4.77M | 4.71M | 3.51M |
Stock-Based Compensation | 55.46M | 50.1M | 27.33M | 14.02M | 3.08M |
Other Working Capital | 11.55M | 14.01M | 1.88M | 10.03M | 23.67M |
Other Non-Cash Items | 945K | -5.21M | -59K | 21.51M | 23.82M |
Deferred Income Tax | -1.77M | 2.54M | 1.69M | 544K | 734K |
Change in Working Capital | 13.63M | 6.24M | 12.33M | 17.1M | -5.75M |
Operating Cash Flow | 15.28M | -46.81M | -34.23M | -8.65M | -48.54M |
Capital Expenditures | -3.79M | -7.13M | -7.89M | -2.35M | -4.48M |
Acquisitions | -62.65M | n/a | -5.25M | 2.33M | -2.02M |
Purchase of Investments | -103.65M | -255.38M | -66.26M | -44M | -14.54M |
Sales Maturities Of Investments | 169.56M | 112.26M | 45M | 623K | 23.81M |
Other Investing Acitivies | 62.65M | 295K | 6.88M | -2.33M | 736K |
Investing Cash Flow | 62.11M | -149.96M | -27.52M | -45.73M | 3.52M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 5.97M | 14.79M | 12.87M | 2.33M | 2.24M |
Financial Cash Flow | 5.97M | 14.79M | 276.79M | 41.61M | 84.85M |
Net Cash Flow | 82.8M | -182.82M | 214.36M | -12.52M | 39.88M |
Free Cash Flow | 11.48M | -53.94M | -42.12M | -11.01M | -53.02M |