Westlake Corporation (WLK)

AI Score

Unlock

99.20

0.08 (0.08%)

At close: Mar 31, 2025, 12:38 PM

Westlake Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	12.14B	12.55B	15.79B	11.78B	7.5B	8.12B	8.63B	8.04B	5.08B	4.46B	4.42B	3.76B	3.57B	3.62B	3.17B	2.33B	3.69B	3.19B	2.48B	2.44B	1.99B	1.42B	1.07B	1.09B	1.39B	1.06B
Cost of Revenue	10.19B	10.33B	11.72B	8.28B	6.48B	6.86B	6.65B	6.27B	4.09B	3.28B	3.1B	2.66B	2.83B	3.06B	2.69B	2.13B	3.62B	2.92B	2.09B	2B	1.68B	1.3B	992.06M	1.12B	1.19B	887.96M
Gross Profit	1.96B	2.22B	4.07B	3.5B	1.02B	1.26B	1.99B	1.77B	980.56M	1.19B	1.32B	1.1B	736.96M	559.01M	482.68M	195.13M	69.37M	271.4M	396.48M	443.63M	303.19M	121.95M	80.57M	-29.92M	198.92M	169.68M
Operating Income	875M	729M	3.05B	2.8B	429M	656M	1.41B	1.23B	581.45M	959.83M	1.12B	953.46M	615.35M	446.8M	378.36M	107.26M	-29.54M	174.72M	313.25M	367.03M	243.17M	65.81M	14.07M	-90.8M	126.11M	114.84M
Interest Income	153M	n/a	24M	7M	14M	20M	n/a	n/a	8.42M	6.03M	3.47M	3.09M	4.01M	2.87M	1.51M	823K	4.56M	2.89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	938M	700M	2.95B	2.68B	331M	570M	1.33B	1.08B	558.38M	963.44M	1.08B	942.17M	585.17M	401.43M	342.96M	78.75M	-58.02M	158.96M	282.55M	345.33M	190.66M	23.5M	-14.2M	-117.34M	90.69M	126.26M
Net Income	602M	479M	2.25B	2.02B	330M	421M	996M	1.3B	398.86M	646.01M	678.52M	610.42M	385.56M	258.97M	221.39M	52.99M	-29.54M	114.73M	194.56M	226.82M	120.72M	14.76M	-7.06M	-71.99M	55M	37.8M
Selling & General & Admin	874M	865M	835M	551M	449M	458M	445M	399M	295.44M	225.36M	193.36M	147.97M	121.61M	112.21M	104.32M	87.87M	98.91M	96.68M	83.23M	76.6M	60.24M	57.01M	64.26M	n/a	62.04M	52.09M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	208M	625M	155M	123M	109M	109M	52M	7M	56.4M	38.27M	-2.72M	6.79M	3.52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-219K	-877K	2.24M	-60.88M	10.78M	2.75M
Operating Expenses	1.08B	1.49B	990M	674M	558M	567M	546M	507M	295.44M	225.36M	193.36M	147.97M	121.61M	112.21M	104.32M	87.87M	98.91M	96.68M	83.23M	76.6M	60.02M	56.14M	66.5M	-60.88M	72.81M	54.84M
Interest Expense	159M	165M	177M	176M	142M	124M	126M	159M	79.47M	34.66M	37.35M	18.08M	43.05M	50.99M	39.88M	34.96M	33.96M	18.42M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	41M	23M	14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.27B	11.82B	12.71B	8.96B	7.04B	7.42B	7.19B	6.78B	4.39B	3.5B	3.29B	2.81B	2.96B	3.17B	2.79B	2.22B	3.72B	3.02B	2.17B	2.07B	1.74B	1.36B	1.06B	1.12B	1.27B	942.79M
Income Tax	291M	178M	649M	607M	-42M	108M	300M	-258M	138.52M	298.4M	398.9M	331.75M	199.61M	142.47M	121.57M	25.76M	-28.48M	44.23M	87.99M	118.51M	69.94M	8.75M	-7.14M	-45.35M	71.11M	77.04M
Shares Outstanding (Basic)	128.54M	127.81M	127.97M	128M	127.85M	128.4M	129.4M	129.09M	129.37M	131.82M	133.11M	133.22M	132.58M	131.85M	130.95M	131.83M	131.25M	130.47M	130.27M	130.02M	110.46M	99M	99M	99M	99M	99M
Shares Outstanding (Diluted)	129.21M	128.6M	128.85M	128.7M	128.09M	128.76M	129.99M	129.54M	129.97M	132.3M	133.64M	133.78M	133.28M	132.6M	131.35M	132.03M	131.25M	130.65M	130.51M	130.5M	110.71M	99M	99M	99M	99M	99M
EPS (Basic)	4.68	3.72	17.47	15.66	2.57	3.26	7.70	10.05	3.07	4.88	5.09	4.57	2.89	1.95	1.68	0.40	-0.23	0.88	1.50	1.75	1.10	0.15	-0.07	-0.73	0.56	0.38
EPS (Diluted)	4.66	3.70	17.35	15.58	2.57	3.25	7.66	10.00	3.06	4.86	5.07	4.55	2.88	1.94	1.67	0.40	-0.23	0.88	1.49	1.74	1.09	0.15	-0.07	-0.73	0.56	0.38
EBITDA	2.21B	1.96B	4.18B	3.69B	1.25B	1.41B	2.1B	1.84B	1.02B	1.19B	1.33B	1.12B	772.76M	583.82M	511.57M	236.91M	87.86M	280.89M	385.33M	450.29M	243.17M	154M	102.09M	-29.92M	204.87M	201.3M
Depreciation & Amortization	1.11B	1.1B	1.06B	840M	773M	713M	641M	601M	377.67M	245.76M	208.49M	157.81M	144.54M	131.4M	128.73M	123.2M	111.93M	104.27M	87.11M	82.7M	83.17M	88.18M	88.02M	60.88M	78.76M	86.46M