Wal-Mart de México S.A.B.... (WMMVY)

AI Score

Unlock

32.08

1.17 (3.79%)

At close: Apr 22, 2025, 3:59 PM

Wal-Mart de México S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	958.51B	937.46B	920.33B	906.64B	886.52B	870.69B	855.51B	837.4B	819.17B	795.92B	774.08B	753.13B	736.04B	717.46B	706.8B	701.16B	701.73B	691.49B	681.12B	666.45B	646.85B	638.52B	631.27B	623.59B	616.91B	607.67B	596.7B	585.75B	573.27B	562.58B	552.65B	544.47B	538.35B	521.7B	512.17B	499.02B
Cost of Revenue	727.66B	711.49B	699.81B	690.89B	675.96B	665.49B	655.37B	641.32B	627.77B	609.47B	592.89B	577.08B	564.2B	550.06B	541.96B	538.4B	539.69B	532.68B	524.88B	513.83B	498.8B	492.14B	487B	480.72B	475.32B	469.57B	462.06B	454.59B	445.57B	437.25B	429.75B	423.25B	418.78B	406.33B	399.26B	389.59B
Gross Profit	230.85B	225.97B	220.52B	215.75B	210.56B	205.19B	200.14B	196.08B	191.4B	186.45B	181.19B	176.05B	171.84B	167.4B	164.85B	162.76B	162.04B	158.81B	156.24B	152.62B	148.05B	146.39B	144.27B	142.87B	141.59B	138.11B	134.64B	131.17B	127.7B	125.33B	122.9B	121.22B	119.58B	115.37B	112.91B	109.43B
Operating Income	75.99B	76.57B	75.59B	75.34B	73.98B	72.31B	70.86B	69.41B	68.01B	66.48B	65.64B	63.9B	62.91B	61.93B	60.25B	57.75B	57.45B	55.77B	55.37B	56.3B	54B	52.94B	51.89B	50.23B	49.23B	47.91B	46.05B	45.28B	43.84B	42.67B	41.33B	40.55B	40.21B	37.86B	37.14B	36.09B
Interest Income	2.66B	2.85B	2.88B	2.85B	3.02B	3.08B	2.93B	2.55B	2.03B	1.5B	1.06B	881.92M	866.11M	787.97M	767.02M	842M	1.48B	1.53B	1.57B	1.64B	1.41B	1.36B	1.6B	2B	1.93B	1.79B	1.76B	1.27B	1.05B	1.11B	754.83M	635.52M	570.18M	506.79M	484.97M	522.61M
Pretax Income	68.93B	70.43B	70.36B	69.73B	68.61B	68.17B	66.58B	65.04B	63.37B	61.4B	60.04B	58.38B	57.3B	56.51B	54.77B	49.7B	49.46B	47.59B	47.3B	50.9B	49.2B	49.89B	49.28B	48.9B	48.86B	47.06B	45.98B	44.88B	43.29B	41.99B	40.92B	40.02B	39.86B	37.75B	36.86B	36.07B
Net Income	53.83B	53.62B	54.32B	53.25B	51.59B	51.42B	49.94B	49.38B	48.97B	47.41B	46.3B	45.18B	44.14B	43.49B	41.61B	33.51B	33.43B	32.06B	32.14B	39.23B	37.9B	38.43B	37.86B	37.07B	36.75B	35.57B	35.57B	41.08B	39.86B	39.69B	41.06B	33.76B	33.35B	31.42B	27.3B	27.92B
Selling & General & Admin	155.46B	149.88B	144.9B	140.36B	136.75B	133.4B	130.23B	127.95B	124.69B	121.19B	117.01B	113.48B	110.18B	106.54B	105.15B	105.34B	105.04B	103.48B	101.29B	96.89B	94.43B	93.38B	92.74B	92.85B	92.6B	90.69B	88.36B	85.65B	83.68B	82.45B	81.41B	80.59B	79.2B	77.03B	75.51B	73.2B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1.5B	-1.38B	-897.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	24.72M	29.49M	29.49M	29.49M	4.77M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	154.85B	149.4B	144.92B	140.4B	136.58B	132.89B	129.27B	126.67B	123.39B	119.97B	115.55B	112.14B	108.93B	105.47B	104.6B	105.01B	104.59B	103.04B	100.87B	96.31B	94.05B	92.97B	92.43B	92.68B	92.4B	90.72B	88.59B	85.89B	83.86B	82.66B	81.56B	80.67B	79.35B	77.5B	75.78B	73.36B
Interest Expense	10.56B	14.8B	14.06B	13.75B	13.44B	12.65B	12.95B	12.7B	12.25B	11.68B	11.5B	11.31B	11.24B	11.17B	11.2B	11.5B	12.17B	6.51B	6.36B	6.06B	5.22B	4.9B	4.26B	3.37B	2.34B	1.96B	2.46B	2.37B	2.37B	2.72B	1.64B	1.55B	1.27B	972.84M	791.16M	607.79M
Selling & Marketing Expenses	-625.85M	-625.85M	-625.85M	-304.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	882.51B	860.89B	844.74B	831.3B	812.54B	798.38B	784.64B	767.99B	751.16B	729.44B	708.44B	689.23B	673.14B	655.53B	646.56B	643.41B	644.29B	635.72B	625.75B	610.14B	592.84B	585.1B	579.43B	573.39B	567.72B	560.29B	550.65B	540.48B	529.43B	519.91B	511.31B	503.92B	498.13B	483.83B	475.04B	462.95B
Income Tax Expense	15.1B	16.8B	16.03B	16.48B	17.02B	16.76B	16.64B	15.66B	14.39B	13.99B	13.73B	13.2B	13.16B	13.02B	13.16B	16.19B	16.03B	15.53B	15.16B	11.66B	11.3B	11.46B	11.42B	11.83B	12.11B	11.49B	11.09B	11.2B	10.9B	10.77B	11.02B	10.67B	10.86B	10.51B	10.38B	10.38B
Shares Outstanding (Basic)	17.48B	17.48B	17.45B	17.45B	17.43B	17.46B	17.46B	17.46B	17.46B	17.36B	17.46B	17.36B	17.46B	17.46B	17.44B	17.36B	17.46B	17.31B	16.62B	17.54B	17.46B	17.45B	17.5B	17.47B	17.46B	17.47B	17.47B	17.47B	17.46B	17.5B	17.5B	17.46B	17.33B	17.63B	17.67B	17.46B
Shares Outstanding (Diluted)	17.48B	17.48B	17.45B	17.45B	17.43B	17.46B	17.46B	17.46B	17.46B	17.36B	17.57B	17.36B	17.46B	17.54B	17.44B	17.36B	17.46B	17.31B	16.62B	17.54B	17.46B	17.45B	17.5B	17.47B	17.46B	17.47B	17.47B	17.47B	17.46B	17.5B	17.5B	17.46B	17.33B	17.63B	17.67B	17.46B
EPS (Basic)	3.09	3.08	3.12	3.06	2.96	2.95	2.87	2.83	2.81	2.72	2.65	2.59	2.53	2.49	2.39	1.93	1.92	1.84	1.84	2.24	2.17	2.20	2.17	2.13	2.11	2.05	2.05	2.36	1.88	1.87	1.94	1.52	1.90	1.78	1.55	1.58
EPS (Diluted)	3.09	3.08	3.12	3.06	2.96	2.95	2.87	2.83	2.81	2.72	2.65	2.59	2.53	2.49	2.39	1.93	1.92	1.84	1.84	2.24	2.17	2.20	2.17	2.13	2.11	2.05	2.05	2.36	1.88	1.87	1.94	1.52	1.90	1.78	1.55	1.58
EBITDA	96.29B	99.5B	100.43B	98.97B	97.06B	95.93B	94.28B	92.22B	89.9B	87.42B	85.61B	83.48B	82.07B	81.05B	79.24B	74.57B	74.2B	72.22B	71.61B	74.51B	72.25B	70.62B	67.69B	65.21B	63.17B	61.09B	59.79B	58.43B	56.56B	54.85B	53.04B	51.88B	50.85B	48.23B	47.02B	45.71B
EBIT	68.93B	78.26B	78.19B	77.57B	76.44B	75.22B	73.63B	72.09B	70.42B	67.88B	66.52B	64.86B	63.77B	62.92B	61.18B	56.11B	55.87B	48.34B	48.05B	51.64B	49.95B	49.53B	49.81B	49.96B	50.41B	49.02B	48.44B	46.81B	45.22B	44.12B	41.67B	40.31B	39.39B	37.04B	35.83B	35.49B
Depreciation & Amortization	22.64B	22.09B	21.58B	21.05B	20.58B	20.18B	19.82B	19.55B	19.36B	19.11B	18.83B	18.56B	18.31B	18.07B	17.96B	18.06B	17.94B	17.86B	17.68B	17.29B	17B	15.96B	14.76B	13.64B	12.56B	12.28B	12.07B	11.81B	11.64B	11.4B	11.04B	10.91B	10.69B	10.42B	10.42B	10.21B