Willdan Group Inc.
(WLDN) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
38.58
0.10%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 510.10M | 429.14M | 353.75M | 390.98M | 443.10M | 272.25M | 273.35M | 208.94M | 135.10M | 108.08M | 85.51M | 93.44M | 107.17M | 77.90M | 61.60M | 73.19M | 78.80M | 78.34M | 67.26M | 58.26M | 54.48M | n/a | n/a |
Cost of Revenue | 330.33M | 285.56M | 217.88M | 261.59M | 308.13M | 179.28M | 196.66M | 143.26M | 82.08M | 63.82M | 48.93M | 58.96M | 64.73M | 42.02M | 28.84M | 32.71M | 31.94M | 30.27M | 27.19M | 23.21M | n/a | 20.31M | 19.37M |
Gross Profit | 179.77M | 143.58M | 135.87M | 129.39M | 134.97M | 92.97M | 76.69M | 65.68M | 53.02M | 44.26M | 36.58M | 34.48M | 42.44M | 35.87M | 32.76M | 40.48M | 46.86M | 48.07M | 40.07M | 35.05M | 54.48M | -20.31M | -19.37M |
Operating Income | 22.07M | -6.12M | -8.54M | -14.60M | 9.36M | 12.77M | 13.70M | 11.54M | 7.53M | 8.31M | 2.61M | -19.25M | 3.40M | 3.07M | -7.49M | -2.80M | 2.52M | 7.04M | -745.00K | 4.10M | 54.48M | 2.04M | 2.82M |
Interest Income | n/a | 5.33M | 3.87M | 5.07M | 4.90M | n/a | n/a | n/a | n/a | 8.00K | 10.00K | 6.00K | 5.00K | 12.00K | 30.00K | 313.00K | 499.00K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 14.59M | -11.45M | -12.40M | -19.67M | 4.66M | 12.16M | 13.69M | 11.37M | 7.34M | 8.43M | 2.76M | -19.38M | 3.33M | 3.06M | -7.51M | -2.54M | 3.69M | 8.74M | -1.36M | 3.82M | n/a | 1.54M | 2.07M |
Net Income | 10.93M | -8.45M | -8.42M | -14.50M | 4.84M | 10.03M | 12.13M | 8.30M | 4.26M | 9.42M | 2.63M | -17.30M | 1.83M | 2.72M | -5.58M | -1.60M | 2.14M | 6.29M | -1.38M | 3.77M | 2.85M | 1.51M | 2.02M |
Selling & General & Admin | 141.26M | 133.15M | 127.42M | 97.82M | 86.98M | 57.11M | 43.93M | 36.41M | 30.76M | 26.03M | 25.39M | 27.52M | 27.67M | 31.83M | 35.68M | 41.15M | 41.54M | 40.49M | 36.87M | 29.90M | n/a | 26.08M | 23.24M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 16.43M | 17.49M | 17.15M | 47.80M | 38.63M | 90.00K | 98.00K | 2.00K | 18.00K | 125.00K | 238.00K | 671.00K | 11.37M | 974.00K | 1.81M | 1.98M | 2.80M | 535.00K | 3.94M | 1.06M | n/a | n/a | n/a |
Operating Expenses | 157.69M | 150.64M | 144.56M | 145.62M | 125.61M | 80.20M | 62.99M | 54.14M | 45.49M | 35.95M | 33.97M | 28.19M | 39.04M | 32.80M | 37.49M | 43.13M | 44.34M | 41.03M | 40.82M | 30.96M | n/a | 26.08M | 23.24M |
Interest Expense | 9.41M | 5.33M | 3.87M | 5.07M | 4.90M | 700.00K | 111.00K | 179.00K | 207.00K | 16.00K | 94.00K | 106.00K | 77.00K | 54.00K | 38.00K | 33.00K | 499.00K | 773.00K | 630.00K | 272.00K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.80M | -535.00K | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 488.02M | 436.20M | 362.45M | 407.21M | 433.74M | 259.48M | 259.65M | 197.40M | 127.57M | 99.77M | 82.90M | 87.15M | 103.76M | 74.82M | 66.33M | 75.84M | 76.28M | 71.30M | 68.01M | 54.17M | n/a | 46.39M | 42.61M |
Income Tax | 3.67M | -3.00M | -3.99M | -5.17M | -185.00K | 2.13M | 1.56M | 3.07M | 3.08M | -990.00K | 132.00K | -2.08M | 1.50M | 344.00K | -1.93M | -930.00K | 1.54M | 2.45M | 17.00K | 47.00K | -2.85M | -34.00K | 47.00K |
Shares Outstanding (Basic) | 13.39M | 13.01M | 12.46M | 11.79M | 11.16M | 9.74M | 8.54M | 8.22M | 7.83M | 7.49M | 7.36M | 7.30M | 7.26M | 7.23M | 7.19M | 7.16M | 7.15M | 4.90M | 3.99M | 3.65M | 3.63M | 3.57M | 3.62M |
Shares Outstanding (Diluted) | 13.61M | 13.01M | 12.46M | 11.79M | 11.77M | 9.76M | 9.15M | 8.56M | 8.11M | 7.74M | 7.50M | 7.31M | 7.49M | 7.31M | 7.19M | 7.16M | 7.15M | 4.90M | 3.99M | 3.65M | 3.63M | 3.57M | 3.62M |
EPS (Basic) | 0.82 | -0.65 | -0.68 | -1.23 | 0.43 | 1.03 | 1.42 | 1.01 | 0.54 | 1.26 | 0.36 | -2.37 | 0.25 | 0.38 | -0.78 | -0.22 | 0.30 | 1.28 | -0.35 | 1.03 | 0.79 | 0.42 | 0.56 |
EPS (Diluted) | 0.80 | -0.65 | -0.68 | -1.23 | 0.41 | 1.03 | 1.32 | 0.97 | 0.52 | 1.22 | 0.35 | -2.37 | 0.24 | 0.37 | -0.78 | -0.22 | 0.30 | 1.28 | -0.35 | 1.03 | 0.79 | 0.42 | 0.56 |
EBITDA | 40.44M | 11.37M | 8.61M | 4.14M | 25.03M | 19.07M | 17.88M | 14.77M | 9.62M | 9.08M | 3.22M | -18.54M | 4.35M | 4.17M | -5.65M | -524.00K | 5.94M | 5.11M | 529.00K | 5.16M | 54.48M | -45.55M | -42.64M |
Depreciation & Amortization | 16.43M | 17.49M | 17.15M | 18.74M | 15.47M | 6.21M | 4.08M | 3.22M | 2.07M | 460.00K | 585.00K | 737.00K | 944.00K | 1.05M | 1.81M | 1.98M | 1.75M | 1.58M | 1.27M | 1.06M | n/a | 844.00K | -45.46M |