Wilmar International Limi... (WLMIF)
OTC: WLMIF
· Real-Time Price · USD
2.58
0.27 (11.69%)
At close: Aug 15, 2025, 9:44 AM
2.58
0.00%
Pre-market: Aug 15, 2025, 09:44 AM EDT
Wilmar International Cash Flow Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | 289.81M | 289.81M | 486.95M | 486.95M | 275.46M | 275.46M | 618.75M | 618.75M | 1.14B | 582.49M | 1.14B | 569.74M | 744.35M | 375.46M |
Depreciation & Amortization | 315.87M | 315.87M | 309.02M | 309.02M | 295.58M | 295.58M | 284.5M | 284.5M | 559.89M | 285.21M | 595.25M | 278.08M | 548.98M | 276.91M |
Stock-Based Compensation | 8.07M | 8.07M | 7.3M | 7.3M | 7.75M | 7.75M | 7.46M | 7.46M | 2.41M | 2.41M | 1.66M | 1.66M | 1.77M | 1.77M |
Other Working Capital | n/a | n/a | 488.58M | 488.58M | -488.58M | -488.58M | 106.51M | 106.51M | -106.51M | -106.51M | n/a | n/a | n/a | n/a |
Other Non-Cash Items | -544.6M | -544.6M | -105.88M | -105.88M | -339.65M | -339.65M | 90.28M | 90.28M | 1.73B | -361.32M | 1.88B | 505.71M | 3.67B | -237.91M |
Deferred Income Tax | n/a | n/a | -1.79B | n/a | 1.5B | n/a | -711.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 825.72M | 825.72M | -349.81M | -349.81M | 1.36B | 1.36B | 157.76M | 157.76M | -1.27B | -643.7M | -511.24M | -681.09M | -2.61B | -1.11B |
Operating Cash Flow | 894.87M | 894.87M | 347.58M | 347.58M | 1.6B | 1.6B | 1.16B | 1.16B | -217.93M | -134.92M | 1.4B | 674.1M | -1.36B | -696.62M |
Capital Expenditures | -423.22M | -423.22M | -560.02M | -560.02M | -580.61M | -580.61M | -613.41M | -613.41M | -1.23B | -627.99M | -1.45B | -711.08M | -1.1B | -552.3M |
Cash Acquisitions | -4.51M | -4.51M | -30.15M | -30.15M | -51.55M | -51.55M | -218.5K | -218.5K | -18.14M | -44.14M | 40.89M | 4.06M | 34.83M | 665K |
Purchase of Investments | n/a | n/a | 1.1B | n/a | -1.76B | n/a | -92.24M | n/a | -54.02M | n/a | -40.06M | n/a | -26.89M | n/a |
Sales Maturities Of Investments | n/a | n/a | 579.95M | n/a | 81.47M | n/a | -8.94M | n/a | 33.7M | n/a | 73.49M | n/a | 16.04M | n/a |
Other Investing Acitivies | 691.32M | 691.32M | 682.72M | 682.72M | -692.63M | -692.63M | 25.1M | 25.1M | 165.04M | 165.04M | -54.41M | 63.3M | 17.32M | 17.32M |
Investing Cash Flow | 263.6M | 263.6M | 92.56M | 92.56M | -1.32B | -1.32B | -588.53M | -588.53M | -1.27B | -507.08M | -1.43B | -643.72M | -1.07B | -534.32M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | -0.35 | n/a | n/a | n/a | -50.25M | -50.25M | -97.22M | -49.52M | -43.14M | -21.02M | -54.97M | -27.73M |
Dividend Paid | -255.5M | -255.5M | -140.44M | -140.44M | -257.05M | -257.05M | -136.5M | -136.5M | -473.52M | -241.21M | -244.92M | -154.43M | -730.1M | -368.27M |
Other Financial Acitivies | -1.45B | -1.45B | -142.91M | -142.91M | 597.01M | 597.01M | -670.48M | -670.48M | 1.35B | 1.35B | 148.24M | 57.75M | 2.08B | 1.72B |
Financial Cash Flow | -1.71B | -1.71B | -283.35M | -283.35M | 339.96M | 339.96M | -857.23M | -857.23M | 2.31B | 1.06B | 1.03B | -117.71M | 4.76B | 1.32B |
Net Cash Flow | n/a | -550.4M | 2.05B | 156.79M | -133.6M | 610.24M | 589.05M | -3.42B | 1.05B | 416.55M | -214.69M | -87.34M | -937.45M | 89.41M |
Free Cash Flow | 471.65M | 471.65M | -212.44M | -212.44M | 1.01B | 1.01B | 545.34M | 545.34M | -1.45B | -762.9M | -41.86M | -36.98M | -2.45B | -1.25B |