Weis Markets Inc. (WMK)
78.37
1.32 (1.71%)
At close: Apr 01, 2025, 3:59 PM
78.63
0.33%
Pre-market: Apr 02, 2025, 04:35 AM EDT
Weis Markets Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 4.79B | 4.7B | 4.7B | 4.22B | 4.11B | 3.54B | 3.51B | 3.47B | 3.14B | 2.88B | 2.78B | 2.69B | 2.7B | 2.75B | 2.62B | 2.52B | 2.42B | 2.32B | 2.24B | 2.22B | 2.1B | 2.04B | 2B | 1.99B | 2.06B | 2B | 1.87B | 1.82B | 1.75B | 1.65B | 1.56B | 1.44B | 1.29B | 1.29B | 1.27B | 1.24B | 1.19B | 1.13B | 1.1B | 1.02B |
Cost of Revenue | 3.59B | 3.51B | 3.51B | 3.11B | 3.01B | 2.61B | 2.57B | 2.54B | 2.26B | 2.09B | 2.02B | 1.95B | 1.96B | 2.02B | 1.91B | 1.84B | 1.8B | 1.72B | 1.65B | 1.64B | 1.55B | 1.51B | 1.47B | 1.46B | 1.47B | 1.45B | 1.35B | 1.31B | 1.26B | 1.19B | 1.13B | 1.04B | 935.5M | 937.2M | 919.9M | 895M | 860.6M | 814.5M | 798.7M | 737.5M |
Gross Profit | 1.2B | 1.19B | 1.18B | 1.12B | 1.1B | 938.19M | 935M | 926.46M | 872.15M | 786.73M | 752.96M | 745.47M | 742.55M | 735.86M | 713.63M | 678.52M | 626.96M | 602.13M | 597.28M | 586.46M | 549.5M | 536.57M | 527.88M | 531.18M | 593.71M | 554.8M | 517M | 506.5M | 490.5M | 455.3M | 425.2M | 396.9M | 353.7M | 357.1M | 351.9M | 344.3M | 328.6M | 313.8M | 302.8M | 279.7M |
Operating Income | 131.72M | 137.19M | 157.05M | 146.71M | 163.18M | 84.64M | 83.59M | 76.42M | 98.33M | 90.78M | 82.71M | 111.18M | 127.03M | 114.28M | 105.32M | 96.35M | 67.44M | 74.75M | 81.6M | 79.56M | 72.19M | 70.62M | 79.41M | 62.94M | 80.08M | 93M | 76.4M | 85.1M | 90.6M | 86.2M | 80M | 79.6M | 75.4M | 87.6M | 96.6M | 100.2M | 100.6M | 104M | 95M | 87.8M |
Interest Income | n/a | 9.78M | 82K | 2.51M | 2.31M | 5.13M | n/a | n/a | n/a | n/a | 2.29M | 4.68M | 3.47M | 3.33M | 2.07M | 1.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 150.28M | 146.7M | 160.78M | 148.31M | 163.68M | 88.64M | 82.14M | 79.02M | 124.66M | 92.33M | 85M | 115.87M | 130.91M | 117.61M | 107.39M | 97.91M | 70.11M | 77.76M | 86.09M | 99.31M | 87.6M | 88.2M | 94.69M | 81.85M | 116.81M | 124M | 134.5M | 118.6M | 120.8M | 121.7M | 117.1M | 113.7M | 110.3M | 124.2M | 132.3M | 134M | 129.9M | 130.9M | 122.2M | 110.5M |
Net Income | 109.94M | 103.83M | 125.2M | 108.85M | 118.92M | 67.98M | 62.74M | 98.41M | 87.16M | 59.33M | 55.17M | 71.72M | 82.51M | 75.58M | 68.29M | 62.8M | 46.99M | 50.99M | 56.01M | 63.42M | 57.19M | 54.58M | 59.15M | 50.05M | 73.82M | 79.7M | 83.7M | 78.2M | 78.9M | 79.4M | 76.2M | 73M | 72.7M | 80.6M | 86.8M | 86.4M | 82.6M | 76M | 65.3M | 60.1M |
Selling & General & Admin | 4.66B | 978.76M | 1.02B | 969M | 937.26M | 853.55M | 851.41M | 850.03M | 773.83M | 695.95M | 670.25M | 634.29M | 615.52M | 621.58M | 608.31M | 582.17M | 559.52M | 527.38M | 515.67M | 506.9M | 477.32M | 465.95M | 448.48M | 468.24M | 462.78M | 415.5M | 394.3M | 377.9M | 361.8M | 335.9M | 314.6M | 288.3M | 251.9M | 244.4M | 232.1M | 222.1M | 208.4M | 192.8M | 191.2M | 176.4M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 70.19M | 3.81M | -3.41M | -3.32M | -3.05M | -132M | -131.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 50.85M | 46.3M | 46.3M | 43.5M | 38.1M | 33.2M | 30.6M | 29M | 26.4M | 25.1M | 23.2M | 22M | 19.6M | 17M | 16.6M | 15.5M |
Operating Expenses | 4.66B | 1.05B | 1.02B | 969M | 937.26M | 853.55M | 851.41M | 850.03M | 773.83M | 695.95M | 670.25M | 634.29M | 615.52M | 621.58M | 608.31M | 582.17M | 559.52M | 527.38M | 515.67M | 506.9M | 477.32M | 465.95M | 448.48M | 468.24M | 513.63M | 461.8M | 440.6M | 421.4M | 399.9M | 369.1M | 345.2M | 317.3M | 278.3M | 269.5M | 255.3M | 244.1M | 228M | 209.8M | 207.8M | 191.9M |
Interest Expense | 21.97M | 38K | 82K | n/a | n/a | n/a | n/a | n/a | 2.46M | n/a | 2.29M | 4.68M | 3.47M | 3.33M | 2.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 3.59B | 24.2M | 3.51B | 24.9M | 24.5M | 30.3M | 30.5M | 31M | 26.3M | 23.1M | 8.6M | 7.5M | 7.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 8.25B | 4.56B | 4.54B | 4.08B | 3.95B | 3.46B | 3.43B | 3.39B | 3.04B | 2.79B | 2.69B | 2.58B | 2.57B | 2.64B | 2.52B | 2.42B | 2.35B | 2.24B | 2.16B | 2.14B | 2.03B | 1.97B | 1.92B | 1.93B | 1.98B | 1.91B | 1.79B | 1.73B | 1.66B | 1.56B | 1.48B | 1.36B | 1.21B | 1.21B | 1.18B | 1.14B | 1.09B | 1.02B | 1.01B | 929.4M |
Income Tax | 40.33M | 42.87M | 35.58M | 39.46M | 44.76M | 20.66M | 19.4M | -19.39M | 37.5M | 33M | 29.83M | 44.15M | 48.4M | 42.02M | 39.09M | 35.11M | 23.12M | 26.77M | 30.08M | 35.88M | 30.41M | 33.63M | 35.54M | 31.79M | 42.99M | 44.3M | 50.8M | 40.4M | 41.9M | 42.3M | 40.9M | 40.7M | 38.6M | 43.6M | 45.5M | 47.6M | 47.3M | 54.9M | 56.9M | 50.4M |
Shares Outstanding (Basic) | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.92M | 26.97M | 26.99M | 27.02M | 27.03M | 27.1M | 27.19M | 27.2M | 32.3M | 41.7M | 41.72M | 41.78M | 41.84M | 42.28M | 43.08M | 43.54M | 43.98M | 44.06M | 44.53M | 44.97M | 45.24M | 45.38M | 45.78M | 45.99M | 46.23M |
Shares Outstanding (Diluted) | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M | 26.92M | 26.97M | 26.99M | 27.03M | 27.03M | 27.1M | 27.19M | 27.2M | 32.3M | 41.7M | 41.72M | 41.78M | 41.93M | 42.28M | 43.21M | 43.82M | 43.98M | 44.06M | 44.53M | 44.97M | 45.24M | 45.38M | 45.78M | 45.99M | 46.23M |
EPS (Basic) | 4.09 | 3.86 | 4.65 | 4.05 | 4.42 | 2.53 | 2.33 | 3.66 | 3.24 | 2.21 | 2.02 | 2.72 | 3.07 | 2.81 | 2.54 | 2.33 | 1.74 | 1.89 | 2.07 | 2.35 | 2.11 | 2.01 | 2.17 | 1.55 | 1.77 | 1.91 | 2.00 | 1.87 | 1.87 | 1.84 | 1.75 | 1.66 | 1.65 | 1.81 | 1.93 | 1.91 | 1.82 | 1.66 | 1.42 | 1.30 |
EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
EBITDA | 131.72M | 245.62M | 261.08M | 249.51M | 262.55M | 178.34M | 176.24M | 163.93M | 175.19M | 160.89M | 148.24M | 171.95M | 173.8M | 173.66M | 160.37M | 148.2M | 122.61M | 129.59M | 132.62M | 109.92M | 103.1M | 117.12M | 127.14M | 113.92M | 130.93M | 139.3M | 122.7M | 128.6M | 128.7M | 119.4M | 110.6M | 108.6M | 101.8M | 112.7M | 119.8M | 122.2M | 120.2M | 121M | 111.6M | 103.3M |
Depreciation & Amortization | n/a | 108.44M | 104.03M | 102.8M | 99.37M | 93.71M | 93.57M | 85.42M | 76.86M | 70.11M | 66.87M | 58.27M | 50.65M | 59.38M | 55.06M | 53.41M | 55.03M | 54.84M | 51.02M | 50.11M | 46.34M | 46.22M | 47.68M | 50.98M | 50.85M | 46.3M | 46.3M | 43.5M | 38.1M | 33.2M | 30.6M | 29M | 26.4M | 25.1M | 23.2M | 22M | 19.6M | 17M | 16.6M | 15.5M |