John Wiley & Sons Inc. (WLY)

AI Score

Unlock

44.64

0.23 (0.52%)

At close: Mar 31, 2025, 3:59 PM

46.16

3.41%

After-hours: Mar 31, 2025, 06:38 PM EDT

John Wiley & Sons Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	1.87B	2.02B	2.08B	1.94B	1.83B	1.8B	1.8B	1.72B	1.73B	1.82B	1.78B	1.76B	1.78B	1.74B	1.7B	1.61B	1.67B	1.23B	1.04B	974.05M	922.96M	853.97M	734.4M	613.79M	594.82M	508.4M	467.1M	432M	362.7M	331.1M	294.3M	272.9M	248.2M	236.9M	281.7M	258.9M	239.5M	228.5M	213.4M
Cost of Revenue	635.72M	692.54M	700.66M	625.34M	591.02M	554.72M	485.22M	460.76M	465.92M	499.68M	506.88M	532.23M	543.4M	539.04M	534M	516.42M	536.85M	420.95M	342.31M	325.06M	308.9M	288.93M	243.2M	185.6M	158.22M	142.9M	134.8M	129.1M	104.2M	94.2M	81.6M	76M	74M	72.5M	87.4M	81.1M	76.5M	75M	72.9M
Gross Profit	1.24B	1.33B	1.38B	1.32B	1.24B	1.25B	1.31B	1.26B	1.26B	1.32B	1.27B	1.23B	1.24B	1.2B	1.17B	1.09B	1.14B	813.98M	701.87M	648.99M	614.06M	565.05M	491.2M	428.19M	436.6M	365.5M	332.3M	302.9M	258.5M	236.9M	212.7M	196.9M	174.2M	164.4M	194.3M	177.8M	163M	153.5M	140.5M
Operating Income	52.26M	208.96M	219.28M	185.51M	194.05M	223.99M	239.53M	206.15M	188.11M	237.74M	206.67M	199.43M	280.42M	248.15M	242.59M	218.48M	222.99M	161.28M	152.68M	141.38M	129.38M	120.26M	87.76M	95.42M	89M	63.6M	40.9M	34.8M	33M	26.9M	18.9M	13M	6.6M	5.7M	8.7M	12.8M	14.5M	19.1M	15.3M
Interest Income	n/a	37.74M	19.8M	18.38M	13.38M	11.1M	489K	1.48M	2.91M	3.06M	2.79M	2.61M	2.98M	2.42M	834K	6.18M	5.35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-187.05M	33.1M	209.66M	175.91M	-63.09M	212.95M	213.93M	191.12M	174.79M	225.46M	195.53M	186.92M	272.1M	231.06M	200.21M	164.47M	161.53M	139.5M	143.84M	135.66M	125.11M	112.56M	81.12M	90.23M	82.63M	62M	58.1M	30.8M	38.8M	25.8M	17M	10.6M	4.3M	4.9M	12.5M	7.5M	9.4M	8.8M	10.9M
Net Income	-200.32M	17.23M	148.31M	148.26M	-74.29M	168.26M	192.19M	113.64M	145.78M	176.87M	160.51M	144.22M	212.75M	171.89M	143.54M	128.26M	147.54M	99.62M	110.33M	83.84M	88.84M	87.28M	57.32M	58.92M	52.39M	39.7M	36.6M	20.3M	24.7M	18.3M	12.1M	7.7M	3.1M	4.1M	2.7M	4.1M	4.7M	5M	7.6M
Selling & General & Admin	1.01B	1.04B	1.08B	1.02B	997.36M	963.58M	994.55M	988.6M	994.63M	1B	969.46M	933.15M	922.18M	910.85M	872.19M	839.65M	874.91M	632.03M	535.69M	496.73M	474.9M	432.7M	373.46M	301.47M	294.43M	261.4M	250M	233.8M	198.5M	187M	170M	162.4M	147.5M	138.7M	162.2M	142.1M	127M	115.2M	111.1M
Research & Development	n/a	32.37M	35.16M	34.37M	38.82M	37.08M	41.43M	40.21M	39.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	198.73M	84.88M	84.84M	74.69M	62.44M	54.66M	48.23M	49.67M	49.76M	51.21M	44.68M	41.98M	36.75M	44.51M	35.16M	36.84M	38.98M	20.68M	13.5M	10.88M	9.78M	12.09M	29.97M	31.3M	53.17M	40.5M	41.4M	34.3M	27M	23M	23.8M	21.5M	20.1M	20M	23.4M	22.9M	21.5M	19.2M	14.1M
Operating Expenses	1.01B	1.12B	1.16B	1.1B	1.06B	1.02B	1.04B	1.04B	1.04B	1.06B	1.01B	975.13M	958.93M	955.36M	907.35M	876.49M	913.89M	652.71M	549.19M	507.61M	484.68M	444.79M	403.44M	332.77M	347.59M	301.9M	291.4M	268.1M	225.5M	210M	193.8M	183.9M	167.6M	158.7M	185.6M	165M	148.5M	134.4M	125.2M
Interest Expense	49M	37.74M	19.8M	18.38M	24.96M	16.12M	13.27M	16.94M	16.71M	17.08M	13.92M	13.08M	9.04M	17.32M	32.33M	48.42M	61.46M	21.78M	8.84M	5.72M	4.27M	7.7M	6.64M	5.2M	6.37M	1.6M	n/a	4M	n/a	1.1M	1.9M	2.4M	500K	300K	n/a	6.7M	6.3M	10.3M	4.8M
Selling & Marketing Expenses	n/a	93.39M	100.57M	93.65M	103.1M	89.5M	68.3M	61.4M	54.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.82B	1.81B	1.87B	1.72B	1.65B	1.57B	1.53B	1.5B	1.51B	1.56B	1.52B	1.51B	1.5B	1.49B	1.44B	1.39B	1.45B	1.07B	891.51M	832.67M	793.58M	733.71M	646.63M	518.37M	505.81M	444.8M	426.2M	397.2M	329.7M	304.2M	275.4M	259.9M	241.6M	231.2M	273M	246.1M	225M	209.4M	198.1M
Income Tax	13.27M	15.87M	61.35M	27.66M	11.2M	44.69M	21.75M	77.47M	29.01M	48.59M	35.02M	42.7M	59.35M	59.17M	56.67M	36.22M	13.99M	39.88M	33.52M	51.82M	36.27M	25.28M	23.8M	31.31M	30.24M	22.3M	21.5M	10.5M	14.1M	7.5M	4.9M	2.9M	700K	1.3M	9.8M	3.4M	4.7M	3.8M	3.3M
Shares Outstanding (Basic)	54.95M	55.56M	55.76M	55.93M	56.21M	57.19M	57.41M	57.17M	57.56M	58.84M	59.05M	58.67M	59.52M	60.71M	58.31M	58.42M	57.92M	56.93M	58.07M	60.72M	61.77M	61.46M	60.97M	60.74M	61.63M	63.03M	63.1M	65.48M	65M	63.1M	63.68M	59.23M	62M	58.57M	67.5M	68.33M	67.14M	62.5M	63.33M
Shares Outstanding (Diluted)	54.95M	56.35M	56.6M	56.46M	56.21M	57.84M	57.89M	58.2M	58.73M	59.59M	59.51M	60.22M	61.27M	61.36M	59.68M	59.61M	59.32M	58.29M	59.79M	62.09M	63.23M	63.24M	62.98M	63.35M	64.68M	66.18M	66.55M	65.48M	65M	65.36M	63.68M	59.23M	62M	58.57M	67.5M	68.33M	67.14M	62.5M	63.33M
EPS (Basic)	-3.65	0.31	2.66	2.65	-1.32	2.94	3.35	1.99	2.53	3.01	2.72	2.46	3.57	2.83	2.39	2.20	2.55	1.75	1.90	1.38	1.44	1.42	0.94	0.97	0.85	0.63	0.58	0.31	0.38	0.29	0.19	0.13	0.05	0.07	0.04	0.06	0.07	0.08	0.12
EPS (Diluted)	-3.65	0.31	2.62	2.63	-1.32	2.91	3.32	1.95	2.48	2.97	2.70	2.39	3.47	2.80	2.39	2.15	2.49	1.71	1.85	1.35	1.41	1.38	0.91	0.93	0.81	0.60	0.55	0.31	0.38	0.28	0.19	0.13	0.05	0.07	0.04	0.06	0.07	0.08	0.12
EBITDA	52.26M	293.6M	445.63M	395.88M	141.59M	394.93M	382.69M	363.51M	346.45M	355.82M	312.45M	298M	418.42M	380.89M	355.42M	328.64M	344.26M	249.6M	234.68M	219.74M	200.75M	183.22M	147.09M	149.31M	142.17M	104.21M	82.3M	69.1M	60M	54M	42.7M	34.5M	26.7M	25.7M	32.1M	35.7M	36M	38.3M	29.4M
Depreciation & Amortization	181.49M	217.75M	220.37M	205.29M	179.33M	161.16M	153.99M	156.56M	155.85M	113.29M	103M	98M	87.15M	81.08M	75.44M	71.98M	115.92M	88.32M	82M	78.35M	71.37M	62.96M	59.32M	53.88M	53.17M	40.5M	41.4M	34.3M	27M	23M	23.8M	21.5M	20.1M	20M	23.4M	22.9M	21.5M	19.2M	14.1M