Wal-Mart de México S.A.B.... (WMMVF)

AI Score

Unlock

3.15

0.20 (6.78%)

At close: Apr 22, 2025, 12:29 PM

Wal-Mart de México S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	274.7B	230.19B	227.42B	226.19B	253.66B	213.07B	213.72B	206.07B	237.82B	197.89B	195.62B	187.84B	214.57B	176.04B	174.67B	170.76B	195.99B	165.39B	169.03B	171.33B	185.74B	155.02B	154.35B	151.73B	177.42B	147.77B	146.67B	145.05B	168.19B	136.79B	135.72B	132.56B	157.5B	126.86B	127.55B	126.45B
Cost of Revenue	209.72B	172.79B	172.82B	172.33B	193.56B	161.11B	163.9B	157.4B	183.09B	150.98B	149.85B	143.85B	164.78B	134.4B	134.05B	130.98B	150.64B	126.29B	130.49B	132.27B	143.63B	118.49B	119.44B	117.24B	136.97B	113.36B	113.16B	111.84B	131.21B	105.85B	105.69B	102.82B	122.89B	98.35B	99.19B	98.35B
Gross Profit	64.98B	57.41B	54.59B	53.86B	60.1B	51.96B	49.82B	48.67B	54.74B	46.9B	45.77B	43.99B	49.79B	41.64B	40.63B	39.78B	45.35B	39.1B	38.53B	39.06B	42.12B	36.53B	34.91B	34.5B	40.45B	34.41B	33.51B	33.21B	36.97B	30.95B	30.04B	29.74B	34.61B	28.51B	28.36B	28.1B
Operating Income	21.48B	18.72B	17.09B	18.7B	22.06B	17.75B	16.84B	17.34B	20.39B	16.3B	15.38B	15.94B	18.86B	15.46B	13.65B	14.94B	17.87B	13.78B	11.15B	14.64B	16.2B	13.38B	12.08B	12.34B	15.62B	11.81B	10.43B	11.33B	13.81B	10.47B	9.66B	9.9B	12.65B	9.13B	8.88B	9.57B
Interest Income	588.66M	814.55M	763.49M	490.48M	782.49M	841.5M	737.04M	660.05M	839.31M	693.51M	359.14M	133.21M	312.57M	253.21M	182.92M	117.41M	234.43M	232.26M	257.89M	755.88M	5.52B	279.71M	326.37M	526.44M	n/a	521.61M	729.12M	454.18M	88.91M	486.11M	245.28M	231.8M	146.55M	131.2M	125.97M	166.46M
Pretax Income	18.38B	17.1B	16.31B	17.15B	19.88B	17.03B	15.68B	16.02B	19.44B	15.43B	14.15B	14.34B	17.47B	14.08B	12.48B	13.26B	16.68B	12.34B	7.41B	13.03B	14.81B	12.05B	11.01B	11.34B	15.49B	11.45B	10.63B	11.3B	13.69B	10.37B	9.52B	9.71B	12.39B	9.3B	8.62B	9.55B
Net Income	15.2B	12.93B	12.51B	13.18B	15B	13.63B	11.44B	11.52B	14.82B	12.15B	10.89B	11.11B	13.25B	11.05B	9.76B	10.07B	12.6B	9.17B	1.66B	10B	11.23B	9.25B	8.75B	8.66B	11.76B	8.68B	7.96B	8.35B	10.58B	8.68B	13.48B	7.13B	10.4B	10.05B	6.19B	6.72B
Selling & General & Admin	43.62B	39.17B	37.51B	35.16B	38.04B	34.19B	32.97B	31.55B	34.69B	31.02B	30.7B	28.28B	31.19B	26.84B	27.17B	24.98B	27.55B	25.45B	27.35B	24.69B	25.99B	23.26B	22.95B	22.23B	24.94B	22.62B	23.06B	21.97B	23.03B	20.29B	20.35B	20.01B	21.8B	19.25B	19.53B	18.62B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-122.53M	-483.97M	-897.01M	n/a	n/a	n/a	n/a	-207.68M	-343.56M	-416.03M	-314.34M	-232.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	24.72M	4.77M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	43.5B	38.69B	37.51B	35.16B	38.04B	34.21B	32.98B	31.34B	34.35B	30.6B	30.39B	28.05B	30.93B	26.18B	26.98B	24.84B	27.47B	25.31B	27.38B	24.42B	25.92B	23.14B	22.83B	22.16B	24.84B	22.6B	23.08B	21.88B	23.16B	20.48B	20.38B	19.84B	21.96B	19.38B	19.48B	18.53B
Interest Expense	3.6B	2.25B	2.17B	2.54B	7.84B	1.51B	1.86B	61.4M	7.05B	1.81B	1.61B	1.77B	6.48B	1.64B	1.42B	1.7B	6.41B	1.68B	4.12B	2.37B	n/a	1.53B	1.42B	1.53B	n/a	887.72M	528.93M	492.41M	47.18M	1.39B	419.17M	489.58M	396.15M	314.71M	344.79M	214.32M
Selling & Marketing Expenses	n/a	n/a	-321.75M	-304.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	253.22B	211.47B	210.33B	207.49B	231.6B	195.32B	196.89B	188.74B	217.44B	181.58B	180.23B	171.91B	195.72B	160.58B	161.02B	155.82B	178.11B	151.6B	157.88B	156.69B	169.54B	141.64B	142.27B	139.39B	161.8B	135.96B	136.24B	133.72B	154.37B	126.32B	126.07B	122.67B	144.85B	117.73B	118.67B	116.88B
Income Tax Expense	3.18B	4.16B	3.8B	3.96B	4.88B	3.4B	4.24B	4.5B	4.62B	3.28B	3.26B	3.24B	4.22B	3.03B	2.72B	3.19B	4.08B	3.16B	5.75B	3.03B	3.58B	2.8B	2.25B	2.67B	3.73B	2.76B	2.67B	2.95B	3.11B	2.36B	2.77B	2.65B	2.99B	2.61B	2.43B	2.83B
Shares Outstanding (Basic)	17.47B	17.45B	17.45B	17.45B	17.43B	17.46B	17.46B	17.46B	17.46B	17.36B	17.46B	17.36B	17.44B	17.46B	17.44B	17.36B	17.46B	17.31B	16.62B	17.54B	17.46B	17.45B	17.5B	17.33B	17.46B	17.36B	17.3B	17.39B	17.46B	17.35B	17.5B	17.43B	17.33B	17.63B	17.47B	17.45B
Shares Outstanding (Diluted)	17.47B	17.45B	17.45B	17.45B	17.43B	17.46B	17.46B	17.46B	17.46B	17.36B	17.57B	17.36B	17.46B	17.54B	17.44B	17.36B	17.46B	17.31B	16.62B	17.54B	17.46B	17.45B	17.5B	17.47B	17.46B	17.36B	17.3B	17.47B	17.46B	17.35B	17.5B	17.46B	17.33B	17.63B	17.67B	17.46B
EPS (Basic)	0.87	0.74	0.72	0.76	0.86	0.78	0.66	0.66	0.85	0.70	0.62	0.64	0.76	0.63	0.56	0.58	0.72	0.53	0.10	0.57	0.64	0.53	0.50	0.50	0.67	0.50	0.46	0.48	0.61	0.46	0.77	0.00	0.60	0.57	0.35	0.38
EPS (Diluted)	0.87	0.74	0.72	0.76	0.86	0.78	0.66	0.66	0.85	0.70	0.62	0.64	0.76	0.63	0.56	0.58	0.72	0.53	0.10	0.57	0.64	0.53	0.50	0.50	0.67	0.50	0.46	0.48	0.61	0.46	0.77	0.00	0.60	0.57	0.35	0.38
EBITDA	24.28B	22.83B	21.86B	24.15B	27.41B	22.25B	20.71B	21B	31.44B	20.29B	18.91B	19.13B	28.66B	18.65B	16.97B	17.8B	27.56B	16.81B	12B	19.81B	19.95B	16.34B	15.2B	16.99B	18.48B	15.43B	14.23B	14.83B	16.81B	14.64B	12.33B	12.66B	15.59B	11.83B	11.61B	11.94B
EBIT	18.38B	17.1B	16.31B	17.15B	27.71B	17.03B	15.68B	16.02B	26.49B	15.43B	14.15B	14.34B	23.95B	14.08B	12.48B	13.26B	23.09B	12.34B	7.41B	13.03B	15.56B	12.05B	11.01B	11.34B	15.14B	12.33B	11.16B	11.79B	13.74B	11.76B	9.52B	10.2B	12.65B	9.3B	8.16B	9.28B
Depreciation & Amortization	5.9B	5.73B	5.55B	5.45B	5.35B	5.22B	5.03B	4.98B	4.95B	4.86B	4.76B	4.79B	4.71B	4.58B	4.48B	4.53B	4.47B	4.47B	4.58B	4.41B	4.39B	4.29B	4.2B	4.12B	3.35B	3.09B	3.08B	3.04B	3.07B	2.89B	2.81B	2.88B	2.83B	2.52B	2.68B	2.66B