Wilmar International Limited (WLMIY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Wilmar International Limi...

OTC: WLMIY · Real-Time Price · USD
22.19
-0.03 (-0.14%)
At close: Oct 03, 2025, 3:50 PM
22.21
0.09%
After-hours: Oct 03, 2025, 03:33 PM EDT

Wilmar International Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
69.34B 83.83B 82.85B 81.93B 81.02B 66.35B 67.16B 68.48B 69.8B 89.67B 91.47B 109.39B 108.89B 102.29B 98.99B 89.92B 85.72B 78.85B
Cost of Revenue
63.96B 77.28B 76.38B 75.6B 74.82B 61.25B 61.89B 63B 64.11B 81.71B 83.08B 98.54B 97.54B 91.3B 88.17B 79.97B 76.17B 70.09B
Gross Profit
5.37B 6.55B 6.46B 6.33B 6.2B 5.11B 5.27B 5.48B 5.69B 7.96B 8.39B 10.85B 11.35B 10.99B 10.81B 9.95B 9.56B 8.76B
Operating Income
2.12B 2.6B 2.56B 2.64B 2.75B 2.19B 2.14B 2.39B 2.6B 3.54B 3.84B 4.54B 4.51B 4.25B 4.09B 3.72B 3.56B 3.34B
Interest Income
n/a 214.46M 214.46M 468.55M 659.63M 695.5M 870.9M 841.09M 789.95M 741.26M 638.12M 475.25M 396.71M 242.97M 218.64M 166.35M 114.06M 121.96M
Pretax Income
1.94B 1.84B 1.75B 1.87B 2B 1.98B 1.96B 2.08B 2.2B 3.31B 3.77B 4.5B 4.52B 4.14B 3.94B 3.81B 3.78B 3.44B
Net Income
1.19B 1.18B 1.17B 1.36B 1.55B 1.54B 1.52B 1.66B 1.79B 2.68B 2.98B 3.51B 3.47B 3.05B 2.84B 2.61B 2.5B 2.36B
Selling & General & Admin
3.25B 3.2B 3.15B 2.92B 2.71B 2.98B 3.26B 3.27B 3.25B 4.52B 4.64B 6.38B 6.94B 6.84B 6.79B 6.28B 6.05B 5.47B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 747.9M 747.9M 974.61M 974.61M 226.71M 226.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.25B 3.95B 3.9B 3.89B 3.46B 2.86B 3B 2.72B 2.85B 4.25B 4.33B 6.13B 6.69B 6.58B 6.63B 6.13B 5.82B 5.24B
Interest Expense
n/a 612.23M 612.23M 1.27B 1.27B 1.25B 1.25B 1.11B 1.11B 877.09M 877.09M 365.56M 365.56M n/a n/a n/a n/a n/a
Selling & Marketing Expenses
2.05B 2B 1.95B 1.76B 1.57B 1.84B 2.11B 2.1B 2.1B 2.23B 2.36B 2.93B 3.49B 3.45B 3.41B 3.21B 3.01B 2.76B
Cost & Expenses
67.22B 81.23B 80.28B 79.3B 78.08B 63.91B 64.69B 65.72B 66.97B 85.96B 87.4B 104.67B 104.22B 97.88B 94.8B 86.1B 81.99B 75.33B
Income Tax Expense
649.97M 583.3M 516.64M 426.15M 335.66M 316.87M 298.08M 311.96M 325.84M 601.78M 712.47M 956.6M 1.02B 1.04B 1.05B 1.14B 1.18B 1.01B
Shares Outstanding (Basic)
626.25M 626.25M 627.87M 627.87M 623.25M 623.25M 623.52M 623.52M 626.05M 626.05M 625M n/a 629.72M n/a n/a n/a n/a n/a
Shares Outstanding (Diluted)
626.25M 626.25M 625.29M 625.29M 623.25M 623.25M 622.49M 622.49M 626.05M 626.05M 625M n/a 629.72M n/a n/a n/a n/a n/a
EPS (Basic)
1.90 1.90 1.90 2.20 2.50 2.90 2.90 4.20 3.40 4.40 4.00 1.90 1.90 n/a n/a n/a n/a n/a
EPS (Diluted)
1.90 1.90 1.90 2.20 2.50 2.90 2.90 4.20 3.40 4.40 4.00 1.90 1.90 n/a n/a n/a n/a n/a
EBITDA
3.51B 3.46B 3.4B 3.44B 3.47B 3.37B 3.27B 3.46B 3.65B 3.93B 4.22B 4.18B 4.14B 3.96B 3.78B 4.49B 4.32B 4.17B
EBIT
2.3B 2.27B 2.23B 2.28B 2.34B 2.26B 2.18B 2.39B 2.6B 2.89B 3.19B 3.16B 3.13B 2.96B 2.79B 2.62B 2.46B 2.34B
Depreciation & Amortization
1.21B 1.19B 1.17B 1.15B 1.13B 1.11B 1.09B 1.07B 1.05B 1.33B 1.31B 1.68B 1.68B 1.66B 1.65B 1.61B 1.6B 1.54B